DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:37:36 2005 ISD SUMMARY WORKSHEET REPT: PTS265 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,456,159,615 .9727 1,497,028,493 1,456,159,615 B. MULTIFAMILY RESIDENCES 10,612,422 ** 10,612,422 10,612,422 C. VACANT LOTS 172,935,394 .9310 185,752,303 172,935,394 D. RURAL REAL(TAXABLE) 142,526,823 .9253 154,038,512 142,526,823 F1. COMMERCIAL REAL 123,893,808 .9499 130,428,264 123,893,808 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 235,378 ** 235,378 235,378 J. UTILITIES 25,378,579 ** 25,378,579 25,378,579 L1. COMMERCIAL PERSONAL 31,621,264 ** 31,621,264 31,621,264 L2. INDUSTRIAL PERSONAL 91,820 ** 91,820 91,820 M. MOBILE HOMES 5,156,469 ** 5,156,469 5,156,469 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 24,859,794 ** 24,859,794 24,859,794 S. SPECIAL INVENTORY 1,030,440 ** 1,030,440 1,030,440 ___________________ ___________________ ___________________ SUBTOTAL 1,994,501,806 2,066,233,738 1,994,501,806 LESS TOTAL DEDUCTIONS 285,466,043 297,475,067 285,466,043 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,709,035,763 1,768,758,671 1,709,035,763 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 103,826,285 103,826,285 MKT VALUE NON-QUAL CAP VALUE LOSS 30,006,871 30,849,050 ACRES & FRM/RNCH IMPRV 107,835,833 .9348 115,357,117 OVER 65 FREZ LOSS 151,629,950 162,796,795 PROD VAL QUAL ACRES 34,690,990 .8968 38,681,395 ALL OTHER 2,937 2,937 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 285,466,043 297,475,067 TOTAL TAXABLE VALUE 142,526,823 154,038,512 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:37:36 2005 FINAL VALUES WORKSHEET REPT: PTS265 150/Llano VRSN: W 150-901/Llano ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,758,756,619 49,720,856 1,709,035,763 38,317,887 1,720,438,732 1,670,717,876 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
