DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:33:40 2005 ISD SUMMARY WORKSHEET REPT: PTS265 117/Hutchinson VRSN: W 117-901/Borger ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 260,562,750 1.0225 254,829,095 260,562,750 B. MULTIFAMILY RESIDENCES 5,735,250 ** 5,735,250 5,735,250 C. VACANT LOTS 4,468,780 ** 4,468,780 4,468,780 D. RURAL REAL(TAXABLE) 4,098,150 .9650 4,246,748 4,098,150 F1. COMMERCIAL REAL 54,469,210 .8062 67,562,900 54,469,210 F2. INDUSTRIAL REAL 51,849,530 ** 51,849,530 51,849,530 G. OIL,GAS,MINERALS 36,909,130 1.0815 34,127,721 36,909,130 J. UTILITIES 28,528,710 1.0603 26,906,262 28,528,710 L1. COMMERCIAL PERSONAL 74,255,400 .9943 74,681,082 74,255,400 L2. INDUSTRIAL PERSONAL 12,343,400 ** 12,343,400 12,343,400 M. MOBILE HOMES 382,980 ** 382,980 382,980 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 720,060 ** 720,060 720,060 S. SPECIAL INVENTORY 1,571,910 ** 1,571,910 1,571,910 ___________________ ___________________ ___________________ SUBTOTAL 535,895,260 539,425,718 535,895,260 LESS TOTAL DEDUCTIONS 98,486,087 97,013,241 98,486,087 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 437,409,173 442,412,477 437,409,173 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 72,491,120 72,491,120 MKT VALUE NON-QUAL CAP VALUE LOSS 72,380 70,787 ACRES & FRM/RNCH IMPRV 3,400,440 ** 3,400,440 OVER 65 FREZ LOSS 18,503,720 17,032,467 PROD VAL QUAL ACRES 697,710 .8244 846,308 ALL OTHER 7,418,867 7,418,867 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 98,486,087 97,013,241 TOTAL TAXABLE VALUE 4,098,150 4,246,748 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:33:40 2005 FINAL VALUES WORKSHEET REPT: PTS265 117/Hutchinson VRSN: W 117-901/Borger ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 476,907,383 39,498,210 437,409,173 11,787,060 465,120,323 425,622,113 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
