DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:28:30 2005 ISD SUMMARY WORKSHEET REPT: PTS265 091/Grayson VRSN: W 091-914/Sadler-Southmayd ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 110,936,176 1.0028 110,626,422 110,936,176 B. MULTIFAMILY RESIDENCES 65,564 ** 65,564 65,564 C. VACANT LOTS 4,907,488 ** 4,907,488 4,907,488 D. RURAL REAL(TAXABLE) 55,651,794 1.1177 49,790,081 55,651,794 F1. COMMERCIAL REAL 6,068,607 ** 6,068,607 6,068,607 F2. INDUSTRIAL REAL 2,338,384 ** 2,338,384 2,338,384 G. OIL,GAS,MINERALS 67,631,520 1.0076 67,121,397 67,631,520 J. UTILITIES 12,414,901 ** 12,414,901 12,414,901 L1. COMMERCIAL PERSONAL 9,151,273 ** 9,151,273 9,151,273 L2. INDUSTRIAL PERSONAL 4,962,911 ** 4,962,911 4,962,911 M. MOBILE HOMES 4,618,125 ** 4,618,125 4,618,125 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 3,384,989 ** 3,384,989 3,384,989 S. SPECIAL INVENTORY 210,314 ** 210,314 210,314 ___________________ ___________________ ___________________ SUBTOTAL 282,342,046 275,660,456 282,342,046 LESS TOTAL DEDUCTIONS 31,195,144 31,114,671 31,195,144 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 251,146,902 244,545,785 251,146,902 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 21,954,077 21,954,077 MKT VALUE NON-QUAL CAP VALUE LOSS 3,474,648 3,464,946 ACRES & FRM/RNCH IMPRV 47,158,299 1.0748 43,876,348 OVER 65 FREZ LOSS 4,759,668 4,688,897 PROD VAL QUAL ACRES 8,493,495 1.4362 5,913,733 ALL OTHER 1,006,751 1,006,751 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 31,195,144 31,114,671 TOTAL TAXABLE VALUE 55,651,794 49,790,081 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:28:30 2005 FINAL VALUES WORKSHEET REPT: PTS265 091/Grayson VRSN: W 091-914/Sadler-Southmayd ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 263,309,509 12,162,607 251,146,902 0 263,309,509 251,146,902 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
