DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 7,911 - $ 19,127 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LEE ADDN BLK 5 LT 1-5 R13810 A 15,018 15,595 0.9630 5 LEE ADDN LTS 9-10 R13813 A 10,672 10,511 1.0153 5 LEE LTS 11-13 R13814 A 14,803 14,346 1.0319 BLK 5 LEE LT 18 R13816 A 9,251 9,198 1.0058 6 LEE LT 16 R13831 A 9,790 9,898 0.9891 7 LEE LT 2 R13839 A 17,409 17,946 0.9701 BLK 4 PAULEY #1 LTS 5-6 R16890 A 17,201 17,021 1.0106 5, PAULEY #1 LTS 7-8 69 R16898 A 8,887 9,077 0.9791 SIERRA VISTA #2 LT 19 R21503 A 14,251 14,299 0.9966 DELL CITY PLAT 1 LT 19 R32974 A 11,454 11,957 0.9579 DELL CITY PLAT 2 LT 8 R32979 A 16,295 18,619 0.8752 DELL CITY PLAT 2 LTS 9-13 R32981 A 11,646 11,553 1.0080 DELL CITY PLAT 2 LTS 18-2 R32989 A 11,946 12,138 0.9842 DELL CITY PLAT 1 LT 15 R33022 A 15,185 15,617 0.9723 IMPROVEMENT ONLY R33063 A 15,450 14,506 1.0651 DELL CITY PLAT 1 LT 13 R33091 A 12,301 12,595 0.9767 DELL CITY PLAT 2 TS 7 6 R33097 A 9,387 9,896 0.9486 DELL CITY PLAT 3 LT 49 R33145 A 17,127 16,893 1.0139 LEE ADDN BLK 6 LTS 7-8 R51030 A 8,428 8,807 0.9570 DELL CITY PLAT 2 LTS 31-3 R51191 A 8,355 8,512 0.9816 ___________ ___________ ______ STRATUM 2 TOTALS 254,856 258,984 0.9841 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 19,128 - $ 29,828 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 1 LEE LTS 9-10 R13782 A 22,637 23,551 0.9612 5 LEE LTS 14-15 R13815 A 25,975 25,731 1.0095 C L BLK 1 LT 2-4 R32675 A 27,173 28,219 0.9629 DELL CITY PLAT 1 LT 15 R33095 A 22,644 24,208 0.9354 DELL CITY PLAT 2 LT 22 R33107 A 24,253 24,818 0.9772 DELL CITY PLAT 2 LT 26 R33113 A 22,917 23,242 0.9860 DELL CITY PLAT 3 LTS 38-3 R33133 A 21,213 20,737 1.0230 DELL CITY PLAT 3 LT 61-62 R33157 A 29,828 31,357 0.9512 ___________ ___________ ______ STRATUM 3 TOTALS 196,640 201,863 0.9741 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 29,829 - $ 41,753 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 1, LEE LTS 13-15 R13784 A 34,604 35,196 0.9832 2, LEE LT 15 R13796 A 30,037 31,311 0.9593 LEE ADDN BLK 6, LT 5-6 R13823 A 34,756 35,829 0.9701 5, PAULEY #1 LTS 10-12 6 R16900 A 32,245 32,738 0.9849 1 PAULEY #2 LTS 12-13 6 R16906 A 36,830 37,846 0.9732 SIERRA VISTA #1 LT 2 R21488 A 30,118 30,943 0.9733 2 LEE LTS 21-23 R51024 A 38,845 40,004 0.9710 SIERRA VISTA #1 LT 1 R52613 A 30,544 31,090 0.9824 DELL CITY PLAT 3 LT 45 R55892 A 36,418 36,674 0.9930 ___________ ___________ ______ STRATUM 4 TOTALS 304,397 311,631 0.9768 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 41,754 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 2 LEE N 3/4 OF LT 18 & A R13799 S 06/2004 50,000 65,006 50,000 1.3001 1 PAULEY #2 LTS 8-9 69 R16905 A 55,090 56,996 0.9666 2 PAULEY #2 LTS 16-16 6 R16917 A 84,006 85,539 0.9821 SIERRA VISTA #1 LTS 15-16 R21500 A 48,228 48,174 1.0011 DELL CITY PLAT 3 LT 63 & R33159 A 55,753 55,043 1.0129 ___________ ___________ ______ STRATUM 5 TOTALS 308,083 295,752 1.0417 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 44 0 0 189,763 189,763 2 R 20 68 254,856 258,984 884,140 0.9841 898,425 3 R 8 37 196,640 201,863 894,025 0.9741 917,796 4 R 9 26 304,397 311,631 876,560 0.9768 897,379 5 R 5 14 308,083 295,752 859,897 1.0417 825,475 TOTAL 42 189 1,063,976 1,068,230 3,704,385 3,728,838 0.9934 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 101 - $ 910 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 77 EL CANTO #3 LT L-O R10138 S 06/2005 810 636 810 0.7852 78 EL ENCANTO #1 LTS E-H R10142 S 05/2005 1,150 636 1,150 0.5530 99 EL CANTO #3 LTS A-D R10184 S 05/2005 850 636 850 0.7482 C PRADERA DORADA #6 LT 9 R17263 S 04/2005 215 150 215 0.6977 79 EL ENCANTO #1 LTS E-F R39878 S 05/2005 200 307 200 1.5350 84 EL CANTO #1 LT A-B R50354 S 06/2005 522 307 522 0.5881 E PRADERA DORADA #4 LT 24 R66127 S 01/2005 200 156 200 0.7800 ___________ ___________ ______ STRATUM 2 TOTALS 2,828 3,947 0.7165 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 911 - $ 1,584 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DELL CITY PLAT 1 N/2 OF L R33008 A 1,200 1,200 1.0000 DELL CITY PLAT 1 LT 8 69 R33085 A 1,000 1,000 1.0000 DELL CITY PLAT 3 LT 32 R33123 A 950 1,045 0.9091 2 DELL CITY PLAT 4 LTS 16 R33193 A 1,447 1,447 1.0000 DELL CITY PLAT 1 LT 9 6 R33214 A 1,200 1,200 1.0000 DELL CITY PLAT 1 LT 11 6 R33230 A 1,200 1,040 1.1538 EL ENCATO #3 BLK 5 LT J-P R40192 S 05/2005 1,950 1,113 1,950 0.5708 DELL ACRES UNIT 2, BLK 66 R57846 S 12/2004 760 1,500 760 1.9737 ___________ ___________ ______ STRATUM 3 TOTALS 9,610 9,642 0.9967 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 1,585 - $ 3,090 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 1 PAULEYU #1 LTS 5-6 69 R16869 A 2,250 2,100 1.0714 DELL CITY PLAT 2 LT 29 6 R33040 A 2,000 2,000 1.0000 DELL CITY PLAT 2 LTS 35-3 R33053 A 3,000 3,000 1.0000 DELL CITY PLAT 3 LTS 58-6 R33155 S 12/2004 4,500 3,000 4,500 0.6667 DELL RANCH LT 19 R36126 A 1,875 1,825 1.0274 DELL RANCH LT 54 R36135 A 1,875 1,825 1.0274 DELL RANCH LT 56 R36137 A 1,875 1,825 1.0274 3 DELL CITY PLAT 4 LTS 21 R51215 A 2,893 2,983 0.9698 DELL RANCH R51805 A 1,875 1,800 1.0417 ___________ ___________ ______ STRATUM 4 TOTALS 20,643 21,858 0.9444 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 3,091 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DELL CITY PLAT 2 LTS 21-2 R32990 A 7,200 7,200 1.0000 DELL RANCH LT 20-25 R36127 A 11,223 10,924 1.0274 DELL RANCH LT 29-38 R36132 A 6,250 6,000 1.0417 DELL RANCH TR 39-48 R36133 A 6,875 6,600 1.0417 ANTELOPE ACRES BLK 71` TS R61608 S 03/2005 11,000 7,510 11,000 0.6827 68TSP 3 SEC 4 T&P BUTTERF R66174 S 07/2004 9,000 5,856 9,000 0.6507 ___________ ___________ ______ STRATUM 5 TOTALS 44,914 50,724 0.8855 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,068 0 0 267,597 267,597 2 R 7 2,145 2,828 3,947 1,140,646 0.7165 1,591,969 3 R 8 640 9,610 9,642 1,201,659 0.9967 1,205,638 4 R 9 373 20,643 21,858 1,080,307 0.9444 1,143,908 5 R 6 176 44,914 50,724 1,123,528 0.8855 1,268,806 TOTAL 30 5,402 77,995 86,171 4,813,737 5,477,918 0.8788 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 71 TSP 2 SEC 18 T&P EL PA R10687 S 02/2005 15,000 15,150 15,000 1.0100 EL PASO RANCHES BLK 71 TS R10690 S 09/2004 25,000 15,150 25,000 0.6060 68 TSP 1 SEC 29 T&P NE/4 R25909 A 55,368 54,346 1.0188 68TSP 2 SEC 7 T&P S1/2; S R25965 S 04/2004 52,500 48,224 52,500 0.9186 68 TSP 2 SEC 12 T&P NE1/4 R25985 S 04/2004 51,000 47,145 51,000 0.9244 69 TSP 1 SEC 20 T&P SW/4 R26311 A 113,581 118,103 0.9617 69 TSP 1 SEC 22 T&P PT OF R26316 A 78,904 77,108 1.0233 69 TSP 1 SEC 22 T&P R26323 A 46,401 46,358 1.0009 69 TSP 1 SEC 24 T&P SE/4 R26335 S 12/2004 46,000 51,900 46,000 1.1283 69 TSP 1 SEC 27N T&P PT T R26347 A 53,186 53,579 0.9927 69 TSP 1 SEC 41 T&P R26400 A 422,789 402,076 1.0515 69 TSP 1 SEC 47 T&P W/2 R26415 A 130,715 131,676 0.9927 69 TSP 2 SEC 1 T&P S PT O R26420 A 23,947 25,020 0.9571 69 TSP 2 SEC 5 T&P R26439 A 149,766 153,400 0.9763 69 TSP 2 SEC 8 T&P N PT R26444 A 123,400 126,141 0.9783 69 TSP 2 SEC 11 T&P TR IN R26455 A 7,374 7,136 1.0334 69 TSP 2 SEC 12 T&P PT SE R53232 S 04/2004 46,500 42,361 46,500 0.9110 SPARKS RANCH, BLK 70 TSP R55186 S 11/2004 3,561 5,067 3,561 1.4229 ANTELOPE ACRES BLK 71 TSP R57159 S 03/2004 3,000 4,072 3,000 1.3573 68 TSP 1 SEC 15 T&P GOLDE R58558 S 03/2004 5,000 4,324 5,000 0.8648 GOLDEN HILLS ESTATES BLK R58567 S 03/2005 10,000 17,296 10,000 1.7296 ANTELOPE ACRES BLK 71 TSP R62348 S 03/2004 9,734 7,763 9,734 0.7975 71 TSP 2 SEC 25 T&P ANTEL R63542 S 02/2005 18,000 16,431 18,000 0.9128 ANTELOPE ACRES BLK 71 TSP R63579 S 04/2004 8,000 9,446 8,000 1.1808 ANTELOPE ACRES BLK 70 TSP R63966 S 11/2004 14,600 9,634 14,600 0.6599 ANTELOPE ACRES BLK 71 TSP R64455 S 03/2004 13,500 9,764 13,500 0.7233 71 TSP 2 SEC 27 T&P ANTEL R64457 S 04/2004 25,550 18,274 25,550 0.7152 71 TSP 2 SEC 27 T&P ANTEL R64461 S 04/2004 25,550 18,263 25,550 0.7148 ANTELOPE ACRES BLK 71 TSP R64467 S 07/2004 10,000 10,125 10,000 1.0125 ___________ ___________ ______ STRATUM 0 TOTALS 1,555,820 1,577,438 0.9863 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 29 8,821 1,555,820 1,577,438 13,900,653 0.9863 14,093,737 TOTAL 29 8,821 1,555,820 1,577,438 13,900,653 14,093,737 0.9863 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 8,559 - $ 25,645 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 8 LEE LTA 1-7 R13847 A 24,471 25,602 0.9558 DELL CITY PLAT 1 N/2 OF L R32969 A 15,889 15,586 1.0194 DELL CITY PLAT 1 E 60' O R33005 A 20,070 20,970 0.9571 DELLL CITY PLAT 1 N/2 OF R33200 A 21,638 21,964 0.9852 DELL CITY PLAT 1 TR C-2 ( R33221 A 24,309 24,461 0.9938 DELL CITY PLAT 2 E/2 OF L R51195 A 22,383 22,337 1.0021 ___________ ___________ ______ STRATUM 2 TOTALS 128,760 130,920 0.9835 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 25,646 - $ 51,185 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DELL CITY PLAT 1 S/2 OF L R32967 A 39,240 39,960 0.9820 DELL CITY PLAT 1 LT 2 R33077 A 40,609 38,739 1.0483 DELL CITY PLAT 1 N/2 OF L R33086 A 36,685 38,556 0.9515 DELL CITY PLAT 2 LT 16 C. R33102 A 38,889 37,326 1.0419 1 DELL CITY PLAT 4 LT 1-4 R33179 A 36,460 35,962 1.0138 DELL CITY PLAT 1 S/2 OF L R51217 A 40,338 39,317 1.0260 ___________ ___________ ______ STRATUM 3 TOTALS 232,221 229,860 1.0103 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 51,186 - $ 114,366 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 69 TSP 1 SEC 27 T&P TR G R26357 A 107,354 110,107 0.9750 71 TSP 2 SEC 42 T&P W PT R26876 A 96,958 98,899 0.9804 2 DODSON-BULLARD LTS 6-7 R36179 A 103,902 109,928 0.9452 ___________ ___________ ______ STRATUM 4 TOTALS 308,214 318,934 0.9664 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:44:05 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 115/Hudspeth VRSN: W 115-903/Dell City ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 114,367 - $ 427,909 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 69 TSP S SEC 34 T&P NE CO R26376 A 232,107 233,387 0.9945 1 DELL CITY PLAT 4 LTS 5- R33181 A 155,932 156,050 0.9992 69 TSP 1 SEC 27 T&P TR F R59089 A 147,347 144,175 1.0220 ___________ ___________ ______ STRATUM 5 TOTALS 535,386 533,612 1.0033 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 6 $ 427,910 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 69 TSP 1 SEC 27 T&P 180' R56158 A 520,270 531,747 0.9784 ___________ ___________ ______ STRATUM 6 TOTALS 520,270 531,747 0.9784 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 23 0 0 109,835 109,835 2 R 6 22 128,760 130,920 385,342 0.9835 391,807 3 R 6 9 232,221 229,860 373,452 1.0103 369,645 4 R 3 5 308,214 318,934 442,395 0.9664 457,776 5 C 3 3 535,386 533,612 535,386 1.0033 533,612 6 C 1 1 520,270 531,747 520,270 0.9784 531,747 TOTAL 19 63 1,724,851 1,745,073 2,366,680 2,394,422 0.9884 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
