DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:21:45 2005 ISD SUMMARY WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-908/Midlothian ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,161,734,386 1.0127 1,147,165,386 1,161,734,386 B. MULTIFAMILY RESIDENCES 24,217,100 ** 24,217,100 24,217,100 C. VACANT LOTS 67,771,180 ** 67,771,180 67,771,180 D. RURAL REAL(TAXABLE) 89,402,140 1.0747 83,190,030 89,402,140 F1. COMMERCIAL REAL 71,051,396 ** 71,051,396 71,051,396 F2. INDUSTRIAL REAL 866,284,970 ** 866,284,970 866,284,970 G. OIL,GAS,MINERALS 714,030 ** 714,030 714,030 J. UTILITIES 68,975,790 ** 68,975,790 68,975,790 L1. COMMERCIAL PERSONAL 46,694,120 ** 46,694,120 46,694,120 L2. INDUSTRIAL PERSONAL 515,421,330 ** 515,421,330 515,421,330 M. MOBILE HOMES 13,912,940 ** 13,912,940 13,912,940 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 26,454,286 ** 26,454,286 26,454,286 S. SPECIAL INVENTORY 133,420 ** 133,420 133,420 ___________________ ___________________ ___________________ SUBTOTAL 2,952,767,088 2,931,985,978 2,952,767,088 LESS TOTAL DEDUCTIONS 868,872,177 867,349,775 868,872,177 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 2,083,894,911 2,064,636,203 2,083,894,911 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 107,333,747 107,333,747 MKT VALUE NON-QUAL CAP VALUE LOSS 5,143,209 5,078,709 ACRES & FRM/RNCH IMPRV 84,437,790 1.0715 78,803,350 OVER 65 FREZ LOSS 38,685,986 37,228,084 PROD VAL QUAL ACRES 4,964,350 1.1317 4,386,680 ALL OTHER 717,709,235 717,709,235 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 868,872,177 867,349,775 TOTAL TAXABLE VALUE 89,402,140 83,190,030 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:21:45 2005 FINAL VALUES WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-908/Midlothian ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 2,147,452,661 63,557,750 2,083,894,911 49,424,082 2,098,028,579 2,034,470,829 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
