DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:36:08 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 24,011 - $ 57,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEAR CREEK POLO RANCH TR 00.2461.000.006.00.105-A2 A 25,990 36,624 0.7096 CARRIAGE HILL #1 BLK 1 LT 00.2860.001.033.00.105-A2 A 25,000 19,150 1.3055 CRESTVIEW EST#1 LT 15 BLK 00.3120.902.015.00.105 S 04/2004 36,000 39,480 36,000 1.0967 CRESTVIEW EST #1 BLK C LT 00.3120.903.008.00.105-A2 A 38,230 39,755 0.9616 INDIA ACRES LT 12 5.2AC 00.5050.000.012.00.105-A2 A 35,880 31,200 1.1500 INDIA ACRES LT 34 3.25AC 00.5050.000.034.00.105 S 12/2004 60,000 57,180 60,000 0.9530 OAK RIDGE FARM PHI BLK B 00.7061.902.010.00.105-A2 A 25,000 20,000 1.2500 SUNSET RANCH PH I LT 7 BL 00.8436.001.007.00.105 S 02/2005 40,000 35,410 40,000 0.8853 TANNERS FARM LT 8 BLK 5 00.8551.005.008.00.105 S 03/2004 52,000 56,130 52,000 1.0794 TWIN LAKES EST LT 45 1.47 00.8860.000.045.00.105 S 11/2004 26,000 26,000 26,000 1.0000 O T FERRIS REV BLK 29B LT 29.2001.029.002.00.105-A2 A 45,290 39,959 1.1334 CRESTVIEW LT 2 BLK 8 .165 29.3100.002.008.00.105 S 02/2005 55,500 53,090 55,500 0.9566 WESTERN HILLS 3 BLK E LT 29.9234.905.008.00.105-A2 A 43,880 56,893 0.7713 A-3 R PENA .47AC 99.0003.000.010.00.105-A2 A 29,100 22,591 1.2881 A-3 R PENA LT 16 5.34AC 99.0003.000.079.00.105-A2 A 36,850 32,040 1.1501 A-646 J LITTLE 7.44AC 99.0646.000.027.00.105-A2 A 54,870 44,640 1.2292 ___________ ___________ ______ STRATUM 2 TOTALS 627,380 612,352 1.0245 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 57,401 - $ 96,770 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHASE MEADOWS PH II LT 8 00.2807.002.008.00.105 S 01/2004 105,664 92,830 105,664 0.8785 CRESTVIEW EST #1 BLK B LT 00.3120.902.007.00.105-A3 A 95,940 100,826 0.9515 INDIA ACRES REV TR 35A 1. 00.5050.000.035.01.105-A3 A 83,200 89,649 0.9281 INDIAN HEAD II LT 8 7.416 00.5077.000.008.00.105-A3 A 86,470 170,420 0.5074 OAK RIDGE FARM PHI BLK A 00.7061.901.014.014.00.10 A 83,440 77,356 1.0786 OAK RIDGE FARM PH I LT 15 00.7061.901.015.00.105 S 08/2004 64,900 69,890 64,900 1.0769 OAK RIDGE FARM PHI BLK A 00.7061.901.016.00.105-A3 A 84,010 82,701 1.0158 TIMARI ESTS PH I LT 7 BLK 00.8500.902.007.00.105 S 12/2004 75,000 76,450 75,000 1.0193 TIMARI ESTS PH I LT 11 BL 00.8500.902.011.00.105 S 02/2005 65,000 63,840 65,000 0.9822 TWIN LAKES EST LT 6 1.105 00.8860.000.006.00.105 S 05/2005 85,500 83,990 85,500 0.9823 TWIN LAKES EST TR 82 1AC 00.8860.000.082.00.105-A3 A 87,880 82,857 1.0606 ANDREWS LT 6 & 1/2 5 BLK 29.2060.007.006.00.105 S 05/2004 94,000 92,110 94,000 0.9799 BEAR CREEK LT 6 BLK A .23 29.2500.901.006.00.105 S 11/2004 76,250 81,060 76,250 1.0631 CRESTVIEW LT 16 BLK 2 .16 29.3100.002.016.00.105 S 01/2004 87,000 85,080 87,000 0.9779 CRUMP COUNTRY ESTS LT 11 72.3128.002.011.00.105 S 03/2005 95,500 95,910 95,500 1.0043 A-3 R PENA 1.0071AC 99.0003.000.764.00.105 S 03/2005 85,860 77,670 85,860 0.9046 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:36:08 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 57,401 - $ 96,770 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ J LITTLE A-646 1.32AC 99.0646.000.024.00.105 S 04/2004 139,317 95,910 139,317 0.6884 ___________ ___________ ______ STRATUM 3 TOTALS 1,435,680 1,577,800 0.9099 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 96,771 - $ 134,840 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLUFF CREEK RD ADDN LT 3 00.2738.000.003.00.105 S 03/2004 122,570 125,990 122,570 1.0279 CHASE MEADOWS PH II LT 15 00.2807.002.015.00.105 S 06/2004 110,832 103,920 110,832 0.9376 PECAN HOLLOW EST PH 1 LT 00.7380.001.005.00.105 S 04/2004 138,000 133,080 138,000 0.9643 PECAN HOLLOW EST PH I LT 00.7380.001.011.00.105 S 02/2004 133,500 128,080 133,500 0.9594 PECAN HOLLOW EST PH I LT 00.7380.004.008.00.105 S 10/2004 135,000 130,160 135,000 0.9641 ROCK CREEK EST #2 LT 9 BL 00.7947.903.009.00.105 S 06/2005 130,450 119,560 126,450 0.9455 ROCK CREEK EST #2 LT 16 B 00.7947.903.016.00.105 S 05/2005 124,900 112,370 124,900 0.8997 ROCK CREEK EST #2 LT 18 B 00.7947.903.018.00.105 S 08/2004 126,900 122,220 126,900 0.9631 ROCK CREEK EST #2 LT 25 B 00.7947.904.025.00.105 S 06/2004 132,500 133,330 132,500 1.0063 ROCK CREEK EST #3 LT 19 B 00.7949.903.019.00.105 S 05/2005 140,000 131,250 140,000 0.9375 SLEEPY HOLLOW UNIT #2 LT 00.8320.000.004.00.105 S 06/2004 125,000 126,110 125,000 1.0089 ANDREWS LT 1 BLK 1 .486AC 29.2060.001.001.00.105 S 08/2004 116,750 116,160 116,750 0.9949 A-3 R PENA 1.364AC 99.0003.000.677.00.105 S 05/2005 90,500 104,840 90,500 1.1585 A-199 R CROW .638AC 99.0199.000.131.00.105 S 07/2004 102,300 109,930 102,300 1.0746 ___________ ___________ ______ STRATUM 4 TOTALS 1,697,000 1,725,202 0.9837 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 134,841 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AMERICAS CHOICE VILLAGE B 00.2226.904.006.00.105-A5 A 139,980 117,674 1.1896 ELEVEN LEAGUE GRANT TR 15 00.3750.000.015.00.105 S 03/2005 137,200 177,350 137,200 1.2926 ROCK DREEK ESTS BLK B LT 00.7945.902.024.00.105-A5 A 171,180 154,177 1.1103 ROCK CREEK ESTS #1 LT 2 B 00.7945.903.002.00.105 S 07/2004 147,000 150,020 142,590 1.0521 ROCK CREEK EST #2 LT 31 B 00.7947.901.031.00.105 S 02/2004 159,900 164,550 159,900 1.0291 ROCK CREEK EST #2 BLK D L 00.7947.904.016.00.105-A5 A 145,360 155,380 0.9355 TWIN LAKES EST LT 97 1.02 00.8860.000.097.00.105 S 03/2005 162,000 176,910 162,000 1.0920 O T FERRIS BLK 15 LT 8,9 29.2001.015.008.00.105-A5 A 166,810 124,489 1.3400 CRESTVIEW PH2 REV LT 4 & 29.3104.000.004.00.105-A5 A 146,300 155,687 0.9397 SOUTH MEADOW ADDN REV LT 29.8383.901.001.00.105 S 06/2004 185,000 189,200 185,000 1.0227 SOUTH MEADOW ADDN REV LT 29.8383.903.004.00.105 S 12/2004 150,000 198,290 150,000 1.3219 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:36:08 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 134,841 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CRUMP COUNTRY ESTS LT 3 B 72.3128.001.003.00.105 S 02/2004 155,000 151,870 155,000 0.9798 A-35 J W BAKER 10AC 99.0035.000.100.00.105 S 03/2004 245,000 258,410 245,000 1.0547 ___________ ___________ ______ STRATUM 5 TOTALS 2,236,230 2,044,097 1.0940 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 474 0 0 8,848,124 8,848,124 2 R 16 889 627,380 612,352 42,037,293 1.0245 41,032,009 3 R 17 431 1,435,680 1,577,800 41,932,564 0.9099 46,084,805 4 R 14 280 1,697,000 1,725,202 41,984,513 0.9837 42,680,200 5 R 13 191 2,236,230 2,044,097 41,984,615 1.0940 38,377,162 TOTAL 60 2,265 5,996,290 5,959,451 176,787,109 177,022,300 0.9987 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:36:08 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEAR CREEK PARK SECT 1 PT 00.2470.000.001.99.105-E5 A 110,570 122,427 0.9032 BRUSHY CREEK RANCH BLK A 00.2769.901.009.01.105-E1 A 114,560 186,113 0.6155 00.9280.000.002.00.105 S 10/2004 40,000 40,000 40,000 1.0000 A-3 R PENA .883AC 99.0003.000.029.99.105-E6 A 86,380 153,487 0.5628 A-3 R PENA LT 4 1/PTL: 6. 99.0003.000.041.01.105-E7 A 69,860 66,667 1.0479 99.0003.000.111.00.105 S 03/2004 100,000 97,580 100,000 0.9758 A-3 R PENA .63/PTL: 31.63 99.0003.000.255.01.105-E1 A 29,290 37,014 0.7913 A-3 R PENA 1/PTL: 7AC 99.0003.000.261.01.105-E9 A 111,490 97,787 1.1401 A-3 R PENA 1/PTL: 59.220A 99.0003.000.409.99.105-E1 A 64,450 47,926 1.3448 R PENA A-3 99.0003.000.479.00.105 S 07/2004 155,000 151,060 155,000 0.9746 99.0003.000.529.00.105 S 08/2004 210,000 180,260 210,000 0.8584 A-35 J W BAKER .5/PTL: 41 99.0035.000.039.01.105-E1 A 18,310 15,149 1.2087 99.0035.000.110.00.105 S 10/2004 65,000 67,230 65,000 1.0343 R CROW A-199 30.442AC 99.0199.000.035.00.105 S 04/2004 157,000 159,820 157,000 1.0180 99.0199.000.150.00.105 S 10/2004 125,400 168,860 125,400 1.3466 A-373 T R FOLLETT 1/PTL: 99.0373.000.076.00.105-E1 A 107,910 113,719 0.9489 99.0436.000.006.00.105 S 02/2004 15,594 24,320 15,594 1.5596 99.0614.000.030.00.105 S 07/2004 40,000 39,780 40,000 0.9945 99.0614.000.031.00.105 S 09/2004 40,000 39,960 40,000 0.9990 A-824 MASON PHELPS 1/PTL: 99.0824.000.175.99.105-E4 A 57,860 48,025 1.2048 A-824 MASON PHELPS 1/PTL: 99.0824.000.254.01.105-E1 A 62,340 65,495 0.9518 99.0829.000.002.00.105 S 09/2004 110,000 124,990 110,000 1.1363 A-829 A J PORTER 1/PTL: 7 99.0829.000.021.99.105-E3 A 70,100 70,030 1.0010 A-829 A J PORTER 1AC 99.0829.000.030.99.105-E2 A 172,690 151,178 1.1423 A-1089 ISAAC THOMPSON 1AC 99.1089.000.009.99.105-E8 A 24,570 29,296 0.8387 ___________ ___________ ______ STRATUM 0 TOTALS 2,194,240 2,262,307 0.9699 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 25 1,599 2,194,240 2,262,307 36,884,260 0.9699 38,028,931 TOTAL 25 1,599 2,194,240 2,262,307 36,884,260 38,028,931 0.9699 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:36:08 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 29,251 - $ 110,720 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CARRIAGE HILL BLK 1 LT 19 00.2860.001.019.00.105-F2 A 73,360 84,104 0.8723 CARRIAGE HILL BLK 1 LT 20 00.2860.001.020.00.105-F2 A 99,730 115,866 0.8607 O T FERRIS BLK 4 E 1/2 1- 29.2001.004.001.01.105-F2 A 65,650 50,958 1.2883 29.2001.006.001.01.105 S 04/2005 89,000 89,300 89,000 1.0034 O T FERRIS BLK 6 S 80' LT 29.2001.006.015.01.105-F2 A 55,980 80,888 0.6921 O T FERRIS BLK 10 E 85' O 29.2001.010.001.00.105-F2 A 77,010 131,026 0.5877 O T FERRIS BLK 16 E 85' L 29.2001.016.003.00.105-F2 A 39,000 54,810 0.7115 O T FERRIS BLK 32 LT 1-3 29.2001.032.001.00.105-F3 A 100,010 414,445 0.2413 WEATHERFORD 1ST LT 1-12 B 29.9190.004.001.00.105 S 09/2004 80,000 78,760 80,000 0.9845 WESTERN HILLS BLK J PT LT 29.9236.910.021.01.105-F2 A 86,900 64,497 1.3473 WESTERN HILLS BLK J PT LT 29.9236.910.021.02.105-F2 A 78,170 88,038 0.8879 A-199 R CROW 5AC 99.0199.000.028.00.105-F2 A 48,980 47,547 1.0301 ___________ ___________ ______ STRATUM 2 TOTALS 892,850 1,301,179 0.6862 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 110,721 - $ 214,860 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROCKETT MARKET ADDN TR 2 00.7952.000.002.00.105-F3 A 199,350 157,609 1.2648 O T FERRIS BLK 7 LT 6-10 29.2001.007.006.00.105-F3 A 143,650 157,270 0.9134 ANDREWS BLK 4 LT 3,4 N 37 29.2060.004.003.00.105-F3 A 111,870 159,916 0.6996 29.9236.905.020.00.105 S 01/2005 130,000 135,750 130,000 1.0442 A-373 T R FOLLETT 1.18AC 99.0373.000.005.00.105-F3 A 163,520 145,821 1.1214 A-824 MASON PHELPS .787AC 99.0824.000.339.00.105-F3 A 208,890 260,135 0.8030 A-824 MASON PHELPS 4.601/ 99.0824.000.373.00.105-F3 A 140,950 115,005 1.2256 ___________ ___________ ______ STRATUM 3 TOTALS 1,103,980 1,125,756 0.9807 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 214,861 - $ 390,920 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-824 MASON PHELPS 4.789A 29.0824.000.208.00.105-F4 A 234,190 193,756 1.2087 A-824 MASON PHELPS 1.377A 29.0824.000.344.00.105-F4 A 390,170 476,442 0.8189 A-824 MASON PHELPS 2.528A 29.0824.000.398.00.105-F4 A 361,240 471,751 0.7657 A-1110 L WHITE 1.872AC 99.1110.000.052.00.105-F4 A 253,750 380,248 0.6673 ___________ ___________ ______ STRATUM 4 TOTALS 1,239,350 1,522,197 0.8142 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:36:08 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 390,921 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROCKETT MARKET ADDN TR 1 00.7952.000.001.00.105-F5 A 421,210 392,585 1.0729 A-103,A-104 F BRIGANCE, H 29.0103.000.006.00.205-F5 A 558,330 614,401 0.9087 A-824 MASON PHELPS 6.662A 29.0824.000.181.00.105-F5 A 411,420 411,114 1.0007 A-824 MASON PHELPS 116.14 99.0824.000.175.00.105-F5 A 504,370 551,536 0.9145 A-824 MASON PHELPS 19.326 99.0824.000.374.00.105-F5 A 506,040 721,279 0.7016 ___________ ___________ ______ STRATUM 5 TOTALS 2,401,370 2,690,915 0.8924 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 31 0 0 899,143 899,143 2 R 12 44 892,850 1,301,179 4,355,464 0.6862 6,347,222 3 R 7 17 1,103,980 1,125,756 4,213,014 0.9807 4,295,925 4 R 4 10 1,239,350 1,522,197 4,494,065 0.8142 5,519,608 5 C 5 5 2,401,370 2,690,915 2,401,370 0.8924 2,690,915 TOTAL 28 107 5,637,550 6,640,047 16,363,056 19,752,813 0.8284 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
