Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:22:17                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              072/Erath                                             VRSN: W
                                                        072-902/Dublin ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           61,183,400                .9815                   62,336,628                61,183,400

B.  MULTIFAMILY RESIDENCES                728,820                   **                      728,820                   728,820

C.  VACANT LOTS                         1,998,250                   **                    1,998,250                 1,998,250

D.  RURAL REAL(TAXABLE)               114,648,800               1.0311                  111,186,516               114,648,800

F1. COMMERCIAL REAL                    15,930,708                .8636                   18,446,860                15,930,708

F2. INDUSTRIAL REAL                     2,805,090                   **                    2,805,090                 2,805,090

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                          13,195,480                .9476                   13,925,158                13,195,480

L1. COMMERCIAL PERSONAL                19,272,270                .9768                   19,730,006                19,272,270

L2. INDUSTRIAL PERSONAL                 5,472,320                   **                    5,472,320                 5,472,320

M.  MOBILE HOMES                        5,249,910                   **                    5,249,910                 5,249,910

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                  63,000                   **                       63,000                    63,000

S.  SPECIAL INVENTORY                     427,170                   **                      427,170                   427,170
                              ___________________                               ___________________       ___________________

SUBTOTAL                              240,975,218                                       242,369,728               240,975,218

LESS TOTAL DEDUCTIONS                  38,096,154                                        38,698,744                38,096,154
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   202,879,064                                       203,670,984               202,879,064 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       25,958,400         25,958,400    MKT VALUE NON-QUAL

CAP VALUE LOSS          1,076,160          1,096,444    ACRES & FRM/RNCH IMPRV           96,374,090         1.0015        96,229,745

OVER 65 FREZ LOSS      10,064,327         10,646,633    PROD VAL QUAL ACRES              18,274,710         1.2218        14,956,771

ALL OTHER                 997,267            997,267
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       38,096,154         38,698,744    TOTAL TAXABLE VALUE             114,648,800                      111,186,516
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:22:17                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              072/Erath                                             VRSN: W
                                                        072-902/Dublin ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      216,388,064             13,509,000       202,879,064                       0          216,388,064            202,879,064

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****