DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 23,446 - $ 55,410 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABSTRACT 0090 A J M SMALL 15082 S 12/2004 30,000 26,740 30,000 0.8913 ABSTRACT 0274 I & G N RR 20240 S 05/2004 48,000 41,650 48,000 0.8677 BAY CITY ORIGINAL TOWN 24598 S 12/2004 30,000 28,670 30,000 0.9557 BAY CITY ORIGINAL TOWN 25529 S 07/2004 34,000 28,620 34,000 0.8418 BAY CITY ORIGINAL TOWN 25532 S 05/2004 48,000 52,240 48,000 1.0883 BAY CITY ORIGINAL TOWN 25587 S 03/2005 25,000 31,100 25,000 1.2440 BAY CITY ORIGINAL TOWN 25739 S 07/2004 35,000 34,440 35,000 0.9840 BAY CITY ORIGINAL TOWN 25876 S 12/2004 28,500 27,850 28,500 0.9772 BAY WAY ESTATE, LOT 82, A 27293 S 11/2004 39,000 46,980 39,000 1.2046 EAST HEIGHTS LOT 3 36286 S 04/2004 36,545 36,060 36,545 0.9867 EAST HEIGHTS LOT 2 36294 S 01/2005 31,000 31,240 31,000 1.0077 FIRST NATIONAL BANK S/D 37567 S 01/2005 25,000 26,550 25,000 1.0620 FIRST NATIONAL BANK S/D 37577 S 07/2004 57,615 47,690 57,615 0.8277 RUTH FRAZIER S/D, LOT 4 37814 S 04/2004 38,000 39,360 38,000 1.0358 FRY S/D - EXTENSION LO 37848 S 07/2004 30,000 29,100 30,000 0.9700 HERITAGE PARK TOWNHOUSE S 38117 S 05/2004 40,000 39,430 40,000 0.9858 HERITAGE PARK TOWNHOUSE S 38118 S 01/2005 41,000 39,430 41,000 0.9617 MEADOWLAWN S/D W 17' L 39980 S 08/2004 50,000 47,720 50,000 0.9544 MOORES 2ND S 15' LOT 2 40682 S 06/2004 52,900 43,820 52,900 0.8284 MOORES 2ND LOT 3 BL 40720 S 12/2004 35,000 26,140 35,000 0.7469 NICHOLS & NORVELL LOT 41108 S 01/2005 36,500 33,890 36,500 0.9285 PRAIRIE ESTATES LOT 2 44015 S 11/2004 35,000 37,360 35,000 1.0674 STRAWBERRY FARMS LOT J 46352 S 06/2004 41,500 39,170 41,500 0.9439 THOMPSON PLACE SW 126. 46665 S 09/2004 32,500 34,460 32,500 1.0603 THOMPSON PLACE W 80'X7 46678 S 09/2004 46,000 38,580 46,000 0.8387 ABSTRACT 0009 BOMAN & WIL 74642 S 12/2004 38,500 32,830 38,500 0.8527 ABSTRACT 0009 BOMAN & WIL 74644 S 07/2004 38,500 30,830 38,500 0.8008 NICHOLS & NORVELL S 10 80425 S 08/2004 35,000 33,300 35,000 0.9514 ___________ ___________ ______ STRATUM 2 TOTALS 1,005,250 1,058,060 0.9501 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 55,411 - $ 76,750 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABSTRACT 0274 I & G N RR 20238 S 05/2004 65,000 58,060 65,000 0.8932 BAY RIDGE SEC 1 LOT 26040 S 09/2004 51,300 58,810 51,300 1.1464 BAY RIDGE SEC 1 LOT 26056 S 07/2004 62,000 64,330 62,000 1.0376 BAY RIDGE SEC 1 LOT 26072 S 09/2004 69,500 61,280 69,500 0.8817 BAY RIDGE SEC 1 LOT 26076 S 03/2005 72,900 66,960 72,900 0.9185 BAY RIDGE SEC 1 LOT 26085 S 06/2004 62,800 64,070 62,800 1.0202 BAY RIDGE SEC 2 LOT 26117 S 09/2004 50,000 59,170 50,000 1.1834 BAY WAY ESTATES LOT 61 27272 S 08/2004 70,000 72,640 70,000 1.0377 BAYWOOD S/D SEC 1 LO 27365 S 04/2004 66,000 63,530 66,000 0.9626 BAYWOOD S/D SEC 1 LO 27366 S 10/2004 56,500 60,600 56,500 1.0726 BAYWOOD S/D SEC 2 LO 27424 S 09/2004 62,000 66,080 62,000 1.0658 BAYWOOD S/D SEC 2 LO 27449 S 04/2004 71,500 71,250 71,500 0.9965 BAYWOOD S/D SEC 2 LO 27466 S 11/2004 69,900 62,650 69,900 0.8963 BELL ADD PT LT 1,60'X6 27480 S 08/2004 72,000 65,840 72,000 0.9144 FRANK BELL S/D #2 LOT 27486 S 11/2004 64,200 64,000 64,200 0.9969 BORDEAUX ESTATES SEC 1 28217 S 02/2005 62,000 55,600 62,000 0.8968 BORDEAUX ESTATES SEC 2 28230 S 04/2004 69,500 71,460 69,500 1.0282 BORDEAUX ESTATES SEC 2 28259 S 03/2005 77,500 71,580 77,500 0.9236 COTTONWOOD S/D W 1/2 L 31562 S 10/2004 52,000 56,030 52,000 1.0775 COTTONWOOD S/D E 1/2 L 31572 S 08/2004 72,000 60,320 72,000 0.8378 COTTONWOOD S/D W 1/2 L 31588 S 01/2005 65,000 71,380 65,000 1.0982 COTTONWOOD S/D LOTS 11 31615 S 03/2005 61,500 65,620 61,500 1.0670 DEL NORTE SEC 1 LOT 31723 S 06/2004 70,000 75,320 70,000 1.0760 DEL NORTE SEC 2 LOT 31771 S 05/2004 69,500 75,410 69,500 1.0850 DEL NORTE SEC 2 W 75 31818 S 06/2004 80,000 74,440 80,000 0.9305 HIGHLAND PARK ANNEX LO 38277 S 04/2004 63,500 63,630 63,500 1.0020 HIGHLAND PARK ANNEX, LOT 38310 S 09/2004 79,500 64,780 79,500 0.8148 HILLCREST ADD, BLOCK 2, L 38359 S 05/2004 57,279 55,510 57,279 0.9691 MAGILLS S/D LT 9,W25'L 39002 S 08/2004 59,900 57,470 59,900 0.9594 MCDONALD MEADOWS SEC 2 39806 S 12/2004 71,500 70,760 71,500 0.9897 MEADOWOOD S/D PHASE 1 40038 S 08/2004 69,500 60,910 69,500 0.8764 MEADOWOOD S/D PHASE 1, 40056 S 02/2005 69,000 66,930 69,000 0.9700 MOORES 2ND LOTS 5 & 6 40666 S 05/2004 52,500 57,170 52,500 1.0890 PARK ADDITION LOTS 7-9 43502 S 05/2004 67,000 75,680 67,000 1.1296 PRAIRIE ESTATES LOT 22 44034 S 01/2005 72,500 72,230 72,500 0.9963 RIVER OAKS S/D LOTS 44 44380 S 06/2004 65,400 60,200 65,400 0.9205 THOMPSON PLACE S/D, LOT 2 46700 S 11/2004 68,000 71,290 68,000 1.0484 ___________ ___________ ______ STRATUM 3 TOTALS 2,412,990 2,440,179 0.9889 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 76,751 - $ 108,910 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAY CITY ORIGINAL TOWN 24584 S 04/2004 113,000 108,550 113,000 0.9606 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 76,751 - $ 108,910 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAY CITY ORIGINAL TOWN 25148 S 08/2004 105,000 101,780 105,000 0.9693 BAY CITY ORIGINAL TOWN 25718 S 12/2004 105,000 102,410 105,000 0.9753 BAY RIDGE SEC 2 LOT 26136 S 06/2004 77,500 77,120 77,500 0.9951 BAY RIDGE SEC 2 LOT 26141 S 05/2004 85,000 88,590 85,000 1.0422 BELL ADD S 16 1/2' OF 27469 S 07/2004 85,000 101,510 85,000 1.1942 BIRKNER ANNEX #2 LOT 2 27675 S 03/2005 117,000 100,400 117,000 0.8581 COTTONWOOD S/D, BLOCK 2, 31553 S 01/2005 76,500 78,610 76,500 1.0276 DEL NORTE SEC 1 LOT 31689 S 04/2004 84,975 87,500 84,975 1.0297 DEL NORTE SEC 1 LOT 31711 S 09/2004 77,000 77,300 77,000 1.0039 DEL NORTE SEC 1 LOT 31728 S 08/2004 97,000 93,860 97,000 0.9676 DEL NORTE SEC 1 LOT 31751 S 11/2004 125,500 99,970 125,500 0.7966 DEL NORTE SEC 1 LOT 31753 S 04/2004 95,000 98,310 95,000 1.0348 DEL NORTE SEC 2 LOT 31807 S 09/2004 82,500 89,290 82,500 1.0823 DEL NORTE SEC 4 LOT 31878 S 05/2004 92,550 92,470 92,550 0.9991 DEL NORTE SEC 4 - EXTEN 31888 S 12/2004 84,500 82,310 84,500 0.9741 DEL NORTE SEC 4 - EXTEN 31892 S 10/2004 84,000 86,370 84,000 1.0282 DEL NORTE SEC 4 - EXTEN 31895 S 02/2005 87,500 83,500 87,500 0.9543 DEL NORTE SEC 5, BLOCK 31922 S 07/2004 89,000 82,820 89,000 0.9306 DEL NORTE SEC 5 LOT 31972 S 07/2004 89,000 81,790 89,000 0.9190 HALE ACRES S/D LOT 26 38083 S 02/2005 72,000 87,870 72,000 1.2204 HIGHLAND PARK S/D, BLOCK 38245 S 06/2004 80,000 78,050 80,000 0.9756 HIGHLAND PARK ANNEX, LOT 38305 S 07/2004 90,000 89,630 90,000 0.9959 MCDONALD MEADOWS SEC 1 39785 S 12/2004 75,000 84,720 75,000 1.1296 MCDONALD MEADOWS SEC 1 39790 S 03/2005 89,800 88,450 89,800 0.9850 MCDONALD MEADOWS SEC 1 39796 S 03/2005 99,700 102,010 99,700 1.0232 MCDONALD MEADOWS SEC 2 39805 S 08/2004 90,000 92,920 90,000 1.0324 MCDONALD MEADOWS SEC 1 39808 S 03/2005 89,500 82,630 89,500 0.9232 MISTY MEADOWS SEC 3 40386 S 10/2004 85,000 87,780 85,000 1.0327 MOORES 2ND LOTS 1, 2 & 40628 S 08/2004 88,000 97,600 88,000 1.1091 MOORES 2ND LOT 1 & 2 L 40695 S 03/2005 84,235 85,340 84,235 1.0131 PALM VILLAGE S/D LOT 1 43318 S 11/2004 79,500 79,380 79,500 0.9985 PALM VILLAGE S/D LOT 4 43339 S 11/2004 85,000 80,290 85,000 0.9446 PALM VILLAGE S/D LOT 5 43356 S 08/2004 84,500 82,180 84,500 0.9725 RIVER OAK S/D, BLOCK 4, L 44465 S 01/2005 105,000 86,350 105,000 0.8224 RIVER OAKS S/D LOT 14 44474 S 09/2004 97,000 96,460 97,000 0.9944 RIVER OAKS S/D LOT 22 44482 S 08/2004 85,500 86,700 85,500 1.0140 ___________ ___________ ______ STRATUM 4 TOTALS 3,302,820 3,332,260 0.9912 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 108,911 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ J BETTS AB 7 SUR 10317 S 03/2005 175,000 154,180 175,000 0.8810 ABSTRACT 0045 E HALL, ACR 12447 S 03/2005 260,000 187,280 260,000 0.7203 BAY CITY ORIGINAL TOWNSIT 25705 S 11/2004 175,000 169,190 175,000 0.9668 BRIAR MEADOW S/D LOT 6 28354 S 06/2004 120,000 117,100 120,000 0.9758 BRIAR MEADOW S/D LOT 9 28357 S 05/2004 155,000 155,100 155,000 1.0006 BRIAR MEADOW S/D, BLOCK 4 28365 S 05/2004 245,000 252,600 245,000 1.0310 COUNTRY ESTATES SEC 1 31636 S 04/2004 137,000 134,800 137,000 0.9839 COUNTRY ESTATES SEC 1 31639 S 07/2004 150,000 149,590 150,000 0.9973 DEL NORTE SEC 1 LOT 31703 S 05/2004 112,000 114,830 112,000 1.0253 DEL NORTE SEC 6 LOT 32017 S 10/2004 123,000 121,130 123,000 0.9848 MISTY MEADOWS SEC 1 40359 S 11/2004 247,500 208,360 247,500 0.8419 MISTY MEADOWS SEC 2 40366 S 11/2004 150,000 123,370 150,000 0.8225 MOORES 2ND - REPLAT LO 40689 S 06/2004 108,500 116,290 108,500 1.0718 MOORES 2ND LOTS 15 & 1 40694 S 02/2005 164,000 137,470 164,000 0.8382 MOORES 2ND LOTS 5-8 40722 S 02/2005 130,000 126,380 130,000 0.9722 PARK ADDITION, BLOCK 6, L 43376 S 08/2004 310,000 344,420 310,000 1.1110 PARK ADDITION LOTS 1 & 43445 S 06/2004 180,000 153,210 180,000 0.8512 ROLLING WOODS SEC 1, LOT 44575 S 07/2004 215,000 183,000 215,000 0.8512 ROLLING WOODS SEC 1, LOT 44589 S 02/2005 163,500 162,760 163,500 0.9955 SIMONS S/D LOTS 5 & 6 45849 S 07/2004 140,000 164,070 140,000 1.1719 VALHALLA S/D SEC 1 L 48416 S 09/2004 210,602 204,580 210,602 0.9714 VALHALLA - TOWNHOUSE REPL 48444 S 03/2005 150,000 150,690 150,000 1.0046 VALHALLA - TOWNHOUSE REPL 48449 S 11/2004 120,000 120,080 120,000 1.0007 YEAGER S/D LOT 6 & S 2 49216 S 09/2004 161,000 129,340 161,000 0.8034 ___________ ___________ ______ STRATUM 5 TOTALS 3,879,820 4,102,102 0.9458 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,099 0 0 16,779,431 16,779,431 2 R 28 1,954 1,005,250 1,058,060 79,699,810 0.9501 83,885,707 3 R 37 1,146 2,412,990 2,440,179 79,581,580 0.9889 80,474,851 4 R 37 838 3,302,820 3,332,260 79,701,720 0.9912 80,409,322 5 R 24 475 3,879,820 4,102,102 79,571,712 0.9458 84,131,647 TOTAL 126 5,512 10,600,880 10,932,601 335,334,253 345,680,958 0.9701 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 31,751 - $ 98,490 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABSTRACT 0005 PETER BERTR 10166 S 02/2005 112,000 90,720 112,000 0.8100 ABSTRACT 0045 E HALL, ACR 12488 S 01/2004 70,000 62,520 70,000 0.8931 E HALL AB 45 .22 AC 12491 A 47,240 46,455 1.0169 I & G N AB 273/274 20126 S 03/2005 56,800 56,770 56,800 0.9995 BAY CITY ORIGINAL TOWN 25290 S 03/2005 69,900 67,080 69,900 0.9597 BAY CITY ORIGINAL TOWN LO 25296 A 80,020 71,546 1.1184 FRY S/D LOTS 1 & 2 BLK 2 37822 A 88,800 84,681 1.0486 THOMPSON PLACE SE 96 X 46675 S 04/2004 75,000 71,150 75,000 0.9487 ___________ ___________ ______ STRATUM 2 TOTALS 564,300 586,382 0.9623 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 98,491 - $ 239,720 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAY CITY ORIGINAL TOWN LO 24583 A 99,030 133,798 0.7401 BAY CITY ORIGINAL TOWN 25093 S 06/2004 190,000 228,450 190,000 1.2024 BAY CITY ORIGINAL TOWN LO 25160 A 115,530 117,686 0.9817 BAY CITY ORIGINAL TOWNSIT 25228 S 08/2004 105,000 122,390 105,000 1.1656 BAY CITY ORIGINAL N 17'6" 25295 A 141,660 145,521 0.9735 BAY CITY ORIGINAL TOWN LO 25769 A 195,080 201,341 0.9689 BAY CITY INDUSTRIAL PARK 25901 A 194,030 228,375 0.8496 MOORES 2ND LOTS 11 & 12 B 40725 A 118,810 124,178 0.9568 ___________ ___________ ______ STRATUM 3 TOTALS 1,214,980 1,245,899 0.9752 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 239,721 - $ 696,670 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ I & G N AB 271 184.4X263 19987 A 269,370 323,282 0.8332 I & GN AB 339/273 5.04 AC 20982 A 407,300 452,136 0.9008 BAY CITY ORIGINAL TOWN LO 25062 A 332,940 324,781 1.0251 BAY CITY ORIGINAL TOWNSIT 25245 S 01/2005 910,000 694,120 910,000 0.7628 BAY CITY ORIGINAL TOWN LO 25477 A 241,510 272,847 0.8851 BAY CITY ORIGINAL TOWN LO 25570 A 240,750 239,399 1.0056 BAY CITY ORIGINAL TOWN LO 25728 A 274,800 351,185 0.7825 NICHOLS & NORVELL LOTS 1- 40980 A 670,970 667,754 1.0048 ___________ ___________ ______ STRATUM 4 TOTALS 3,131,760 3,541,384 0.8843 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 696,671 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BOWMAN & WILLIAMS AB 9 3. 10451 A 781,140 791,684 0.9867 I & GN AB 274/273 10.831 20170 A 1,970,000 2,175,690 0.9055 I & G N AB 274 4.369 ACRE 20203 A 1,412,250 1,354,921 1.0423 I & G N AB 339 15.44 ACRE 20970 A 1,436,890 1,560,713 0.9207 NICHOLS & NORVELL LTS 41000 A 01/2004 1,063,500 894,000 781,886 1.1434 ___________ ___________ ______ STRATUM 5 TOTALS 6,494,280 6,664,894 0.9744 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 261 0 0 4,307,294 4,307,294 2 R 8 322 564,300 586,382 20,461,046 0.9623 21,262,648 3 R 8 134 1,214,980 1,245,899 20,564,981 0.9752 21,087,962 4 R 8 54 3,131,760 3,541,384 20,888,872 0.8843 23,621,929 5 R 5 16 6,494,280 6,664,894 19,919,584 0.9744 20,442,923 TOTAL 29 787 11,405,320 12,038,559 86,141,777 90,722,756 0.9495 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 14,001 - $ 90,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ECONO LODGE OF BAY CITY P55240 A 32,500 23,188 1.4016 CUSTOM AUTO REF & AUTO SA P55275 A 54,820 54,815 1.0001 COINMACH INDUSTRIES P55422 A 38,580 31,127 1.2394 PAYLESS SHOES #2067 P55479 A 34,300 31,661 1.0834 FASTENAL COMPANY P55758 A 17,310 16,287 1.0628 TCF LEASING P56039 A 67,350 66,544 1.0121 BU GROWERS INC P56073 A 63,300 46,891 1.3499 ___________ ___________ ______ STRATUM 2 TOTALS 308,160 270,513 1.1392 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 90,001 - $ 212,380 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAY VILLA NURSING HOME P55215 A 153,150 157,443 0.9727 BAY CITY VENTURES MINI MA P55291 A 128,200 104,826 1.2230 GERNAND BUILDERS SUPPLY P55336 A 105,610 88,910 1.1878 MCDONALDS RESTAURANT P55362 A 173,260 141,197 1.2271 BAY CITY VENTURES MINI MA P55414 A 132,000 102,000 1.2941 GE CAPITAL INFO TECH SOLU P76404 A 133,310 140,243 0.9506 ___________ ___________ ______ STRATUM 3 TOTALS 825,530 734,619 1.1238 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 212,381 - $ 721,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DRENNER CARPET GALLERY P55299 A 236,650 223,054 1.0610 MARDIS AUTO PARTS INC P55440 A 234,800 225,600 1.0408 MATAGORDA CO RICE FARMERS P55443 A 250,000 235,703 1.0607 RENTAL SERVICE CORP P55704 A 366,940 455,325 0.8059 SIGNAL MEDICAL SERVICES P56057 A 565,700 565,644 1.0001 COPELCO CAPITAL INC P56158 A 492,070 478,913 1.0275 ___________ ___________ ______ STRATUM 4 TOTALS 2,146,160 2,184,239 0.9826 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:49:04 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 158/Matagorda VRSN: W 158-901/Bay City ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 721,301 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ H E BUTT GROCERY CO P55356 A 3,148,310 3,260,564 0.9656 WAL-MART STORE #01-1405 P55609 A 4,705,870 4,740,868 0.9926 ENTERPRISE RENT A CAR/LEA P55890 A 888,150 954,255 0.9307 ___________ ___________ ______ STRATUM 5 TOTALS 8,742,330 8,955,687 0.9762 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 464 0 0 2,227,891 2,227,891 2 R 7 305 308,160 270,513 10,583,584 1.1392 9,290,365 3 R 6 81 825,530 734,619 10,541,435 1.1238 9,380,170 4 R 6 33 2,146,160 2,184,239 11,119,115 0.9826 11,316,014 5 R 3 4 8,742,330 8,955,687 9,875,045 0.9762 10,115,801 TOTAL 22 887 12,022,180 12,145,058 44,347,070 42,330,241 1.0476 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
