DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:22:11 2005 ISD SUMMARY WORKSHEET REPT: PTS265 071/El Paso VRSN: W 071-908/Tornillo ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 20,353,359 1.0051 20,250,084 20,353,359 B. MULTIFAMILY RESIDENCES 440,053 ** 440,053 440,053 C. VACANT LOTS 1,523,116 ** 1,523,116 1,523,116 D. RURAL REAL(TAXABLE) 11,317,415 .9291 12,181,450 11,317,415 F1. COMMERCIAL REAL 4,002,394 .9683 4,133,424 4,002,394 F2. INDUSTRIAL REAL 493,133 ** 493,133 493,133 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 3,941,812 1.0236 3,850,930 3,941,812 L1. COMMERCIAL PERSONAL 1,934,491 ** 1,934,491 1,934,491 L2. INDUSTRIAL PERSONAL 725,000 ** 725,000 725,000 M. MOBILE HOMES 1,363,640 ** 1,363,640 1,363,640 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 771,500 ** 771,500 771,500 S. SPECIAL INVENTORY 188,375 ** 188,375 188,375 ___________________ ___________________ ___________________ SUBTOTAL 47,054,288 47,855,196 47,054,288 LESS TOTAL DEDUCTIONS 5,298,736 5,287,475 5,298,736 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 41,755,552 42,567,721 41,755,552 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 4,856,603 4,856,603 MKT VALUE NON-QUAL CAP VALUE LOSS 15,337 15,259 ACRES & FRM/RNCH IMPRV 4,242,934 .9867 4,300,126 OVER 65 FREZ LOSS 242,378 231,195 PROD VAL QUAL ACRES 7,074,481 .8976 7,881,324 ALL OTHER 184,418 184,418 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 5,298,736 5,287,475 TOTAL TAXABLE VALUE 11,317,415 12,181,450 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:22:11 2005 FINAL VALUES WORKSHEET REPT: PTS265 071/El Paso VRSN: W 071-908/Tornillo ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 44,177,142 2,421,590 41,755,552 0 44,177,142 41,755,552 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
