DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:49:45 2005 ISD SUMMARY WORKSHEET REPT: PTS265 108/Hidalgo VRSN: W 108-908/Mission CISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 793,920,975 .9637 823,825,853 793,920,975 B. MULTIFAMILY RESIDENCES 43,705,642 ** 43,705,642 43,705,642 C. VACANT LOTS 77,728,784 .9494 81,871,481 77,728,784 D. RURAL REAL(TAXABLE) 54,193,368 .9947 54,481,438 54,193,368 F1. COMMERCIAL REAL 186,678,097 .9468 197,167,403 186,678,097 F2. INDUSTRIAL REAL 4,712,000 ** 4,712,000 4,712,000 G. OIL,GAS,MINERALS 49,860 ** 49,860 49,860 J. UTILITIES 42,639,996 ** 42,639,996 42,639,996 L1. COMMERCIAL PERSONAL 120,839,142 1.0028 120,501,737 120,839,142 L2. INDUSTRIAL PERSONAL 30,771,775 ** 30,771,775 30,771,775 M. MOBILE HOMES 12,332,364 ** 12,332,364 12,332,364 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 2,931,266 ** 2,931,266 2,931,266 S. SPECIAL INVENTORY 12,089,015 ** 12,089,015 12,089,015 ___________________ ___________________ ___________________ SUBTOTAL 1,382,592,284 1,427,079,830 1,382,592,284 LESS TOTAL DEDUCTIONS 255,379,410 261,773,188 255,379,410 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,127,212,874 1,165,306,642 1,127,212,874 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 176,508,698 176,508,698 MKT VALUE NON-QUAL CAP VALUE LOSS 7,232,156 7,504,572 ACRES & FRM/RNCH IMPRV 50,706,767 ** 50,706,767 OVER 65 FREZ LOSS 41,198,943 47,320,305 PROD VAL QUAL ACRES 3,486,601 .9237 3,774,671 ALL OTHER 30,439,613 30,439,613 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 255,379,410 261,773,188 TOTAL TAXABLE VALUE 54,193,368 54,481,438 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:49:45 2005 FINAL VALUES WORKSHEET REPT: PTS265 108/Hidalgo VRSN: W 108-908/Mission CISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,221,029,341 93,816,467 1,127,212,874 0 1,221,029,341 1,127,212,874 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
