DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 10,174 - $ 28,326 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CARLILE BLK 13 LOT 8-9 R0200-0013-07 A 17,119 24,454 0.7000 EASTERN BLK 10 LOT 1-2 R0500-0010-01 A 14,857 17,966 0.8270 NORTH ROSCOE BLK 5 N153' R0700-0005-05 A 16,552 23,290 0.7107 ORIGINAL TOWN ROSCOE BLK R0800-0011-06 A 19,220 22,504 0.8541 ORIGINAL TOWN BLK 27 LOT R0800-0027-01 A 11,926 13,355 0.8930 ORIGINAL TOWN BLK 30 LOT R0800-0030-05 A 14,736 24,956 0.5905 REECE REPLAT BLK 4 LOT N/ R0900-0004-08 A 28,041 28,155 0.9960 SOUTHERN BLK 5 LOT S/2 OF R1000-0005-04 A 10,174 11,357 0.8958 SOUTHERN ORIGINAL BLK 6 L R1000-0006-01 A 20,178 28,802 0.7006 SOUTHERN BLK 16 S/2 OF LO R1000-0016-06 A 19,381 21,304 0.9097 SOUTHERN BLK 22 LOT N50' R1000-0022-07 A 21,391 20,362 1.0505 SOUTHERN BLK 23 S/2 OF 1 R1000-0023-01 A 15,589 16,054 0.9710 SOUTHERN S78' TR 42 R1000-0042-05 S 09/2004 13,556 16,432 13,556 1.2122 SOUTHERN BLK 58 R1000-0058-07 A 15,243 18,031 0.8454 ___________ ___________ ______ STRATUM 2 TOTALS 240,839 284,146 0.8476 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 28,327 - $ 44,581 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 465 SEC 45 BLK 23 A N0465-0004-01 A 37,249 30,241 1.2317 BANDERA BLK 1 LOT 1 LOT E R0100-0001-06 S 08/2004 48,000 43,070 48,000 0.8973 BANDERA BLK 1 W10' OF 6 & R0100-0001-07 S 08/2004 48,000 43,070 48,000 0.8973 BANDERA BLK 16 TR 1 ACRE R0100-0001-16 S 04/2005 57,000 42,761 57,000 0.7502 CARLILE BLK 35 LOT 7 & S/ R0200-0035-05 A 37,067 36,243 1.0227 ORIGINAL TOWN BLK 10 LOT R0800-0010-04 A 33,950 34,540 0.9829 ORIGINAL TOWN N/2 14 & AL R0800-0021-14 S 07/2004 46,000 43,928 46,000 0.9550 ORIGINAL TOWN BLK 37 LOT R0800-0037-03 S 05/2004 30,000 29,476 30,000 0.9825 REESE REPLAT BLK 4 BLK 2 R0900-0004-01 S 07/2004 50,000 41,290 50,000 0.8258 SOUTHERN BLK 8 W/2 OF 2 R1000-0008-03 S 02/2005 33,000 35,060 33,000 1.0624 SOUTHERN BLK 8 LOT E75' O R1000-0008-07 A 32,781 40,194 0.8156 SOUTHERN BLK 8 LOT E/2 OF R1000-0008-08 A 30,189 36,477 0.8276 SOUTHERN BLK 27 LOT N85' R1000-0027-02 A 34,413 30,410 1.1316 SOUTHERN BLK 77 W84' OF L R1000-0077-01 A 40,070 37,007 1.0828 SOUTHERN BLK 77 LOT E 24' R1000-0077-07 S 07/2004 35,000 34,046 35,000 0.9727 ___________ ___________ ______ STRATUM 3 TOTALS 558,420 592,112 0.9431 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 44,582 - $ 60,915 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA BLK 1 W 1' OF 4 A R0100-0001-05 S 07/2004 80,000 56,053 80,000 0.7007 BANDERA BLK 13 TR 1 R0100-0001-13 S 01/2004 39,150 45,878 39,150 1.1719 CARLILE BLK 34 LOT 7 - 8 R0200-0034-07 A 48,871 47,478 1.0293 EASTERN ORIGINAL BLK 11 L R0500-0011-01 S 05/2004 55,500 47,986 55,500 0.8646 E/75' LOT 1 &2 ORIGINAL T R0800-0035-02 A 47,291 43,934 1.0764 ORIGINAL TOWN ROSCOE SOUT R0800-0044-01 A 59,392 55,167 1.0766 SOUTHERN BLK 1 150 X 150 R1000-0001-01 A 60,811 62,918 0.9665 SOUTHERN BLK 40 S 75' OF R1000-0040-06 A 46,026 41,427 1.1110 SOUTHERN BLK 41 S41' OF 2 R1000-0041-03 A 55,499 47,715 1.1631 SOUTHERN BLKK 46 LOT W70' R1000-0046-03 A 50,321 60,439 0.8326 SOUTHERN S 75' OF 1 R1000-0054-01 S 03/2005 63,200 58,309 63,200 0.9226 SOUTHERN BLK 56 N/2 OF 2 R1000-0056-02 S 02/2005 49,000 49,950 49,000 1.0194 SOUTHERN BLK 61 LOT 2 R1000-0061-02 A 47,996 45,064 1.0651 ___________ ___________ ______ STRATUM 4 TOTALS 674,383 690,992 0.9760 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 60,916 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CARLILE BLK 35 LOT N/2 11 R0200-0035-08 A 63,215 67,329 0.9389 ORIGINAL TOWN BLK 18 N38' R0800-0018-01 A 77,586 74,601 1.0400 ORIGINAL TOWN BLK 27 LOT R0800-0027-03 A 67,238 70,016 0.9603 REECE REPLAT BLK 1 LOT S2 R0900-0001-01 A 61,223 60,434 1.0131 SOUTHERN BLK 20 LOT 4 R1000-0020-07 A 65,661 61,862 1.0614 SOUTHERN BLK 39 N 80' OF R1000-0039-02 A 97,244 93,616 1.0388 SOUTHERN BLK 39 S 113' OF R1000-0039-06 S 03/2004 80,000 79,368 80,000 0.9921 SOUTHERN BLK 41 S/2 OF LO R1000-0041-07 A 61,086 58,237 1.0489 NE 110' SOUTHERN BLK 58 . R1000-0058-01 A 96,138 96,078 1.0006 SOUTHERN BLK 60 LOT 5-6 R1000-0060-07 A 82,682 87,187 0.9483 SOUTHERN BLK 65 LOT 1-2 R1000-0065-00 A 96,950 101,908 0.9513 COUNTY ESTATES BLK 1 LOT R1200-0001-18 S 10/2004 70,000 66,271 70,000 0.9467 COUNTRY ESTATES BLK 1 LOT R1200-0001-28 A 111,784 112,688 0.9920 ___________ ___________ ______ STRATUM 5 TOTALS 1,026,446 1,033,956 0.9927 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 129 0 0 822,695 822,695 2 R 14 232 240,839 284,146 3,928,257 0.8476 4,634,565 3 R 15 105 558,420 592,112 3,869,266 0.9431 4,102,710 4 R 13 72 674,383 690,992 3,835,182 0.9760 3,929,490 5 R 13 49 1,026,446 1,033,956 3,875,727 0.9927 3,904,228 TOTAL 55 587 2,500,088 2,601,206 16,331,127 17,393,688 0.9389 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 1179 SEC 2 T&P BLK 2 F1179-0001-00 A 105,143 100,822 1.0429 ABST 1562 SEC 2 T&P BLK 2 F1562-0001-00 A 87,540 90,915 0.9629 ABST 1737 SEC 6 T&P BLK 2 F1737-0001-00 A 60,065 60,160 0.9984 ABST 352 SEC 9 HANES S/D M0352-0005-06 A 14,214 13,918 1.0213 ABST 355 SEC 17 T&P BLK 2 M0355-0003-01 A 48,660 47,162 1.0318 ABST 1781 SEC 8 T&P BLK 2 M1781-0003-01 A 20,996 23,275 0.9021 ABST 1804 SEC 4 T&P BLK 2 M1804-0001-00 A 42,950 43,943 0.9774 ABST 241 SW/4 T&P BLK 24 N0241-0001-00 A 33,410 32,550 1.0264 ABST 457 SEC 17 T&P BLK 2 N0457- 0001-00 A 202,853 232,960 0.8708 ABST 461 SUR 31 T&P BLK 2 N0461-0006-00 A 20,000 20,000 1.0000 ABST 462 SEC 33 T&P BLK 2 N0462-0003-00 A 158,887 160,960 0.9871 ABST 531 SEC 56 T&P BLK 2 N0531-0004-01 A 43,530 47,958 0.9077 ABST 564 SEC 22 BLK 23 T& N0564-0003-00 A 114,653 118,960 0.9638 ABST 632 SEC 62 T&P BLK 2 N0632-0004-00 A 5,750 5,474 1.0504 ABST SEC 34 T&P BLLK 24 A N0664-0004-00 A 80,000 80,480 0.9940 ABST 696 SEC 44 T&P BLK 2 N0696-0006-00 A 101,236 107,160 0.9447 ABST 696 SEC 44 T&P BLK 2 N0696-006-00 A 101,236 103,740 0.9759 ABST1629 SEC 45 BLK 24 AC N1269-0001-00 A 69,855 72,976 0.9572 ABST 1451 SEC 26 T&P BLK N1451-0001-00 A 39,500 39,500 1.0000 ABST 1565 SEC 52 T&P BLK N1565-0003-01 A 57,918 57,451 1.0081 ABST 1635 SEC 27 T&P BLK N1635-0001-00 S 03/2005 250,000 240,720 250,000 0.9629 CARLILE BLK 16 LOT 7-12 R0200-0016-07 A 59,362 62,811 0.9451 ORIGINAL TOWN CHAPPELL RE R0300-0001-04 A 10,237 11,622 0.8808 EASTERN BLK 3 LOT 7-8 R0500-0003-08 A 13,821 14,836 0.9316 EASTERN BLK 12 LOT 7-8 R0500-0012-02 A 52,541 53,755 0.9774 ORIGINAL TOWN BLK 2 LOT N R0800-0002-08 A 10,304 11,975 0.8605 ORIGINAL TOWN BLK 15 LOT R0800-0015-02 A 14,028 15,741 0.8912 REECE REPLAT BLK 3 LOT S3 R0900-0003-10 A 71,792 70,103 1.0241 BLK 27 SOUTHERN ALL 39.97 R1000-0031-01 A 16,789 16,109 1.0422 ___________ ___________ ______ STRATUM 0 TOTALS 1,897,990 1,967,316 0.9648 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 29 905 1,897,990 1,967,316 9,859,618 0.9648 10,219,339 TOTAL 29 905 1,897,990 1,967,316 9,859,618 10,219,339 0.9648 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 10,119 - $ 51,632 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 276 SEC 43 T&P BLK 2 N0276-0016-00 A 26,171 27,957 0.9361 ABST 391 SEC 47 BLK 23 T& N0391-0005-00 A 21,717 23,285 0.9327 REECE REPLAT BLK 3 LOT S3 RO900-0003-11 A 33,636 34,285 0.9811 CARLILE BLK 10 LOT 10-12 R0200-0010-06 A 18,269 18,853 0.9690 CARLILE BLK 11 LOT 1-3 R0200-0011-00 A 39,485 42,109 0.9377 CARLILE BLK 14 LOT 1-6 R0200-0014-01 S 06/2005 14,542 16,366 14,542 1.1254 PARKER WELDING R0800-0004-08 A 16,352 17,276 0.9465 ___________ ___________ ______ STRATUM 2 TOTALS 171,996 178,307 0.9646 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 51,633 - $ 126,231 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CARLILE BLK 9 LOT 1-6 R0200-0009-00 A 126,151 125,684 1.0037 EASTERN BLK 2 LOT 10-22 R0500-0002-05 A 52,761 56,421 0.9351 EASTERN BLK 5 LOT E 75' O R0500-0005-09 A 52,531 58,602 0.8964 ___________ ___________ ______ STRATUM 3 TOTALS 231,443 240,707 0.9615 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 126,232 - $ 411,616 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 467 SEC 53 T&P BLK 2 N0467-0004-00 A 277,459 299,966 0.9250 ABST 1036 SEC 60 T&P BLK N1036-0006-00 A 201,435 202,378 0.9953 ORIGINAL BLK 16 LOT 5 EX R0800-0016-09 A 154,963 169,591 0.9137 ___________ ___________ ______ STRATUM 4 TOTALS 633,857 671,935 0.9433 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 411,617 - $ 857,606 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CARLILE BLK 44 LOT 1-4 & R0200-0044-01 A 413,456 407,976 1.0134 ORIGINAL BLK 17 LOT N 10' R0800-0017-01 A 455,628 501,236 0.9090 ___________ ___________ ______ STRATUM 5 TOTALS 869,084 909,212 0.9559 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 41 0 0 223,074 223,074 2 R 7 38 171,996 178,307 847,550 0.9646 878,654 3 R 3 12 231,443 240,707 872,869 0.9615 907,820 4 R 3 4 633,857 671,935 1,054,041 0.9433 1,117,397 5 C 2 2 869,084 909,212 869,084 0.9559 909,212 6 U 0 1 0 0 866,280 866,280 TOTAL 15 98 1,906,380 2,000,161 4,732,898 4,902,437 0.9654 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 17,854 - $ 46,643 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BILL BURNS OIL #108 P1389-0200-25 A 25,109 26,816 0.9363 PARKER WELDING P1799-1601-30 A 34,613 35,177 0.9840 B & L TRANSPORTATION P4213-0702-30 A 24,850 26,996 0.9205 PLOWBOY FUEL P5411-1313-20 A 45,176 43,771 1.0321 ROSCOE FLOWER & GIFT P5992-0114-20 A 28,693 29,852 0.9612 ___________ ___________ ______ STRATUM 2 TOTALS 158,441 162,612 0.9743 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 46,644 - $ 89,925 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ VICKIES GIFTS P5399-0801-20 A 52,390 50,715 1.0330 JERRY MEADOR P7692-1310-20 A 53,700 51,287 1.0470 SENIOR LIVING PROP LLC P8051-1905-21 A 68,121 66,276 1.0278 LAMAR ADVERTISING CORP P8313-1201-23 A 79,963 75,775 1.0553 ___________ ___________ ______ STRATUM 3 TOTALS 254,174 244,053 1.0415 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 89,926 - $ 1,151,036 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ NOLAN COUNTY FEEDERS LLC P0211-0223-20 A 168,343 175,831 0.9574 MCGLOTHLIN CONSTRUCTION P1623-1913-21 A 118,192 120,313 0.9824 OLESON MURRY W P5531-1502-45 A 103,414 103,414 1.0000 ROSCOE STATE BANK ROSCOE P6021-1803-65 A 133,628 122,210 1.0934 TOWN & COUNTRY FOOD STORE P5359-2015-20 A 182,345 182,315 1.0002 ___________ ___________ ______ STRATUM 4 TOTALS 705,922 704,083 1.0026 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:51:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 177/Nolan VRSN: W 177-901/Roscoe ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 61 0 0 401,678 401,678 2 R 5 17 158,441 162,612 674,869 0.9743 692,671 3 R 4 7 254,174 244,053 660,607 1.0415 634,284 4 C 5 5 705,922 704,083 705,922 1.0026 704,083 6 U 0 1 0 0 4,657,049 4,657,049 TOTAL 14 91 1,118,537 1,110,748 7,100,125 7,089,765 1.0015 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
