Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:38:30                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              160/McCulloch                                         VRSN: W
                                                        160-904/Rochelle ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            1,938,880                .9697                    1,999,464                 1,938,880

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                           193,860                   **                      193,860                   193,860

D.  RURAL REAL(TAXABLE)                28,461,440                .9444                   30,136,740                28,461,440

F1. COMMERCIAL REAL                       102,820                   **                      102,820                   102,820

F2. INDUSTRIAL REAL                        52,320                   **                       52,320                    52,320

G.  OIL,GAS,MINERALS                       41,110                   **                       41,110                    41,110

J.  UTILITIES                           5,777,110               1.0687                    5,405,736                 5,777,110

L1. COMMERCIAL PERSONAL                   221,140                   **                      221,140                   221,140

L2. INDUSTRIAL PERSONAL                   385,510                   **                      385,510                   385,510

M.  MOBILE HOMES                          848,280                   **                      848,280                   848,280

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                         980                   **                          980                       980
                              ___________________                               ___________________       ___________________

SUBTOTAL                               38,023,450                                        39,387,960                38,023,450

LESS TOTAL DEDUCTIONS                   5,453,424                                         5,568,825                 5,453,424
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    32,570,026                                        33,819,135                32,570,026 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        4,477,320          4,477,320    MKT VALUE NON-QUAL

CAP VALUE LOSS            252,030            259,905    ACRES & FRM/RNCH IMPRV           17,509,680          .9221        18,988,917

OVER 65 FREZ LOSS         630,274            737,800    PROD VAL QUAL ACRES              10,951,760          .9824        11,147,823

ALL OTHER                  93,800             93,800
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        5,453,424          5,568,825    TOTAL TAXABLE VALUE              28,461,440                       30,136,740
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:38:30                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              160/McCulloch                                         VRSN: W
                                                        160-904/Rochelle ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       34,957,236              2,387,210        32,570,026                       0           34,957,236             32,570,026

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****