Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:33:18                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              115/Hudspeth                                          VRSN: W
                                                        115-903/Dell City ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            3,704,385                .9934                    3,728,996                 3,704,385

B.  MULTIFAMILY RESIDENCES                 25,509                   **                       25,509                    25,509

C.  VACANT LOTS                         4,813,737                .8788                    5,477,625                 4,813,737

D.  RURAL REAL(TAXABLE)                23,632,223                .9078                   26,032,564                23,632,223

F1. COMMERCIAL REAL                     2,131,456                .9884                    2,156,471                 2,131,456

F2. INDUSTRIAL REAL                       237,107                   **                      237,107                   237,107

G.  OIL,GAS,MINERALS                      195,923                   **                      195,923                   195,923

J.  UTILITIES                          11,909,110                .9719                   12,253,431                11,909,110

L1. COMMERCIAL PERSONAL                   519,401                   **                      519,401                   519,401

L2. INDUSTRIAL PERSONAL                   108,000                   **                      108,000                   108,000

M.  MOBILE HOMES                          385,812                   **                      385,812                   385,812

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               47,662,663                                        51,120,839                47,662,663

LESS TOTAL DEDUCTIONS                   2,169,367                                         2,177,869                 2,169,367
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    45,493,296                                        48,942,970                45,493,296 T2*

                                                                                 * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD.
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        1,682,031          1,682,031    MKT VALUE NON-QUAL

CAP VALUE LOSS            403,965            406,649    ACRES & FRM/RNCH IMPRV           13,900,653          .9863        14,093,737

OVER 65 FREZ LOSS          83,371             89,189    PROD VAL QUAL ACRES               9,731,570          .8151        11,938,827

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        2,169,367          2,177,869    TOTAL TAXABLE VALUE              23,632,223                       26,032,564
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:33:18                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              115/Hudspeth                                          VRSN: W
                                                        115-903/Dell City ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       46,102,003                608,707        45,493,296                 576,579           45,525,424             44,916,717

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN
YEAR ONE/TWO OF A GRACE PERIOD.

                                                      **** END  OF  REPORT ****