DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:39:42 2005 ISD SUMMARY WORKSHEET REPT: PTS265 167/Mills VRSN: W 167-902/Mullin ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 3,360,278 .9594 3,502,479 3,360,278 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 73,742 ** 73,742 73,742 D. RURAL REAL(TAXABLE) 36,713,222 1.0216 35,936,297 36,713,222 F1. COMMERCIAL REAL 573,353 ** 573,353 573,353 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 28,060 ** 28,060 28,060 J. UTILITIES 6,235,119 .9826 6,345,531 6,235,119 L1. COMMERCIAL PERSONAL 327,737 ** 327,737 327,737 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 623,925 ** 623,925 623,925 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 47,935,436 47,411,124 47,935,436 LESS TOTAL DEDUCTIONS 6,719,975 7,002,225 6,719,975 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 41,215,461 40,408,899 41,215,461 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 4,826,591 4,826,591 MKT VALUE NON-QUAL CAP VALUE LOSS 139,859 145,778 ACRES & FRM/RNCH IMPRV 24,185,868 1.0693 22,618,412 OVER 65 FREZ LOSS 1,753,525 2,029,856 PROD VAL QUAL ACRES 12,527,354 .9406 13,317,885 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 6,719,975 7,002,225 TOTAL TAXABLE VALUE 36,713,222 35,936,297 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:39:42 2005 FINAL VALUES WORKSHEET REPT: PTS265 167/Mills VRSN: W 167-902/Mullin ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 43,650,212 2,434,751 41,215,461 0 43,650,212 41,215,461 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
