DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:28:08 2005 ISD SUMMARY WORKSHEET REPT: PTS265 090/Gray VRSN: W 090-905/Grandview-Hopkins IS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 0 ** 0 0 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 0 ** 0 0 D. RURAL REAL(TAXABLE) 9,748,190 .7966 12,236,607 9,748,190 F1. COMMERCIAL REAL 35,400 ** 35,400 35,400 F2. INDUSTRIAL REAL 24,510 ** 24,510 24,510 G. OIL,GAS,MINERALS 66,613,720 .9895 67,320,586 66,613,720 J. UTILITIES 11,835,572 1.0081 11,740,474 11,835,572 L1. COMMERCIAL PERSONAL 370,715 ** 370,715 370,715 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 17,740 ** 17,740 17,740 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 88,645,847 91,746,032 88,645,847 LESS TOTAL DEDUCTIONS 505,623 505,623 505,623 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 88,140,224 91,240,409 88,140,224 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 451,230 451,230 MKT VALUE NON-QUAL CAP VALUE LOSS 0 0 ACRES & FRM/RNCH IMPRV 3,097,110 .6862 4,513,422 OVER 65 FREZ LOSS 54,393 54,393 PROD VAL QUAL ACRES 6,651,080 .8612 7,723,185 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 505,623 505,623 TOTAL TAXABLE VALUE 9,748,190 12,236,607 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:28:08 2005 FINAL VALUES WORKSHEET REPT: PTS265 090/Gray VRSN: W 090-905/Grandview-Hopkins IS ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 88,380,374 240,150 88,140,224 0 88,380,374 88,140,224 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
