DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 44,931 - $ 136,020 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OTTS ADDITION, PT LT 29 & R10326 S 09/2004 60,000 61,180 60,000 1.0197 POINTVIEW LAKE HOMES LT 3 R10328 S 03/2005 143,100 130,370 143,100 0.9110 NOB HILL LT 31 R10921 S 09/2004 86,000 88,930 86,000 1.0341 FLAG CREEK RANCH LT 36 2 R11199 S 08/2004 65,000 66,020 65,000 1.0157 NOB HILL LT 39 R11375 S 08/2004 94,000 95,760 94,000 1.0187 RIO LLANO UN 1 LTS 75 & 7 R13608 S 12/2004 91,000 80,220 91,000 0.8815 NOB HILL LTS 85-87 R14011 S 06/2004 90,000 93,390 90,000 1.0377 KINGSLAND ESTATES UN 1,PT R14535 S 05/2004 125,000 127,780 125,000 1.0222 SUNRISE BEACH UN 2A LTS 6 R14927 S 04/2004 117,000 121,330 117,000 1.0370 SUNRISE BEACH UN 2A LT 21 R15410 S 03/2005 110,000 116,290 110,000 1.0572 GRANITE SHOALS LAKE SHORE R15624 S 02/2005 76,000 69,160 76,000 0.9100 NOB HILL LTS 144 & 145 R15902 S 04/2004 135,000 135,950 135,000 1.0070 HIGH VISTA CONDO HORSESHO R16112 S 03/2005 90,000 99,220 90,000 1.1024 HIGH VISTA CONDO HORSESHO R16164 S 03/2005 58,500 53,370 58,500 0.9123 HIGH VISTA CONDO HORSESHO R16477 S 08/2004 60,000 52,980 60,000 0.8830 HIGH VISTA CONDO HORSESHO R16578 S 10/2004 53,100 52,980 53,100 0.9977 GRANITE SHOALS LAKE SHORE R16911 S 07/2004 59,000 60,690 59,000 1.0286 HOLDEN BLK 88 LTS 3-5 R18136 S 05/2004 69,500 71,130 69,500 1.0235 SOUTH ADDN BLK 10 N 87 X R18529 S 03/2005 55,500 59,900 55,500 1.0793 GRANITE SHOALS LAKE SHORE R19437 S 04/2004 73,000 75,310 73,000 1.0316 J C RAGSDALE ABST 614 0. R22701 S 07/2004 83,000 82,600 83,000 0.9952 ROYAL OAKS ESTATES UN 5 L R23037 S 07/2004 55,000 55,840 55,000 1.0153 ROYAL OAKS ESTATES UN 9 L R23113 S 07/2004 52,675 52,520 52,675 0.9971 PORT OF CALL TWNH HORSESH R24961 S 12/2004 100,000 94,270 100,000 0.9427 INDIAN HILLS LT 988 R25263 S 05/2004 47,000 46,950 47,000 0.9989 THE OAKS CONDO HORSESHOE R25476 S 05/2004 53,000 59,780 53,000 1.1279 GOLF VILLA CONDO HORSESHO R26480 S 06/2004 92,000 80,980 92,000 0.8802 KINGSRIDGE BLK C PT OF LT R26529 S 05/2004 82,500 81,540 82,500 0.9884 OAK RIDGE ESTATES UN 3 LT R26771 S 03/2005 124,000 123,192 124,000 0.9935 BARLER SUBD BLK 29 S 1/2 R27092 S 10/2004 71,950 72,010 71,950 1.0008 LAKEWOOD FOREST UN 3 LT 1 R28448 S 12/2004 135,000 130,910 135,000 0.9697 WOODFOREST RANCHETTES BLK R29786 S 09/2004 58,900 55,440 58,900 0.9413 LAKE LBJ VILLAGE BLDG, 40 R30230 S 11/2004 50,000 53,710 50,000 1.0742 SLICK ROCK TWNHS HORSESHO R31149 S 02/2005 125,000 130,590 125,000 1.0447 WESTRIDGE CONDOS HORSESHO R31460 S 12/2004 130,000 126,930 130,000 0.9764 WOODEDGE, BLK 1, LT 5 R32223 S 06/2004 135,000 89,880 135,000 0.6658 KINGSLAND ESTATES UN 3 LT R32731 S 04/2004 110,000 97,400 110,000 0.8855 LAKESIDE HEIGHTS UN 3 LTS R33649 S 08/2004 108,000 105,040 108,000 0.9726 J C RAGSDALE ABST 614 R34654 S 06/2004 125,000 126,400 125,000 1.0112 BARLER SUBD BLK 12 LT 9 & R34950 S 03/2005 160,000 135,120 160,000 0.8445 WILD ROSE VILLA HORSESHOE R36051 S 04/2004 73,350 74,540 73,350 1.0162 KINGSLAND ESTATES UN 2 LT R36276 S 12/2004 82,000 79,950 82,000 0.9750 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 44,931 - $ 136,020 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHLANDS CONDO HORSESHOE R36381 S 02/2005 153,000 132,980 153,000 0.8692 MILLER ADDN BLK B2 LT 6 R36692 S 01/2005 55,000 53,980 55,000 0.9815 MILLER ADDN BLK B2 LT 8 R36708 S 02/2005 66,000 70,140 66,000 1.0627 J C RAGSDALE ABST 614 0. R37030 S 07/2004 122,500 114,940 122,500 0.9383 SOUTH ADDN BLK 27 E 65 FT R39198 S 09/2004 49,500 50,510 49,500 1.0204 SUNRISE BEACH UN 1 LT 147 R39507 S 04/2004 70,000 65,860 70,000 0.9409 THE OAKS CONDO HORSESHOE R39953 S 08/2004 51,000 51,975 51,000 1.0191 NORTH ADDN N PT W 1/2 OF R42018 S 09/2004 75,000 75,760 75,000 1.0101 BLUE LAKE ESTATES UN 6 PT R42141 S 02/2005 130,000 127,660 130,000 0.9820 KINGSWAY SUBD LT 8 1.176 R51156 S 07/2004 67,900 70,100 67,900 1.0324 PIERCE POINT LTS 9 & 10 R6165 S 07/2004 115,000 111,460 115,000 0.9692 REVEN ACRES LT 13 R7989 S 03/2005 96,000 104,100 96,000 1.0844 ROSE HILL LT 13 R7996 S 05/2004 50,500 46,720 50,500 0.9251 DEER HILLS LT 15 R8157 S 02/2005 69,000 66,030 69,000 0.9570 HIGHLAND PARK LT 21 R9606 S 07/2004 78,000 70,290 78,000 0.9012 ___________ ___________ ______ STRATUM 2 TOTALS 4,880,057 5,012,475 0.9736 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 136,021 - $ 237,640 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GRANITE SHOALS LAKE ESTAT R10254 S 08/2004 245,000 194,070 245,000 0.7921 BRIDGEPOINT SUBD LT 33 & R11012 S 10/2004 245,000 225,190 245,000 0.9191 GRANITE SHOALS LAKE SHORE R11135 S 04/2004 205,000 184,820 205,000 0.9016 TIMBER LAKE LTS 39 & 40 L R11383 S 06/2004 183,500 156,430 183,500 0.8525 THE CROSSING HORSESHOE BA R12493 S 09/2004 198,000 185,010 198,000 0.9344 RIO LLANO UN 1 LT 56 5.1 R12716 S 11/2004 217,000 223,890 217,000 1.0318 TIMBER LAKE LT 68 R13246 S 05/2004 215,000 196,900 215,000 0.9158 TIMBER LAKE LT 87 R14009 S 09/2004 156,000 160,070 156,000 1.0261 VILLAS DE LAGO HORSESHOE R14531 S 07/2004 132,750 150,962 132,750 1.1372 CENTRAL PARK FRACTION OF R14546 S 07/2004 142,500 152,260 142,500 1.0685 KINGSLAND ESTATES UN 1 LT R14733 S 07/2004 180,000 178,320 180,000 0.9907 HORSESHOE BAY LT 8085 R17232 S 05/2004 225,000 230,850 225,000 1.0260 H WEBER ABST 865 0.910 AC R17339 S 09/2004 165,000 153,860 165,000 0.9325 J G PFEUFFER ABST 594 0. R18006 S 12/2004 154,000 161,290 154,000 1.0473 SHIRLEY WILLIAMS, UN 3, P R18160 S 05/2004 168,000 139,910 168,000 0.8328 SUNRISE BEACH UN 6 LT 661 R18164 S 04/2004 195,000 144,250 195,000 0.7397 SOUTH ADDN BLK 36 100 X R19455 S 10/2004 225,000 235,620 225,000 1.0472 HORSESHOE BAY APPLEHEAD W R20035 S 06/2004 185,000 187,070 185,000 1.0112 SUNRISE BEACH UN 4 LT 498 R26428 S 06/2004 260,000 216,620 260,000 0.8332 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 136,021 - $ 237,640 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUNRISE BEACH UN 4 LT 527 R27058 S 05/2004 275,000 234,320 275,000 0.8521 SUNRISE BEACH UN 4 LT 534 R27172 S 07/2004 255,000 237,160 255,000 0.9300 ROYAL OAKS COUNTRY CLUB U R28062 S 12/2004 146,800 150,340 146,800 1.0241 THE LANDING HORSESHOE BAY R28399 S 06/2004 193,500 176,680 193,500 0.9131 RIO VISTA UN 3 LT 126 5. R28437 S 08/2004 185,000 180,040 185,000 0.9732 THE LANDING HORSESHOE BAY R28458 S 12/2004 170,000 167,000 170,000 0.9824 THE LANDING HORSESHOE BAY R28485 S 02/2005 170,000 164,870 170,000 0.9698 J C RAGSDALE ABST 614 0. R29703 S 10/2004 158,000 163,790 158,000 1.0366 HORSESHOE BAY LT 4003-A R29888 S 08/2004 179,000 183,460 179,000 1.0249 HORSESHOE BAY WEST LT W21 R30516 S 07/2004 153,000 151,340 153,000 0.9892 MILLER ADDN BLK B3 LTS 9- R31112 S 11/2004 145,000 142,650 145,000 0.9838 T F CORRY ABST 136 4.403 R31230 S 11/2004 155,000 141,390 155,000 0.9122 KINGSLAND ESTATES UN 3 LT R31597 S 11/2004 170,000 164,770 170,000 0.9692 FRED WOOD UN 2 LT 13 R32092 S 08/2004 220,000 205,640 220,000 0.9347 HORSESHOE BAY LT 20050 R32760 S 05/2004 172,500 163,380 172,500 0.9471 RIO VISTA UN 2 LT 90 5.0 R33287 S 08/2004 140,000 136,060 140,000 0.9719 DEER HAVEN UN 2 LTS 118 R33713 S 01/2005 180,000 179,100 180,000 0.9950 RIO LLANO UN 2 LT 148 5. R34157 S 01/2005 147,000 136,260 147,000 0.9269 ROYAL OAKS COUNTRY CLUB U R35201 S 07/2004 179,900 180,210 179,900 1.0017 HORSESHOE BAY LT 15009 LE R35419 S 11/2004 224,000 224,970 224,000 1.0043 LAKESIDE HEIGHTS UN 2 AME R35847 S 01/2005 165,000 165,340 165,000 1.0021 HORSESHOE BAY LT 44083-1 R36917 S 09/2004 170,000 167,480 170,000 0.9852 SUNRISE BEACH UN 1 LT 11 R37595 S 05/2004 230,000 227,480 230,000 0.9890 HORSESHOE BAY LT 10022 R37834 S 04/2004 210,000 210,270 210,000 1.0013 ROYAL OAKS COUNTRY CLUB L R38355 S 11/2004 159,000 166,210 159,000 1.0453 BLUE LAKE ESTATES UN 1 LT R38550 S 10/2004 134,900 137,700 134,900 1.0208 ROYAL OAKS COUNTRY CLUB L R38675 S 08/2004 140,000 141,230 140,000 1.0088 ROYAL OAKS COUNTRY CLUB L R38793 S 11/2004 155,900 148,310 155,900 0.9513 ROYAL OAKS COUNTRY CLUB L R38909 S 02/2005 180,000 170,720 180,000 0.9484 ROYAL OAKS COUNTRY CLUB L R38923 S 11/2004 184,000 188,900 184,000 1.0266 HORSESHOE BAY WEST LT W10 R41630 S 08/2004 230,000 236,070 230,000 1.0264 HORSESHOE BAY LT 34055 R41973 S 04/2004 215,000 206,610 215,000 0.9610 POINTVIEW LAKE HOMES LT 1 R5101 S 09/2004 183,600 188,900 183,600 1.0289 GRANITE COVE LT 18 R54627 S 05/2004 205,000 191,330 205,000 0.9333 LAKEWOOD FOREST UN 3 LT 1 R55609 S 01/2005 145,000 149,150 145,000 1.0286 OAK POINT LT 6 R5806 S 07/2004 150,000 143,910 150,000 0.9594 LAZY OAKS LT 19 & W PT OF R8589 S 02/2005 198,900 183,570 198,900 0.9229 ___________ ___________ ______ STRATUM 3 TOTALS 9,984,002 10,371,750 0.9626 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 237,641 - $ 404,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKESHORE CONDO HS BAY 10 R14466 S 09/2004 362,500 393,480 362,500 1.0855 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 237,641 - $ 404,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKESHORE CONDO HS BAY 10 R14498 S 03/2005 380,000 402,080 380,000 1.0581 HORSESHOE BAY LT 8037 R16280 S 08/2004 242,000 250,810 242,000 1.0364 LAKESHORE CONDO HS BAY 20 R17125 S 01/2005 310,500 285,490 310,500 0.9195 I P PULLUM ABST 580 0.56 R18147 S 10/2004 259,000 308,180 259,000 1.1899 PECAN CREEK LT 301 R18727 S 07/2004 383,000 374,720 383,000 0.9784 PECAN CREEK LT 314 R18864 S 09/2004 300,000 302,800 300,000 1.0093 PECAN CREEK LT 353 R19270 S 02/2005 272,500 267,610 272,500 0.9821 BLUE LAKE ESTATES UN 5 LT R19635 S 04/2004 325,000 310,590 325,000 0.9557 TRANQUILO BAY CONDO HS BA R20903 S 02/2005 331,500 339,490 331,500 1.0241 TRANQUILO BAY CONDO HS BA R20909 S 02/2005 313,650 281,210 313,650 0.8966 LETCHER BLK 56, LTS 1-3, R22065 S 04/2004 330,000 343,730 330,000 1.0416 SANDPIPER LANDING HORSESH R23769 S 07/2004 458,000 329,661 428,000 0.7702 LAKESHORE CONDO HORSESHOE R24343 S 09/2004 405,000 383,930 405,000 0.9480 INLET COVE HORSESHOE BAY R24659 S 08/2004 350,000 257,881 315,000 0.8187 JODY'S LANDING LT 11 0.04 R25697 S 06/2004 295,000 287,910 295,000 0.9760 SUNRISE BEACH UN 4 LTS 53 R27143 S 01/2005 370,000 368,720 370,000 0.9965 HORSESHOE BAY LT 9081-A R27945 S 09/2004 240,000 280,920 240,000 1.1705 BLUE LAKE ESTATES UN 3 LT R29246 S 04/2004 397,500 369,240 397,500 0.9289 WINDSONG TWNH HORSESHOE B R30063 S 12/2004 285,000 268,090 285,000 0.9407 SHIRLEY WILLIAMS LT 23 & R30132 S 02/2005 255,000 255,700 255,000 1.0027 HORSESHOE BAY LT 25081 R30454 S 08/2004 320,000 341,500 320,000 1.0672 OAK RIDGE ESTATES UN 2 PT R31883 S 08/2004 210,000 242,130 210,000 1.1530 KINGSLAND ESTATES UN 3 LT R33101 S 09/2004 240,000 253,480 240,000 1.0562 SHELTERED HARBOR CONDO HO R33711 S 06/2004 245,000 242,890 245,000 0.9914 SHELTERED HARBOR CONDO HO R33726 S 07/2004 235,350 241,510 235,350 1.0262 HORSESHOE BAY WEST LT W30 R35353 S 01/2005 265,000 276,090 265,000 1.0418 WINDSONG TWNH HORSESHOE B R35615 S 02/2005 315,000 279,690 315,000 0.8879 HORSESHOE BAY LT 23027 R36538 S 08/2004 280,000 278,240 280,000 0.9937 HORSESHOE BAY LT 10016 R37702 S 07/2004 285,000 287,410 285,000 1.0085 HORSESHOE BAY LT 10072 R38460 S 07/2004 262,500 265,890 262,500 1.0129 SHORELINE CONDO HORSESHOE R38775 S 07/2004 278,100 255,070 278,100 0.9172 HORSESHOE BAY LT 23231 R38797 S 01/2005 275,000 274,930 275,000 0.9997 SHORELINE CONDO HORSESHOE R38800 S 07/2004 297,000 253,640 297,000 0.8540 SUNRISE BEACH UN 2B LT 43 R41271 S 09/2004 274,000 267,320 274,000 0.9756 HORSESHOE BAY LT 23118-B R50082 S 03/2005 260,000 250,925 260,000 0.9651 CRESTWOOD LTS 1 & 2 R5031 S 07/2004 420,000 360,770 420,000 0.8590 GRANITE SHOALS ESTATES LT R53245 S 04/2004 250,000 267,330 250,000 1.0693 LEGEND HILLS LT 18 2.877 R53491 S 10/2004 250,000 240,700 250,000 0.9628 HORSESHOE BAY WEST LT W80 R54075 S 05/2004 265,000 290,250 265,000 1.0953 EVERETT ACRES LT 4 R5471 S 08/2004 280,000 238,050 280,000 0.8502 HOFFMAN SUBD LT 4 & E 1/2 R5488 S 10/2004 380,000 372,440 380,000 0.9801 GLENN COVE POINT SUBD LT R55514 S 09/2004 299,000 263,960 299,000 0.8828 GRANITE SHOALS LAKE EST P R5605 S 11/2004 380,000 330,120 380,000 0.8687 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 237,641 - $ 404,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOMA LINDA LT 5 R5629 S 12/2004 299,000 289,950 299,000 0.9697 BRIDGEPOINT SUBD W 1/2 O R7696 S 07/2004 385,000 389,700 385,000 1.0122 KINGSLAND ESTATES UN 1 W R7823 S 06/2004 260,000 280,220 260,000 1.0778 LULA HAYWOOD LT 22 R9722 S 05/2004 340,000 280,810 340,000 0.8259 ___________ ___________ ______ STRATUM 4 TOTALS 14,277,257 14,650,100 0.9746 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 404,441 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HORSESHOE BAY APPLEHEAD I R11256 S 06/2004 930,000 935,210 955,208 0.9791 LULA HAYWOOD W 1/2 OF LT R11374 S 06/2004 639,900 600,375 657,244 0.9135 LULA HAYWOOD LTS 45 & 46 R12027 S 07/2004 565,000 560,260 577,958 0.9694 HORSESHOE BAY APPLEHEAD I R13552 S 09/2004 780,000 772,730 791,384 0.9764 HORSESHOE BAY APPLEHEAD I R15200 S 05/2004 2,150,000 2,164,670 2,217,241 0.9763 OAK RIDGE ESTATES UN 1 LT R18760 S 11/2004 502,000 470,410 505,140 0.9312 HORSESHOE BAY WEST LT W28 R21288 S 02/2005 975,000 928,120 968,901 0.9579 SUNRISE BEACH UN 5 LTS 63 R23038 S 03/2005 450,000 424,060 445,309 0.9523 HORSESHOE BAY APPLEHEAD I R24088 S 06/2004 778,500 831,360 799,601 1.0397 BAY ROCK TOWNHOMES UN 350 R24228 S 10/2004 625,000 623,950 631,516 0.9880 ISLAND POINT TWNH HORSESH R24314 S 07/2004 517,500 540,320 529,369 1.0207 HORSESHOE BAY LT 35011-B R24326 S 05/2004 778,500 772,150 802,848 0.9618 HORSESHOE BAY LT 9055-A R27640 S 05/2004 490,000 479,990 505,325 0.9499 SUNRISE BEACH UN 3 LTS 36 R30677 S 04/2004 396,000 428,420 410,036 1.0448 HORSESHOE BAY LT 12018 R30940 S 03/2005 925,000 928,900 915,357 1.0148 HORSESHOE BAY LT 12045 R31132 S 09/2004 927,000 907,640 940,530 0.9650 HORSESHOE BAY LT 12050 R31163 S 06/2004 555,350 537,010 570,403 0.9415 HORSESHOE BAY LT 12051 R31169 S 04/2004 670,000 681,330 693,748 0.9821 HORSESHOE BAY WEST LT W29 R31561 S 11/2004 875,000 849,270 880,473 0.9646 HORSESHOE BAY WEST LT W29 R31571 S 02/2005 800,000 780,760 794,996 0.9821 HORSESHOE BAY LT 15017-A R35487 S 09/2004 1,395,000 1,357,090 1,415,360 0.9588 HORSESHOE BAY LT 15038-A R35654 S 05/2004 540,000 493,800 556,889 0.8867 BLUE LAKE ESTATES UN 1 LT R37450 S 05/2004 675,000 655,070 696,111 0.9410 HORSESHOE BAY LT 10071 R38452 S 12/2004 450,000 435,620 450,938 0.9660 HORSESHOE BAY LT 31096 R38640 S 02/2005 940,000 919,790 934,120 0.9847 HORSESHOE BAY LT 31098 3 R38665 S 10/2004 1,100,000 1,014,600 1,111,468 0.9128 HORSESHOE BAY LT 31109-B R38795 S 03/2005 995,000 980,680 984,627 0.9960 HORSESHOE BAY WEST LT W30 R42373 S 05/2004 662,000 657,960 682,704 0.9638 OAK RIDGE ESTATES LT 5-R- R42446 S 03/2005 588,000 552,690 581,870 0.9499 HORSESHOE BAY LT 15044-B R52427 S 06/2004 900,000 896,330 924,395 0.9696 HORSESHOE BAY LT 15044-D R52429 S 10/2004 914,000 896,330 923,528 0.9705 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 404,441 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TRAILS END LT 15-A R53409 S 02/2005 629,000 593,540 625,066 0.9496 HORSESHOE BAY APPLEHEAD I R7855 S 09/2004 900,000 927,530 913,136 1.0158 EVERETT ACRES TR 1 LT 12 R7930 S 07/2004 479,000 597,680 489,986 1.2198 ___________ ___________ ______ STRATUM 5 TOTALS 26,195,645 26,882,785 0.9744 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,318 0 0 72,861,505 72,861,505 2 R 57 3,422 4,880,057 5,012,475 345,830,672 0.9736 355,208,168 3 R 56 1,540 9,984,002 10,371,750 345,935,539 0.9626 359,376,209 4 R 48 921 14,277,257 14,650,100 345,984,224 0.9746 355,001,256 5 R 34 444 26,195,645 26,882,785 345,547,675 0.9744 354,626,103 TOTAL 195 8,645 55,336,961 56,917,110 1,456,159,615 1,497,073,241 0.9727 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 3,841 - $ 16,130 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ P JUNG ABST 433 0.520 AC R11554 S 02/2005 10,000 10,000 10,000 1.0000 MOUNTAIN VIEW ESTATES LT R11896 S 01/2005 14,000 14,820 14,000 1.0586 VALLEY RANCH LT 45 4.510 R12037 S 07/2004 11,500 12,010 11,500 1.0443 HORSESHOE BAY LT 29028 R15817 S 02/2005 5,000 5,000 5,000 1.0000 TOW VILLAGE LT 146 & 147 R15961, R15982 S 12/2004 3,707 4,090 3,707 1.1033 GRANITE SHOALS LAKE ESTAT R15974 S 12/2004 5,000 6,000 5,000 1.2000 HORSESHOE BAY WEST LT W40 R17947 S 09/2004 5,000 5,500 5,000 1.1000 GRANITE SHOALS LAKE ESTAT R18309 S 06/2004 6,000 6,000 6,000 1.0000 GRANITE SHOALS LAKE ESTAT R18405, R18418 S 06/2004 9,000 12,000 9,000 1.3333 BLUE LAKE ESTATES, UN 5, R19835 S 07/2004 7,500 6,500 7,500 0.8667 HORSESHOE BAY APPLEHEAD W R20025 S 11/2004 8,000 10,000 8,000 1.2500 HORSESHOE BAY, LT 24096 R20397 S 11/2004 18,000 14,000 18,000 0.7778 HORSESHOE BAY WEST LT W70 R21682 S 03/2005 17,500 15,000 17,500 0.8571 HORSESHOE BAY WEST LT W28 R22206 S 11/2004 15,000 15,000 15,000 1.0000 HORSESHOE BAY, LT 48008 R23039 S 08/2004 23,000 10,000 23,000 0.4348 HORSESHOE BAY WEST LT W20 R24556 S 03/2005 6,000 5,500 6,000 0.9167 HORSESHOE BAY WEST, LT W2 R25107 S 12/2004 20,300 11,000 20,300 0.5419 HORSESHOE BAY APPLEHEAD W R25718 S 11/2004 9,000 10,000 9,000 1.1111 HORSESHOE BAY LT 1076 R26137 S 02/2005 7,000 7,500 7,000 1.0714 HORSESHOE BAY WEST LT W18 R27115 S 02/2005 13,000 12,500 13,000 0.9615 SUNRISE BEACH UN 4 LT 612 R28171 S 05/2004 4,000 4,000 4,000 1.0000 HORSESHOE BAY LT 4115 R30786 S 12/2004 9,000 9,000 9,000 1.0000 ROYAL OAKS COUNTRY CLUB U R34106 S 05/2004 6,000 5,500 6,000 0.9167 BLUE LAKE ESTATES UN 2 LT R34153 S 11/2004 6,000 6,500 6,000 1.0833 BLUE LAKE ESTATES UN 2 LT R34165 S 09/2004 6,500 6,500 6,500 1.0000 HORSESHOE BAY WEST LT W30 R35484 S 09/2004 8,000 9,500 8,000 1.1875 HORSESHOE BAY WEST, LT W3 R35834 S 05/2004 4,900 9,500 4,900 1.9388 ROYAL OAKS COUNTRY CLUB L R38286 S 05/2004 10,500 12,600 10,500 1.2000 HORSESHOE BAY LT 10084 R38599 S 08/2004 18,000 15,000 18,000 0.8333 HORSESHOE BAY WEST LT W27 R38774 S 05/2004 11,000 11,500 11,000 1.0455 HORSESHOE BAY LT 18085 R40043 S 12/2004 4,900 5,000 4,900 1.0204 HORSESHOE BAY LT 5026 R40714 S 05/2004 12,000 11,700 12,000 0.9750 HORSESHOE BAY, LT 47087 R41035 S 06/2004 13,900 8,500 13,900 0.6115 HORSESHOE BAY WEST, LT W2 R41625 S 11/2004 15,000 10,000 15,000 0.6667 HORSESHOE BAY WEST LT W10 R41667 S 03/2005 8,900 9,500 8,900 1.0674 HORSESHOE BAY LT 34041 R41819 S 12/2004 12,000 12,000 12,000 1.0000 SUNRISE BEACH UN 2B LT 52 R42098 S 01/2005 6,250 5,120 6,250 0.8192 HORSESHOE BAY WEST LT W30 R42339 S 02/2005 12,000 10,000 12,000 0.8333 RIVER VIEW SE PT OF LT 41 R55567 S 10/2004 4,000 4,680 4,000 1.1700 QUAIL CREEK TR 15 R8198 S 07/2004 5,200 4,900 5,200 0.9423 MILLER ADDN BLK B6 LTS 1- R8464 S 12/2004 12,000 11,600 12,000 0.9667 RIVER VIEW LT 24 1.000 A R9906 S 01/2005 12,500 10,970 12,500 0.8776 ___________ ___________ ______ STRATUM 2 TOTALS 385,990 416,057 0.9277 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 16,131 - $ 39,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRIDGEPOINT SUBD LT 26 R10047 S 07/2004 30,000 30,520 30,000 1.0173 RIO VISTA UN 1 LT 45 5.9 R12032 S 11/2004 28,000 28,410 28,000 1.0146 SUNRISE BEACH MTN TR WW-3 R13632 S 05/2004 24,000 29,170 24,000 1.2154 GRANITE SHOALS LAKE ESTAT R14901 S 01/2005 30,000 35,000 30,000 1.1667 GRANITE SHOALS LAKE ESTAT R15400 S 06/2004 30,000 31,500 30,000 1.0500 GRANITE SHOALS LAKE ESTAT R15734 S 10/2004 27,500 27,300 27,500 0.9927 HORSESHOE BAY WEST LT W25 R17593 S 11/2004 29,500 30,000 29,500 1.0169 HORSESHOE BAY WEST LT W40 R18397 S 05/2004 34,500 34,500 34,500 1.0000 HORSESHOE BAY WEST LT W40 R18412 S 05/2004 28,000 28,000 28,000 1.0000 SUNRISE BEACH UN 6 LT 718 R18896, R5120 S 02/2005 22,500 20,930 22,500 0.9302 HORSESHOE BAY APPLEHEAD W R19645 S 11/2004 22,500 20,000 22,500 0.8889 J G PFEUFFER ABST 594 0. R22101 S 08/2004 30,000 38,810 30,000 1.2937 HORSESHOE BAY LT 19083 R22626 S 10/2004 16,000 18,000 16,000 1.1250 RIO VISTA UN 4 LT 170 5. R23476 S 09/2004 23,823 25,210 23,823 1.0582 RIO LLANO UN 4 LT 308 5. R24664 S 11/2004 17,000 19,320 17,000 1.1365 HORSESHOE BAY WEST LT W34 R29358 S 05/2004 35,000 35,000 35,000 1.0000 HORSESHOE BAY LT 12011 R30900 S 12/2004 25,000 30,000 25,000 1.2000 KINGSLAND ESTATES UN 3 LT R32944 S 07/2004 25,000 27,350 25,000 1.0940 HORSESHOE BAY WEST, LT W1 R33462 S 08/2004 25,400 20,000 25,400 0.7874 HORSESHOE BAY LT 7020 R34182 S 04/2004 18,500 19,130 18,500 1.0341 HORSESHOE BAY WEST, LT W1 R37813 S 11/2004 22,500 20,000 22,500 0.8889 HORSESHOE BAY LT 10034 R38003 S 02/2005 22,500 22,000 22,500 0.9778 ROYAL OAKS COUNTRY CLUB L R38308 S 09/2004 20,500 18,000 20,500 0.8780 ROYAL OAKS COUNTRY CLUB L R39414 S 05/2004 17,000 18,000 17,000 1.0588 ROYAL OAKS COUNTRY CLUB L R39427, R39440 S 04/2004 34,000 35,100 34,000 1.0324 ROYAL OAKS COUNTRY CLUB L R39772 S 06/2004 21,500 18,000 21,500 0.8372 ROYAL OAKS COUNTRY CLUB L R39789 S 05/2004 20,500 18,000 20,500 0.8780 HORSESHOE BAY LT 18164 R40780 S 06/2004 36,000 36,000 36,000 1.0000 HORSESHOE BAY LT 18165 R40787 S 06/2004 28,000 28,000 28,000 1.0000 HORSESHOE BAY WEST LT W10 R41955 S 11/2004 37,000 30,000 37,000 0.8108 BRIDGEPOINT SUBD UN 3 LT R51637 S 07/2004 27,500 26,560 27,500 0.9658 LEGEND HILLS LT 8 3.916 R53481 S 04/2004 29,000 36,810 29,000 1.2693 TOW VILLAGE LTS 28-29 & 0 R55453 S 05/2004 59,900 32,660 59,900 0.5452 VALLEY RANCH LT 7 5.000 R5958 S 11/2004 12,000 17,200 12,000 1.4333 WILD OAK ACRES LT 17 3.5 R8442, R8530 S 05/2004 28,000 28,000 28,000 1.0000 FLAG CREEK RANCH LT 19B R8624 S 08/2004 16,800 16,580 16,800 0.9869 ___________ ___________ ______ STRATUM 3 TOTALS 949,060 954,923 0.9939 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 39,001 - $ 140,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HORSESHOE BAY APPLEHEAD W R15533 S 03/2005 85,000 85,000 85,000 1.0000 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 39,001 - $ 140,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HORSESHOE BAY APPLEHEAD W R16524 S 09/2004 175,000 107,730 175,000 0.6156 GRANITE SHOALS LAKE ESTAT R17217, R17238 S 09/2004 73,500 75,000 73,500 1.0204 HORSESHOE BAY LT 24036 R19790, R19827 S 07/2004 65,000 64,040 65,000 0.9852 HORSESHOE BAY LT 19113 R22945, R22957, R22968 S 03/2005 48,000 45,000 48,000 0.9375 HORSESHOE BAY APPLEHEAD W R23399 S 05/2004 60,000 60,000 60,000 1.0000 HORSESHOE BAY WEST LT W31 R24947 S 08/2004 85,000 85,000 85,000 1.0000 JODY'S LANDING LT 10 R25685 S 07/2004 125,000 123,450 125,000 0.9876 HORSESHOE BAY WEST LT W34 R29385, R29373 S 10/2004 85,000 85,000 85,000 1.0000 RIO LLANO UN 2 LT 154 5. R34238 S 03/2005 80,000 82,750 80,000 1.0344 RIO LLANO UN 2 LT 156 5 R34266, R55591 S 03/2005 85,000 82,260 85,000 0.9678 HORSESHOE BAY LT 23026 R36528 S 09/2004 60,000 60,000 60,000 1.0000 HORSESHOE BAY LT 23201 R38447 S 06/2004 57,918 60,000 57,918 1.0359 HORSESHOE BAY WEST LT W27 R38655, R38669 S 06/2004 102,000 100,200 102,000 0.9824 HORSESHOE BAY WEST, LT W2 R38966 S 08/2004 49,500 49,500 49,500 1.0000 HORSESHOE BAY LT 13025-A R52434 S 06/2004 50,000 55,000 50,000 1.1000 HORSESHOE BAY WEST, LT W2 R52443 S 05/2004 175,000 122,400 175,000 0.6994 HORSESHOE BAY WEST, LT W2 R52445 S 05/2004 175,000 122,400 175,000 0.6994 TRAILS END LT 3-A 0.170 R53397 S 10/2004 75,000 74,830 75,000 0.9977 HERON COVE CONDO HORSESHO R5491 S 06/2004 120,000 118,800 120,000 0.9900 SIENA CREEK PHASE ONE LT R54997 S 12/2004 121,500 121,160 121,500 0.9972 POINT TELLA LT 19 R8593 S 01/2005 71,900 67,850 71,900 0.9437 ___________ ___________ ______ STRATUM 4 TOTALS 1,847,370 2,024,318 0.9126 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 140,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HORSESHOE BAY APPLEHEAD I R10062 S 03/2005 290,000 218,100 290,000 0.7521 HORSESHOE BAY APPLEHEAD I R11026 S 04/2004 277,500 266,160 277,500 0.9591 HORSESHOE BAY APPLEHEAD I R12723 S 10/2004 352,500 378,900 352,500 1.0749 HORSESHOE BAY APPLEHEAD I R15361 S 03/2005 329,000 267,240 329,000 0.8123 HORSESHOE BAY APPLEHEAD I R15643 S 01/2005 520,000 356,220 520,000 0.6850 HORSESHOE BAY LT 17008 R28598 S 10/2004 185,000 198,000 185,000 1.0703 HORSESHOE BAY WEST LT W34 R29257 S 11/2004 250,000 247,500 250,000 0.9900 SUNRISE BEACH UN 3 LT 371 R30753 S 03/2005 200,000 205,430 200,000 1.0272 HORSESHOE BBAY, LT 12038- R31071 S 08/2004 495,000 320,000 495,000 0.6465 HORSESHOE BAY WEST LT W29 R31736 S 01/2005 259,000 251,680 259,000 0.9717 HORSESHOE BAY LT 36004 R35264 S 04/2004 305,000 297,000 305,000 0.9738 HORSESHOE BAY, LT 15020 R35512 S 09/2004 550,000 328,900 550,000 0.5980 HORSESHOE BAY APPLEHEAD I R51626 S 06/2004 177,000 191,640 177,000 1.0827 HORSESHOE BAY APPLEHEAD I R51735 S 05/2004 410,000 406,320 410,000 0.9910 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 140,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ APPLEHEAD ISLAND LT 103- R52307 S 02/2005 350,000 416,670 350,000 1.1905 WATER RIDGE SUBD SEC 1 BL R55980 S 02/2005 159,900 159,900 159,900 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 4,509,660 5,109,900 0.8825 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 5,537 0 0 8,672,178 8,672,178 2 R 42 4,296 385,990 416,057 41,077,533 0.9277 44,278,897 3 R 36 1,447 949,060 954,923 41,362,963 0.9939 41,616,826 4 R 22 558 1,847,370 2,024,318 40,950,151 0.9126 44,871,960 5 R 16 136 4,509,660 5,109,900 40,872,570 0.8825 46,314,527 TOTAL 116 11,974 7,692,080 8,505,198 172,935,395 185,754,388 0.9310 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ J HESSELGESSER ABST 375 R10038, R8251 S 12/2004 137,500 135,970 137,500 0.9889 A SCHLUTER ABST 684 0.50 R10847, R10603 S 11/2004 250,000 251,830 250,000 1.0073 H & T C RR CO ABST 405 4 R10856, R14381, R56120, R S 02/2005 318,000 312,210 318,000 0.9818 RIO LLANO UN 1 PART OF LT R11328, R51665 S 05/2004 145,000 144,700 145,000 0.9979 A ANGLIN ABST 3 9.64 AC R11439, R12248 S 01/2005 128,000 128,720 128,000 1.0056 T G MCGEHEE ABST 499 403 R13343, R55605 S 01/2005 1,000,000 822,510 1,000,000 0.8225 J KOEPFF ABST 469 342.11 R14379, R14103 S 01/2005 1,060,541 786,520 1,060,541 0.7416 E BETTS ABST 31 454.300 R16312 S 05/2004 885,300 911,600 885,300 1.0297 T F CORRY ABST 136 27.55 R16730 S 12/2004 103,343 98,380 103,343 0.9520 J C RAGSDALE ABST 614 21 R24851, R24855 S 02/2005 315,000 311,940 315,000 0.9903 SCOTT ACRES UN 2 LT 1 1. R31660 S 01/2005 26,000 24,880 26,000 0.9569 SCOTT ACRES UN 2 LT 3 1. R31743 S 02/2005 20,000 21,880 20,000 1.0940 DEER COUNTRY PHASE 2 PT L R32272, R32324, R54598 S 11/2004 92,000 93,430 92,000 1.0155 SCOTT ACRES UN 2 LT 23 1 R32382 S 12/2004 26,000 22,120 26,000 0.8508 DELTA ACRES UN 2 PT LT 62 R32908, R32922 S 04/2004 115,000 115,600 115,000 1.0052 L I & F BLK 73 ALL OF LTS R42341, R21181, R27454, R S 05/2004 27,000 26,690 27,000 0.9885 ROCKY HILLS TR 2 26.90 A R51185 S 02/2005 85,000 92,540 85,000 1.0887 L SAILER ABST 707 40.600 R53036 S 04/2004 138,000 133,170 138,000 0.9650 LLANO CROSSING TRACT 1 1 R53380 S 12/2004 132,000 132,620 132,000 1.0047 LLANO CROSSING TRACT 8 1 R53387 S 10/2004 138,960 142,050 138,960 1.0222 LLANO CROSSING TRACT 9 1 R53388 S 08/2004 166,535 161,280 166,535 0.9684 LLANO CROSSING TRACT 11 R53390 S 07/2004 175,500 180,600 175,500 1.0291 P T HALL ABST 1524 317.5 R54306, R54082, R10745, R S 12/2004 980,000 858,210 980,000 0.8757 M HINDS ABST 365 189.44 R54673--R54677 S 04/2004 570,000 460,330 570,000 0.8076 HOUSE MOUNTAIN RANCH TRAC R54886 S 09/2004 46,000 45,880 46,000 0.9974 HOUSE MOUNTAIN RANCH TRAC R54887 S 07/2004 48,000 47,660 48,000 0.9929 G BADER ABST 59 0.500 AC R55086, R55070 S 11/2004 225,000 197,190 225,000 0.8764 W RICHARDSON ABST 612 0. R55129, R56119 S 03/2005 166,250 129,700 166,250 0.7802 L SAILER ABST 707 27.040 R55223 S 04/2004 94,640 93,020 94,640 0.9829 R BYRNE ABST 32 40.000 A R55440 S 06/2004 152,000 131,600 152,000 0.8658 J C RAGSDALE ABST 614 12 R55497, R55602 S 07/2004 342,636 380,010 342,636 1.1091 FISHER & MILLER ABST 244 R55500 S 07/2004 235,000 237,710 235,000 1.0115 J C RAGSDALE ABST 614 28 R55513, R56081 S 09/2004 109,920 105,940 109,920 0.9638 H & G N RR CO ABST 394 6 R55575 S 11/2004 222,295 219,550 222,295 0.9877 J C RAGSDALE ABST 614 18 R56019 S 01/2005 84,000 75,370 84,000 0.8973 R BYRNE ABST 32 65.897 A R5693, R55460, R51998 S 05/2004 250,000 227,960 250,000 0.9118 S D HURST ABST 372 292.2 R5702, R55528-R55529, R55 S 07/2004 807,322 627,170 807,322 0.7769 L SAILER ABST 708 221.14 R6888, R51814, R6887, S 05/2004 663,420 609,970 663,420 0.9194 N MUNN ABST 513 389.811 R8994, 10703, 9269, 7094, S 05/2004 785,000 924,650 785,000 1.1779 J ROSKY ABST 643 652.01 R9061, R7801 S 04/2004 1,172,500 1,204,770 1,172,500 1.0275 ___________ ___________ ______ STRATUM 0 TOTALS 11,627,930 12,438,662 0.9348 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 40 6,903 11,627,930 12,438,662 107,835,833 0.9348 115,357,117 TOTAL 40 6,903 11,627,930 12,438,662 107,835,833 115,357,117 0.9348 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 013 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 40,610 - $ 135,130 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ M PUTMAN AB #587, .283 AC R15150 S 02/2004 80,000 69,640 80,000 0.8705 SOUTH ADDN, BLK 19, PT LT R25110 S 04/2004 69,000 77,300 69,000 1.1203 GRANITE, BLK X, LT 20, 21 R28406 S 03/2005 72,500 79,640 72,500 1.0985 L I & F, BLK 112, LT 14-1 R29025 S 04/2004 50,000 49,990 50,000 0.9998 L I & F, BLK 111, LT 12, R34564 S 03/2004 60,000 60,900 60,000 1.0150 SUNRISE BEACH, UN 2C, LT R51432 S 06/2004 82,500 94,160 82,500 1.1413 HORSESHOE BAY, LT C21010 R5191 S 06/2004 145,000 103,730 145,000 0.7154 ___________ ___________ ______ STRATUM 2 TOTALS 535,360 559,000 0.9577 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 135,131 - $ 319,240 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ W ECKELS AB #190, 1.4 AC R14084, R14363, R16733 S 10/2004 130,000 139,980 130,000 1.0768 L I & F, BLK 54, LT 1-2 & R32562 S 09/2004 120,000 140,400 120,000 1.1700 SOUTH ADDN, BLK 16, W 1/2 R41089 S 03/2005 175,000 154,060 175,000 0.8803 SOUTH ADDN, BLK 16, PT LT R41105 S 09/2004 144,500 142,880 144,500 0.9888 SOUTH ADDN BLK 21, LT 28 R42214 A 161,370 181,505 0.8891 HIGHLAND PARK S PT OF LT R5052, R51415 S 09/2004 184,500 174,050 184,500 0.9434 DEER HILLS, LT 13 R7946 S 02/2004 158,245 166,650 158,245 1.0531 ___________ ___________ ______ STRATUM 3 TOTALS 1,079,390 1,093,750 0.9869 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 319,241 - $ 1,031,790 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HORSESHOE BAY, LTS 19130, R23150 A 453,320 507,335 0.8935 NORTH ADDN W 1/2 BLK 15 R25512 A 380,050 528,803 0.7187 I P PULLUM, AB #580 PT OF R34217 S 11/2004 450,000 467,520 450,000 1.0389 L I & F, BLK P, LTS 1-9 R36087 A 536,940 565,086 0.9502 L I & FBLK P LTS 1-9, 18- R5962 A 816,080 984,401 0.8290 SUNRISE BEACH, TR Z R6290 S 01/2004 933,000 872,090 933,000 0.9347 ___________ ___________ ______ STRATUM 4 TOTALS 3,526,000 3,968,625 0.8885 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 014 TIME: 12:48:24 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 1,031,791 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ W ECKELS AB 190, .640 AC R16538 A 2,637,320 2,478,905 1.0639 N MENDEZ AB #506 170.0 AC R17537 A 2,743,990 3,500,619 0.7839 CENTRAL PARK, BLK 7 R33473 A 1,083,090 1,130,708 0.9579 THE VILLAGE AT KINGSLAND, R5130 A 2,924,200 2,629,012 1.1123 ___________ ___________ ______ STRATUM 5 TOTALS 9,388,600 9,739,244 0.9640 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 204 0 0 6,156,812 6,156,812 2 R 7 285 535,360 559,000 29,410,960 0.9577 30,709,993 3 R 7 108 1,079,390 1,093,750 29,793,122 0.9869 30,188,593 4 R 6 43 3,526,000 3,968,625 30,161,154 0.8885 33,946,150 5 R 4 9 9,388,600 9,739,244 28,371,760 0.9640 29,431,286 TOTAL 24 649 14,529,350 15,360,619 123,893,808 130,432,834 0.9499 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
