Skip to content
Quick Start for:

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:50:26                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              080/Franklin                                          VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES              168,730                   **                      168,730                   168,730

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                                 0                   **                            0                         0

D.  RURAL REAL(TAXABLE)                   705,900               1.0000                      705,900                   705,900

F1. COMMERCIAL REAL                             0                   **                            0                         0

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                             543,050                   **                      543,050                   543,050

L1. COMMERCIAL PERSONAL                         0                   **                            0                         0

L2. INDUSTRIAL PERSONAL                         0                   **                            0                         0

M.  MOBILE HOMES                                0                   **                            0                         0

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                                1,417,680                                         1,417,680                 1,417,680

LESS TOTAL DEDUCTIONS                     109,030                                           109,030                   109,030
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                     1,308,650                                         1,308,650                 1,308,650 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS           90,000             90,000    MKT VALUE NON-QUAL

CAP VALUE LOSS              7,480              7,480    ACRES & FRM/RNCH IMPRV              625,230             **           625,230

OVER 65 FREZ LOSS          11,550             11,550    PROD VAL QUAL ACRES                  80,670         1.0000            80,670

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS          109,030            109,030    TOTAL TAXABLE VALUE                 705,900                          705,900
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:50:26                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              080/Franklin                                          VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
        1,348,650                 40,000         1,308,650                       0            1,348,650              1,308,650

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 003
TIME: 10:50:26                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              112/Hopkins                                           VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            6,154,000                .9643                    6,381,831                 6,154,000

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                            70,720                   **                       70,720                    70,720

D.  RURAL REAL(TAXABLE)                26,415,820               1.0374                   25,463,691                26,415,820

F1. COMMERCIAL REAL                       327,990                   **                      327,990                   327,990

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                           3,776,240               1.0055                    3,755,584                 3,776,240

L1. COMMERCIAL PERSONAL                   311,620                   **                      311,620                   311,620

L2. INDUSTRIAL PERSONAL                   341,430                   **                      341,430                   341,430

M.  MOBILE HOMES                          481,500                   **                      481,500                   481,500

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               37,879,320                                        37,134,366                37,879,320

LESS TOTAL DEDUCTIONS                   6,781,699                                         6,987,655                 6,781,699
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    31,097,621                                        30,146,711                31,097,621 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        4,920,110          4,920,110    MKT VALUE NON-QUAL

CAP VALUE LOSS            126,240            130,914    ACRES & FRM/RNCH IMPRV           22,901,910         1.0313        22,206,836

OVER 65 FREZ LOSS       1,724,609          1,925,891    PROD VAL QUAL ACRES               3,513,910         1.0789         3,256,855

ALL OTHER                  10,740             10,740
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        6,781,699          6,987,655    TOTAL TAXABLE VALUE              26,415,820                       25,463,691
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 004
TIME: 10:50:26                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              112/Hopkins                                           VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       33,644,621              2,547,000        31,097,621                       0           33,644,621             31,097,621

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 005
TIME: 10:50:26                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                        112-909/Saltillo ISD                                        VRSN: W
                                                            SCHOOL DISTRICT TOTALS

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            6,322,730                .9652                    6,550,561                 6,322,730

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                            70,720                   **                       70,720                    70,720

D.  RURAL REAL(TAXABLE)                27,121,720               1.0364                   26,169,591                27,121,720

F1. COMMERCIAL REAL                       327,990                   **                      327,990                   327,990

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                           4,319,290               1.0048                    4,298,634                 4,319,290

L1. COMMERCIAL PERSONAL                   311,620                   **                      311,620                   311,620

L2. INDUSTRIAL PERSONAL                   341,430                   **                      341,430                   341,430

M.  MOBILE HOMES                          481,500                   **                      481,500                   481,500

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               39,297,000                                        38,552,046                39,297,000

LESS TOTAL DEDUCTIONS                   6,890,729                                         7,096,685                 6,890,729
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    32,406,271                                        31,455,361                32,406,271 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        5,010,110          5,010,110    MKT VALUE NON-QUAL

CAP VALUE LOSS            133,720            138,394    ACRES & FRM/RNCH IMPRV           23,527,140         1.0304        22,832,066

OVER 65 FREZ LOSS       1,736,159          1,937,441    PROD VAL QUAL ACRES               3,594,580         1.0770         3,337,525

ALL OTHER                  10,740             10,740
                   ______________       ____________                                 ______________                      ___________

TOTAL DEDUCTIONS        6,890,729          7,096,685    TOTAL TAXABLE VALUE              27,121,720                       26,169,591

                                                      **** END  OF  REPORT ****