DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:21:41 2005 ISD SUMMARY WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 176,787,110 .9987 177,017,232 176,787,110 B. MULTIFAMILY RESIDENCES 2,623,360 ** 2,623,360 2,623,360 C. VACANT LOTS 8,524,520 ** 8,524,520 8,524,520 D. RURAL REAL(TAXABLE) 41,888,869 .9513 44,033,186 41,888,869 F1. COMMERCIAL REAL 17,808,470 .8284 21,497,429 17,808,470 F2. INDUSTRIAL REAL 3,670,230 ** 3,670,230 3,670,230 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 14,460,230 ** 14,460,230 14,460,230 L1. COMMERCIAL PERSONAL 8,784,710 ** 8,784,710 8,784,710 L2. INDUSTRIAL PERSONAL 6,492,430 ** 6,492,430 6,492,430 M. MOBILE HOMES 20,474,780 ** 20,474,780 20,474,780 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 1,828,596 ** 1,828,596 1,828,596 S. SPECIAL INVENTORY 142,710 ** 142,710 142,710 ___________________ ___________________ ___________________ SUBTOTAL 303,486,015 309,549,413 303,486,015 LESS TOTAL DEDUCTIONS 43,354,877 43,398,594 43,354,877 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 260,131,138 266,150,819 260,131,138 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 30,686,930 30,686,930 MKT VALUE NON-QUAL CAP VALUE LOSS 2,585,079 2,588,444 ACRES & FRM/RNCH IMPRV 36,884,260 .9699 38,028,931 OVER 65 FREZ LOSS 9,425,419 9,465,771 PROD VAL QUAL ACRES 5,004,609 .8335 6,004,255 ALL OTHER 657,449 657,449 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 43,354,877 43,398,594 TOTAL TAXABLE VALUE 41,888,869 44,033,186 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:21:41 2005 FINAL VALUES WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-905/Ferris ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 277,157,712 17,026,574 260,131,138 0 277,157,712 260,131,138 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
