DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:50:33 2005 ISD SUMMARY WORKSHEET REPT: PTS265 115/Hudspeth VRSN: W 115-901/Fort Hancock ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 14,881,305 1.0010 14,866,439 14,881,305 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 10,084,548 1.0081 10,003,519 10,084,548 D. RURAL REAL(TAXABLE) 42,051,161 .8900 47,248,100 42,051,161 F1. COMMERCIAL REAL 1,697,165 ** 1,697,165 1,697,165 F2. INDUSTRIAL REAL 771,508 ** 771,508 771,508 G. OIL,GAS,MINERALS 453,583 ** 453,583 453,583 J. UTILITIES 52,364,880 .9813 53,362,764 52,364,880 L1. COMMERCIAL PERSONAL 643,754 ** 643,754 643,754 L2. INDUSTRIAL PERSONAL 306,000 ** 306,000 306,000 M. MOBILE HOMES 761,544 ** 761,544 761,544 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 124,015,448 130,114,376 124,015,448 LESS TOTAL DEDUCTIONS 7,791,644 7,788,362 7,791,644 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 116,223,804 122,326,014 116,223,804 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 6,002,218 6,002,218 MKT VALUE NON-QUAL CAP VALUE LOSS 1,572,520 1,570,949 ACRES & FRM/RNCH IMPRV 31,598,114 .9601 32,911,274 OVER 65 FREZ LOSS 216,906 215,195 PROD VAL QUAL ACRES 10,453,047 .7291 14,336,826 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 7,791,644 7,788,362 TOTAL TAXABLE VALUE 42,051,161 47,248,100 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:50:33 2005 FINAL VALUES WORKSHEET REPT: PTS265 115/Hudspeth VRSN: W 115-901/Fort Hancock ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 119,506,357 3,282,553 116,223,804 0 119,506,357 116,223,804 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
