DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:21:21 2005 ISD SUMMARY WORKSHEET REPT: PTS265 067/Eastland VRSN: W 067-902/Cisco ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 38,248,930 1.0184 37,557,865 38,248,930 B. MULTIFAMILY RESIDENCES 818,110 ** 818,110 818,110 C. VACANT LOTS 1,113,990 ** 1,113,990 1,113,990 D. RURAL REAL(TAXABLE) 31,187,510 1.1025 28,287,586 31,187,510 F1. COMMERCIAL REAL 11,170,310 1.0197 10,954,506 11,170,310 F2. INDUSTRIAL REAL 1,052,760 ** 1,052,760 1,052,760 G. OIL,GAS,MINERALS 15,160,830 1.0336 14,667,986 15,160,830 J. UTILITIES 39,341,030 .8913 44,138,932 39,341,030 L1. COMMERCIAL PERSONAL 7,050,180 .9733 7,243,584 7,050,180 L2. INDUSTRIAL PERSONAL 47,629,800 ** 47,629,800 47,629,800 M. MOBILE HOMES 562,860 ** 562,860 562,860 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 193,336,310 194,027,979 193,336,310 LESS TOTAL DEDUCTIONS 23,595,262 23,294,043 23,595,262 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 169,741,048 170,733,936 169,741,048 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 21,902,540 21,902,540 MKT VALUE NON-QUAL CAP VALUE LOSS 241,770 237,402 ACRES & FRM/RNCH IMPRV 22,955,310 1.0582 21,692,790 OVER 65 FREZ LOSS 1,399,420 1,102,569 PROD VAL QUAL ACRES 8,232,200 1.2483 6,594,796 ALL OTHER 51,532 51,532 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 23,595,262 23,294,043 TOTAL TAXABLE VALUE 31,187,510 28,287,586 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:21:21 2005 FINAL VALUES WORKSHEET REPT: PTS265 067/Eastland VRSN: W 067-902/Cisco ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 181,280,488 11,539,440 169,741,048 0 181,280,488 169,741,048 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
