Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:22:21                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              072/Erath                                             VRSN: W
                                                        072-904/Bluff Dale ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           19,355,280               1.0148                   19,073,000                19,355,280

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                        32,010,550                .9265                   34,549,973                32,010,550

D.  RURAL REAL(TAXABLE)                25,600,120                .9433                   27,138,292                25,600,120

F1. COMMERCIAL REAL                     1,154,900                   **                    1,154,900                 1,154,900

F2. INDUSTRIAL REAL                       439,690                   **                      439,690                   439,690

G.  OIL,GAS,MINERALS                       15,750                   **                       15,750                    15,750

J.  UTILITIES                           7,979,870                .6171                   12,931,243                 7,979,870

L1. COMMERCIAL PERSONAL                 4,055,310                   **                    4,055,310                 4,055,310

L2. INDUSTRIAL PERSONAL                    73,030                   **                       73,030                    73,030

M.  MOBILE HOMES                          242,510                   **                      242,510                   242,510

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY               4,503,650                   **                    4,503,650                 4,503,650

S.  SPECIAL INVENTORY                      15,340                   **                       15,340                    15,340
                              ___________________                               ___________________       ___________________

SUBTOTAL                               95,446,000                                       104,192,688                95,446,000

LESS TOTAL DEDUCTIONS                   6,021,631                                         5,940,571                 6,021,631
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    89,424,369                                        98,252,117                89,424,369 T2*

                                                                                 * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD.
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        4,305,780          4,305,780    MKT VALUE NON-QUAL

CAP VALUE LOSS            204,160            201,182    ACRES & FRM/RNCH IMPRV           21,953,050          .9202        23,856,825

OVER 65 FREZ LOSS       1,453,581          1,375,499    PROD VAL QUAL ACRES               3,647,070         1.1114         3,281,467

ALL OTHER                  58,110             58,110
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        6,021,631          5,940,571    TOTAL TAXABLE VALUE              25,600,120                       27,138,292
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:22:21                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              072/Erath                                             VRSN: W
                                                        072-904/Bluff Dale ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       91,737,889              2,313,520        89,424,369                       0           91,737,889             89,424,369

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN
YEAR ONE/TWO OF A GRACE PERIOD.

                                                      **** END  OF  REPORT ****