DATE: 01/26/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:17:56 2005 ISD SUMMARY WORKSHEET REPT: PTS265 130/Kendall VRSN: W 130-902/Comfort ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 208,891,621 .9783 213,525,116 208,891,621 B. MULTIFAMILY RESIDENCES 1,507,370 ** 1,507,370 1,507,370 C. VACANT LOTS 19,223,005 ** 19,223,005 19,223,005 D. RURAL REAL(TAXABLE) 176,760,374 .9822 179,967,035 176,760,374 F1. COMMERCIAL REAL 38,644,366 .9265 41,710,055 38,644,366 F2. INDUSTRIAL REAL 1,063,180 ** 1,063,180 1,063,180 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 26,836,670 .9393 28,570,925 26,836,670 L1. COMMERCIAL PERSONAL 13,229,258 ** 13,229,258 13,229,258 L2. INDUSTRIAL PERSONAL 703,260 ** 703,260 703,260 M. MOBILE HOMES 4,277,194 ** 4,277,194 4,277,194 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 671,830 ** 671,830 671,830 S. SPECIAL INVENTORY 3,250 ** 3,250 3,250 ___________________ ___________________ ___________________ SUBTOTAL 491,811,378 504,451,478 491,811,378 LESS TOTAL DEDUCTIONS 72,312,501 74,288,734 72,312,501 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 419,498,877 430,162,744 419,498,877 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 32,887,652 32,887,652 MKT VALUE NON-QUAL CAP VALUE LOSS 12,292,420 12,565,082 ACRES & FRM/RNCH IMPRV 163,898,204 .9718 168,654,254 OVER 65 FREZ LOSS 27,033,629 28,737,200 PROD VAL QUAL ACRES 12,862,170 1.1370 11,312,781 ALL OTHER 98,800 98,800 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 72,312,501 74,288,734 TOTAL TAXABLE VALUE 176,760,374 179,967,035 DATE: 01/26/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:17:56 2005 FINAL VALUES WORKSHEET REPT: PTS265 130/Kendall VRSN: W 130-902/Comfort ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 436,627,626 17,128,749 419,498,877 0 436,627,626 419,498,877 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
