Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:47:42                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          145/Leon                                                      VRSN: W
                                                        145-901/Buffalo ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     13,210 - $     33,778

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 158 M A BAIN SUR .34 A   00158-02430-00000-000000    A                                   28,744           28,388     1.0125
AB 479 N KEEN TR 8   .50    00479-01600-00000-000000    A                                   15,575           17,208     0.9051
LOTS 11-13 BLK 2 BREWER     02000-01300-00000-000000    S    10/2004        24,000          27,073           24,000     1.1280
LOTS 5-7 BLK BUFFALO        02100-08020-00000-000000    A                                   15,236           16,070     0.9481
LOTS 13-15 BLK 7 BUFFALO    02100-08200-00000-000000    A                                   15,596           16,185     0.9636
LOTS 6 & 7 BLK 10 BUFFALO   02100-10300-00000-000000    A                                   15,260           15,739     0.9696
LOT 4 BLK 18 BUFFALO        02100-13300-00000-000000    S    03/2005        25,000          26,715           25,000     1.0686
LOTS 1-2 & PT OF 3 BLK 27   02100-14600-00000-000000    A                                   16,518           17,391     0.9498
LOT 4 BLK 1 REEDER          03900-00400-00000-000000    S    06/2004        20,000          23,128           20,000     1.1564
LOT 12 BLK 1 REEDER         03900-00800-00000-000000    A                                   14,944           15,784     0.9468
LOT 5 EAST END SUB          04250-00200-00000-000000    A                                   15,090           15,649     0.9643
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                213,879          211,414     1.0117

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     33,779 - $     49,246

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 562 S D MCKAY SUR TR 1   00562-03200-00000-000000    A                                   34,368           35,716     0.9623
AB 562 S D MCKAY TR 20  .   00562-04000-00000-000000    S    06/2004        45,000          39,569           45,000     0.8793
AB 788 SAUREZ SUR           00788-01200-00000-000000    A                                   35,169           36,481     0.9640
AB 956 M WALKER SUR TR 16   00956-03200-00000-000000    S    03/2005        25,000          45,682           25,000     1.8273
AB 956 M WALKER SUR         00956-15000-00000-000000    A                                   35,470           37,858     0.9369
PT LOTS 1 & 2 BLK 4 DAVIS   02700-00470-00000-000000    A                                   34,985           35,117     0.9962
LOTS 1 & 2 BLK 5 DAVIS AD   02700-01100-00000-000000    A                                   34,855           37,432     0.9312
PT LOT 4 & ALL 5 BLK 3 EL   02900-00900-00000-000000    S    10/2004        28,000          38,241           28,000     1.3658
LOTS 2 & 7 BLK 8 MERRIL H   03300-02000-00000-000000    A                                   37,563           40,261     0.9330
PT TR 15 BLISS LAND & CAT   09780-00160-00000-000000    A                                   34,039           32,900     1.0346
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                369,941          353,765     1.0457
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$     49,247 - $     70,698

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 358 H J HALE & AB 271    00358-00250-00300-000000    A                                   57,494           62,303     0.9228
AB 562 S D MCKAY TR 23  1   00562-04600-00000-000000    A                                   49,849           50,663     0.9839
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:47:42                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          145/Leon                                                      VRSN: W
                                                        145-901/Buffalo ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$     49,247 - $     70,698

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
AB 1104 W B CALDWELL SUR    01104-01000-00000-000000    A                                   51,613           52,344     0.9860
AB 1104 W B CALDWELL SUR    01104-03000-00000-000000    S    05/2004        63,000          53,090           63,000     0.8427
SOUTH FORK RANCHETTES  1.   01112-00610-00050-000000    S    10/2004        62,611          51,820           62,611     0.8277
AB 1177 S M MORRISON SUR    01177-00700-00200-000000    A                                   58,510           57,941     1.0098
LOTS 4-5 & PT 3 BLK 10 BU   02100-10010-00000-000000    A                                   56,615           60,825     0.9308
LOT 3 BLK 19 BUFFALO        02100-13609-00100-000000    S    10/2004        60,000          54,121           60,000     0.9020
LOTS 11-15 BLK 27 BUFFALO   02100-14720-00000-000000    A                                   58,065           59,770     0.9715
LOTS 5 & 6 BLK 3 REEDER     03900-01400-00000-000000    A                                   55,713           55,442     1.0049
LOT 7 BLK 3 REEDER ADDITI   03900-01500-00000-000000    A                                   49,276           49,988     0.9858
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS                596,166          634,887     0.9390

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$     70,699 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 291 J F FILES SUR        00291-01201-00100-000000    A                                  159,993          165,941     0.9642
TR 10 OAKRIDGE              00562-04961-00100-000010    A                                  110,144          106,888     1.0305
LOT 10 SHADY OAKS .81 ACR   00767-00900-00700-000000    A                                  108,761          109,252     0.9955
AB 956 M WALKER SUR .677    00956-14011-00000-000000    A                                   74,105           75,671     0.9793
AB 965 T S WALKER SUR TR    00965-02800-00000-000000    S    06/2004        72,500          71,214           72,500     0.9823
AB 1104 W B CALDWELL SUR    01104-02200-00100-000000    A                                  129,994          126,039     1.0314
LOTS 6-9 BLK 4 DAVIS ADDI   02700-00750-00000-000000    A                                   75,801           78,946     0.9602
PT TR 33 BLISS LAND & CAT   09780-00330-00000-000000    A                                  120,715          120,094     1.0052
PT TR 14 COUNTRY PLACE PH   90051-00120-00000-000000    A                                  130,583          135,962     0.9604
TR 2 COUNTRY PLACE PHASE    90052-00020-00000-000000    A                                  107,732          111,101     0.9697
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              1,089,042        1,102,394     0.9879

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          178               0               0        1,424,191                      1,424,191
   2      R           11          290         213,879         211,414        6,782,738       1.0117         6,704,298
   3      R           10          164         369,941         353,765        6,782,223       1.0457         6,485,821
   4      R           11          113         596,166         634,887        6,771,980       0.9390         7,211,906
   5      R           10           71       1,089,042       1,102,394        6,695,420       0.9879         6,777,427

TOTAL                 42          816       2,269,028       2,302,460       28,456,552                     28,603,643       0.9949
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:47:42                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          145/Leon                                                      VRSN: W
                                                        145-901/Buffalo ISD

____________________________________________________________________________________________________________________________________

CATEGORY D3 - STRATUM   0
$1 - $99,999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
ENTERED FROM EXCEL NOT DA   00059-06000-00000-000000    S    07/2004        85,000          86,100           85,000     1.0129
AB 173 N A COOPER           00173-00200-00010-000000    S    04/2004        29,106          49,650           29,106     1.7058
AB 393 J HUNT SUR           00393-00220-00300-000000    S    08/2004        55,000          34,516           55,000     0.6276
AB 394 J HUNT               00394-00200-00200-000000    S    02/2004        22,000          19,800           22,000     0.9000
AB 437 A JACKSON TR 1       00437-00250-00000-000000    S    07/2004        21,500          31,500           21,500     1.4651
AB 437 A JACKSON            00437-03201-00600-000000    S    05/2004         8,000          11,484            8,000     1.4355
AB 437 A JACKSON TR 57      00437-11400-00000-000000    S    05/2004        41,500          57,060           41,500     1.3749
AB 437 A JACKSON GRANT LA   00437-12040-00000-000000    S    07/2004        16,500          12,753           16,500     0.7729
AB 455 A T KERR             00455-01460-00100-000000    S    07/2004        27,800          25,020           27,800     0.9000
AB 455 A T KERR             00455-04800-00010-000000    S    04/2005       140,000         118,000          140,000     0.8429
AB 553 W B MIDDLETON TR 3   00553-00600-00010-000000    S    04/2004        43,952          41,535           43,952     0.9450
AB 1103 E CHANDLER          01103-00400-00100-000010    S    06/2004       142,752         142,752          142,752     1.0000
AB 1103 E CHANDLER          01103-00400-00100-000060    S    12/2004        19,635          18,360           19,635     0.9351
AB 1103 E CHANDLER          01103-00400-00100-000065    S    12/2004        73,342          75,438           73,342     1.0286
AB 1103 E CHANDLER          01103-00400-00100-000080    S    03/2005        61,383          49,770           61,383     0.8108
AB 1103 E CHANDLER          01103-00400-00100-000091    S    05/2005        63,976          85,786           63,976     1.3409
AB 1103 E CHANDLER          01103-00400-00100-000100    S    04/2005        20,693          19,656           20,693     0.9499
AB 1103 E CHANDLER          01103-00400-00100-000115    S    04/2005        29,372          24,413           29,372     0.8312
AB 1103 E CHANDLER TR 6     01103-01200-00010-000010    S    01/2004       288,720         236,350          288,720     0.8186
AB 1338 G C HASELTINE       01338-01200-00000-000000    S    07/2004        13,500          16,538           13,500     1.2250
ENTERED FROM EXCEL NOT DA   03400-00135-00000-000000    S    05/2004        53,391         107,091           53,391     2.0058
LT 7                        03800-00230-00000-000000    S    02/2004        33,793          31,490           33,793     0.9318
BLISS LAND & CATTLE AB 46   09780-00360-00000-000000    S    12/2004         6,534           7,425            6,534     1.1364
ENTERED FROM EXCEL NOT DA   90040-00050-00000-000000    S    03/2005        54,000          52,713           54,000     0.9762
COUNTRY PLACE PHASE I TR    90051-00070-00000-000000    S    12/2004        30,000          10,800           30,000     0.3600
ENTERED FROM EXCEL NOT DA   90052-00060-00000-000000    S    04/2005        37,250          36,968           37,250     0.9924
                                                                                       ___________      ___________     ______
                                                           STRATUM 0 TOTALS              1,402,968        1,418,699     0.9889

____________________________________________________________________________________________________________________________________


CATEGORY D3 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   0      R           26        3,374       1,402,968       1,418,699       49,992,272       0.9889        50,553,415

TOTAL                 26        3,374       1,402,968       1,418,699       49,992,272                     50,553,415       0.9889
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:47:42                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          145/Leon                                                      VRSN: W
                                                        145-901/Buffalo ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     21,566 - $     82,534

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BLK 4 MERRILL HEIGHTS       00200-00860-00000-000000    A                                   24,439           24,522     0.9966
AB 228 E DEVINNEY SUR .69   00228-00650-00300-000100    A                                   48,366           49,102     0.9850
PT TRS 5-7 BUFFALO INDUST   00628-01800-00010-000000    S    07/2004        75,000          72,000           75,000     0.9600
AB 1311 J P PARKER    .51   01311-01200-00100-000000    A                                   39,309           41,619     0.9445
LOTS 8 & 9 BLK 2 BUFFALO    02100-05000-00000-000000    A                                   44,092           44,949     0.9809
LOTS 10 & 11 BLK 2 HOSPIT   03100-00600-00000-000000    A                                   62,708           71,512     0.8769
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                290,914          306,704     0.9485

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$     82,535 - $    228,728

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 219 T J CHIPMAN SUR 6.   00219-00401-00000-000000    A                                   97,835          103,471     0.9455
AB 592 J MCGREW SUR  RSC-   00592-01600-00100-000000    A                                  183,378          185,248     0.9899
TR 2A BUFFALO INDUSTRIAL    00628-01800-00010-000050    A                                  164,202          163,630     1.0035
AB 834 A SMITH SUR TR 6     00834-01200-00100-000000    A                                  169,248          173,533     0.9753
TR 1 NORCOM BUSINESS PARK   01311-00200-00000-000000    A                                  117,646          125,037     0.9409
LOT 1-13 BLK 3  DAVIS       02700-04600-00000-000000    A                                  197,755          208,340     0.9492
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                930,064          959,259     0.9696
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    228,729 - $    771,220

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 228 E DEVINNEY SUR 1.6   00228-05770-00000-000000    A                                  625,740          650,786     0.9615
AB 628 L R MOODY SUR .689   00628-01800-00100-000000    A                                  243,955          285,879     0.8534
TR 2 BUFFALO INDUSTRIAL P   00628-01800-00100-000030    A                                  310,283          317,457     0.9774
AB 725 G ROCKWELL SUR TR    00725-01400-00000-000000    A                                  417,379          433,052     0.9638
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              1,597,357        1,687,174     0.9468

____________________________________________________________________________________________________________________________________

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:47:42                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          145/Leon                                                      VRSN: W
                                                        145-901/Buffalo ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$    771,221 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

TR 1 BUFFALO INDUSTRIAL P   00628-01800-00000-000000    A                                  909,974          930,851     0.9776
PT TRKS 2A & 5-7 & ALL TR   00628-01800-00010-000015    A                                1,246,145        1,468,127     0.8488
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              2,156,119        2,398,978     0.8988

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0           85               0               0          833,107                        833,107
   2      R            6           79         290,914         306,704        3,979,084       0.9485         4,195,133
   3      R            6           25         930,064         959,259        4,007,263       0.9696         4,132,903
   4      R            4           10       1,597,357       1,687,174        4,353,599       0.9468         4,598,225
   5      R            2            3       2,156,119       2,398,978        3,330,681       0.8988         3,705,698

TOTAL                 18          202       4,974,454       5,352,115       16,503,734                     17,465,066       0.9450
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:47:42                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          145/Leon                                                      VRSN: W
                                                        145-901/Buffalo ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   2
$     15,441 - $     74,250

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
GILLIAM GROCERY             89000-00004-00000-000000    A                                   38,270           38,300     0.9992
BO BOS NURSERY              89000-00044-00000-000000    A                                   52,960           52,960     1.0000
TIN HEART                   89000-05540-00000-000000    A                                   23,100           25,000     0.9240
R & R LAUNDRY MAT           89000-06415-00000-000000    A                                   35,611           35,500     1.0031
BUFFALO FUNERAL HOME        89000-11386-00000-000000    A                                   23,000           25,500     0.9020
CORNER MARKET               89000-11495-00000-000000    A                                   34,430           34,430     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                207,371          211,690     0.9796

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   3
$     74,251 - $    207,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

CITIZENS STATE BANK         89000-00829-00000-000000    A                                  131,307          120,356     1.0910
SUN DEVELOPMENT             89000-05190-00000-000000    A                                  186,300          163,970     1.1362
REEDER & SONS - NAPA AUTO   89000-09060-00000-000000    A                                  167,500          167,500     1.0000
FIRST NATIONAL BANK         89000-10050-00000-000000    A                                  123,310          153,609     0.8028
STROUHAL TIRE               89000-11330-00000-000000    A                                  151,380          151,375     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                759,797          756,810     1.0039
____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   4
$    207,001 - $    496,011

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AMERICAN PLANT FOOD         89000-00003-00000-000000    A                                  256,660          135,002     1.9012
DAVIS FEED & FERTILIZER     89000-00580-00000-000000    A                                  315,060          320,000     0.9846
LARRY LYNCH                 89000-05260-00000-000000    A                                  359,140          359,138     1.0000
TIGER MART CHURCH'S CHICK   89000-11120-00000-000000    A                                  455,558          300,049     1.5183
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              1,386,418        1,114,189     1.2443

____________________________________________________________________________________________________________________________________

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:47:42                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          145/Leon                                                      VRSN: W
                                                        145-901/Buffalo ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   5
$    496,012 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BROOKSHIRE BROS LTD         89000-03600-00000-000000    A                                  923,048          923,035     1.0000
WOODSON WHOLESALE           89000-05890-00000-000000    A                                  680,500          680,500     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              1,603,548        1,603,535     1.0000

____________________________________________________________________________________________________________________________________


CATEGORY L1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          115               0               0          730,886                        730,886
   2      R            6           73         207,371         211,690        3,495,482       0.9796         3,568,275
   3      R            5           18         759,797         756,810        3,598,125       1.0039         3,584,147
   4      R            4            8       1,386,418       1,114,189        3,639,005       1.2443         2,924,540
   5      R            2            3       1,603,548       1,603,535        3,067,759       1.0000         3,067,759

TOTAL                 17          217       3,957,134       3,686,224       14,531,257                     13,875,607       1.0473
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****