DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:22:05 2005 ISD SUMMARY WORKSHEET REPT: PTS265 071/El Paso VRSN: W 071-905/Ysleta ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 3,259,393,131 .9242 3,526,718,385 3,259,393,131 B. MULTIFAMILY RESIDENCES 316,193,347 .9112 347,007,624 316,193,347 C. VACANT LOTS 112,294,576 ** 112,294,576 112,294,576 D. RURAL REAL(TAXABLE) 9,704,580 .9816 9,886,729 9,704,580 F1. COMMERCIAL REAL 1,161,190,165 .9236 1,257,243,574 1,161,190,165 F2. INDUSTRIAL REAL 113,800,402 ** 113,800,402 113,800,402 G. OIL,GAS,MINERALS 20 ** 20 20 J. UTILITIES 114,696,190 ** 114,696,190 114,696,190 L1. COMMERCIAL PERSONAL 589,010,451 .9915 594,059,961 589,010,451 L2. INDUSTRIAL PERSONAL 332,965,394 ** 332,965,394 332,965,394 M. MOBILE HOMES 30,312,918 ** 30,312,918 30,312,918 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 5,566,352 ** 5,566,352 5,566,352 S. SPECIAL INVENTORY 39,576,127 ** 39,576,127 39,576,127 ___________________ ___________________ ___________________ SUBTOTAL 6,084,703,653 6,484,128,252 6,084,703,653 LESS TOTAL DEDUCTIONS 1,325,260,360 1,403,235,880 1,325,260,360 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 4,759,443,293 5,080,892,372 4,759,443,293 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 725,458,714 725,458,714 MKT VALUE NON-QUAL CAP VALUE LOSS 2,838,591 3,071,403 ACRES & FRM/RNCH IMPRV 8,874,644 ** 8,874,644 OVER 65 FREZ LOSS 349,251,773 426,994,481 PROD VAL QUAL ACRES 829,936 .8200 1,012,085 ALL OTHER 247,711,282 247,711,282 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 1,325,260,360 1,403,235,880 TOTAL TAXABLE VALUE 9,704,580 9,886,729 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:22:05 2005 FINAL VALUES WORKSHEET REPT: PTS265 071/El Paso VRSN: W 071-905/Ysleta ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 5,129,660,304 370,217,011 4,759,443,293 274,870,941 4,854,789,363 4,484,572,352 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
