DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:22:21 2005 ISD SUMMARY WORKSHEET REPT: PTS265 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 19,355,280 1.0148 19,073,000 19,355,280 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 32,010,550 .9265 34,549,973 32,010,550 D. RURAL REAL(TAXABLE) 25,600,120 .9433 27,138,292 25,600,120 F1. COMMERCIAL REAL 1,154,900 ** 1,154,900 1,154,900 F2. INDUSTRIAL REAL 439,690 ** 439,690 439,690 G. OIL,GAS,MINERALS 15,750 ** 15,750 15,750 J. UTILITIES 7,979,870 .6171 12,931,243 7,979,870 L1. COMMERCIAL PERSONAL 4,055,310 ** 4,055,310 4,055,310 L2. INDUSTRIAL PERSONAL 73,030 ** 73,030 73,030 M. MOBILE HOMES 242,510 ** 242,510 242,510 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 4,503,650 ** 4,503,650 4,503,650 S. SPECIAL INVENTORY 15,340 ** 15,340 15,340 ___________________ ___________________ ___________________ SUBTOTAL 95,446,000 104,192,688 95,446,000 LESS TOTAL DEDUCTIONS 6,021,631 5,940,571 6,021,631 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 89,424,369 98,252,117 89,424,369 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 4,305,780 4,305,780 MKT VALUE NON-QUAL CAP VALUE LOSS 204,160 201,182 ACRES & FRM/RNCH IMPRV 21,953,050 .9202 23,856,825 OVER 65 FREZ LOSS 1,453,581 1,375,499 PROD VAL QUAL ACRES 3,647,070 1.1114 3,281,467 ALL OTHER 58,110 58,110 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 6,021,631 5,940,571 TOTAL TAXABLE VALUE 25,600,120 27,138,292 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:22:21 2005 FINAL VALUES WORKSHEET REPT: PTS265 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 91,737,889 2,313,520 89,424,369 0 91,737,889 89,424,369 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
