DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 65,310 - $ 122,499 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THE LAKES OF LITTLE ELM P R206128 S 08/2004 108,000 104,800 108,000 0.9704 THE LAKES OF LITTLE ELM P R206182 S 12/2004 110,000 118,451 110,000 1.0768 THE LAKES OF LITTLE ELM P R206220 S 03/2005 103,900 110,372 103,900 1.0623 THE VILLAGES OF WOODLAKE R212163 S 01/2005 102,000 106,072 102,000 1.0399 THE VILLAGES OF WOODLAKE R212188 S 06/2004 105,300 108,281 105,300 1.0283 THE VILLAGES OF WOODLAKE R212197 S 07/2004 106,000 108,145 106,000 1.0202 THE VILLAGES OF WOODLAKE R212203 S 08/2004 110,000 114,249 110,000 1.0386 THE VILLAGES OF WOODLAKE R212231 S 06/2004 116,000 114,394 116,000 0.9862 THE LAKES OF LITTLE ELM P R212807 S 09/2004 97,000 104,559 97,000 1.0779 THE LAKES OF LITTLE ELM P R212821 S 07/2004 102,500 110,858 102,500 1.0815 THE LAKES OF LITTLE ELM P R212839 S 08/2004 95,000 95,523 95,000 1.0055 THE LAKES OF LITTLE ELM P R212842 S 05/2004 99,720 94,756 99,720 0.9502 HILLSIDE SOUTH, BLK A LT R216706 S 04/2004 112,900 114,366 112,900 1.0130 HILLSIDE SOUTH, BLK A LT R216708 S 08/2004 100,000 100,356 100,000 1.0036 HILLSIDE SOUTH, BLK B LT R216725 S 11/2004 113,000 107,048 113,000 0.9473 HILLSIDE SOUTH, BLK B LT R216733 S 02/2005 111,462 107,004 111,462 0.9600 THE VILLAGES OF WOODLAKE R217872 S 05/2004 125,500 122,416 125,500 0.9754 THE VILLAGES OF WOODLAKE R217876 S 10/2004 112,000 108,991 112,000 0.9731 THE VILLAGES OF WOODLAKE R217888 S 12/2004 117,000 121,691 117,000 1.0401 WYNFIELD FARMS PH 1 BLK A R219109 S 07/2004 117,490 114,129 117,490 0.9714 MARINER POINTE AT LITTLE R224428 S 02/2005 105,000 106,850 105,000 1.0176 THE VILLAGES OF WOODLAKE R226430 S 12/2004 111,600 122,051 111,600 1.0936 HILLTOWN 2, LT 163R, MH R228822 S 07/2004 90,000 95,290 90,000 1.0588 WYNFIELD FARMS PH 2 BLK D R228835 S 03/2005 119,000 116,323 119,000 0.9775 LAKESIDE II PH 3 BLK B LT R233017 S 11/2004 97,000 100,270 97,000 1.0337 MARINER POINTE PH II, BLK R234053 S 04/2004 116,000 116,000 116,000 1.0000 ARBOR CREEK ADDN (LITTLE R243564 S 05/2004 113,995 116,755 113,995 1.0242 ARBOR CREEK ADDN (LITTLE R243572 S 07/2004 89,950 95,811 89,950 1.0652 STARDUST RANCH PH 2 BLK D R246902 S 12/2004 114,000 119,259 114,000 1.0461 ROBINSON RIDGE, BLK B LT R251324 S 10/2004 110,640 111,965 110,640 1.0120 WYNFIELD FARMS PH 4 BLK A R252772 S 04/2004 104,670 107,486 104,670 1.0269 WYNFIELD FARMS PH 4 BLK A R252777 S 08/2004 117,000 114,456 117,000 0.9783 LAKESIDE II PH 5 BLK A LT R254570 S 11/2004 121,426 122,249 121,426 1.0068 LAKESIDE II PH 5 BLK C LT R254598 S 05/2004 125,815 121,287 125,815 0.9640 LAKEWOOD EST PH 2 BLK B L R259235 S 09/2004 121,154 121,153 121,154 1.0000 ROBINSON RIDGE PH 2, BLK R262606 S 07/2004 113,500 116,132 113,500 1.0232 ROBINSON RIDGE PH 2 BLK N R262612 S 08/2004 118,298 120,751 118,298 1.0207 ROBINSON RIDGE PH 3 BLK O R266707 S 03/2005 111,210 113,429 111,210 1.0200 ROBINSON RIDGE PH 3 BLK P R266770 S 10/2004 123,460 121,911 123,460 0.9875 ROBINSON RIDGE PH 3 BLK P R266775 S 09/2004 108,100 116,345 108,100 1.0763 ROBINSON RIDGE PH 3 BLK P R266782 S 09/2004 113,500 116,345 113,500 1.0251 SUNSET POINTE PH 9 BLK 32 R270211 S 03/2005 121,190 115,854 121,190 0.9560 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 65,310 - $ 122,499 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CRESCENT OAKS BEACH EST 2 R44329 S 10/2004 105,000 100,552 105,000 0.9576 LAKEWOOD VILLAGE SEC 2 BL R44844 S 07/2004 100,000 110,037 100,000 1.1004 CRESCENT OAKS BEACH EST, R45547 S 10/2004 92,500 92,500 92,500 1.0000 CRESCENT OAKS BEACH EST, R45749 S 11/2004 120,000 121,914 120,000 1.0160 CRESCENT OAKS BEACH EST, R45918 S 10/2004 92,000 94,170 92,000 1.0236 HILLSIDE BEACH, LT 6 R45977 S 06/2004 97,500 93,663 97,500 0.9606 CRESCENT OAKS BEACH EST, R45992 S 07/2004 113,500 111,505 113,500 0.9824 CRESCENT OAKS BEACH EST, R46010 S 10/2004 110,000 111,656 110,000 1.0151 JIM ELBERT SEC 1 BLK 2 LT R46074 S 07/2004 66,757 72,887 66,757 1.0918 HILLSIDE BEACH, LT 35 R46225 S 04/2004 92,800 92,799 92,800 1.0000 LITTLE ELM TOWNSITE, BLK R46375 S 02/2005 65,000 65,505 65,000 1.0078 HILLTOWN 1, BLK L LT 1 R46475 S 07/2004 87,500 89,035 87,500 1.0175 HILLTOWN 1, BLK K LT 10,1 R47457 S 07/2004 100,000 110,758 100,000 1.1076 HILLTOWN 1, BLK K LT 17 R47481 S 05/2004 125,000 119,379 125,000 0.9550 ABST 331 TR 97; AC 2.210 R66219 S 07/2004 85,000 89,904 85,000 1.0577 LAKE COUNTRY ADDN #1 LT 4 R78538 S 05/2004 75,500 76,939 75,500 1.0191 ___________ ___________ ______ STRATUM 2 TOTALS 6,247,636 6,159,337 1.0143 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 122,500 - $ 143,004 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKESIDE HOMES, BLK B LT R194828 S 03/2005 145,000 138,773 145,000 0.9571 THE LAKES OF LITTLE ELM P R206164 S 01/2005 115,000 125,665 115,000 1.0927 COTTONWOOD POINT SEC 1 BL R208981 S 12/2004 119,900 123,092 119,900 1.0266 COTTONWOOD POINT SEC 1 BL R209010 S 09/2004 138,000 139,658 138,000 1.0120 THE VILLAGES OF WOODLAKE R212189 S 03/2005 147,000 142,010 147,000 0.9661 THE VILLAGES OF WOODLAKE R212213 S 01/2005 124,000 132,115 124,000 1.0654 THE VILLAGES OF WOODLAKE R212255 S 06/2004 113,000 124,075 113,000 1.0980 THE VILLAGES OF WOODLAKE R212257 S 09/2004 126,600 132,993 126,600 1.0505 WYNFIELD FARMS PH 1 BLK C R219168 S 10/2004 124,000 125,817 124,000 1.0147 WYNFIELD FARMS PH 1 BLK C R219175 S 06/2004 132,900 139,563 132,900 1.0501 THE VILLAGES OF WOODLAKE R220496 S 05/2004 130,900 137,928 130,900 1.0537 THE VILLAGES OF WOODLAKE R220543 S 03/2005 135,000 135,465 135,000 1.0034 MARINER POINTE AT LITTLE R224411 S 11/2004 129,900 137,234 129,900 1.0565 THE VILLAGES OF WOODLAKE R225326 S 06/2004 120,000 133,013 120,000 1.1084 GLEN COVE PH 1 BLK G LT 7 R227280 S 07/2004 132,965 137,053 132,965 1.0307 COTTONWOOD POINT SEC 2 & R231130 S 08/2004 132,267 134,450 132,267 1.0165 GLEN COVE PH 2 BLK K LT 9 R233350 S 08/2004 127,000 131,746 127,000 1.0374 GLEN COVE PH 2 BLK K LT 1 R233353 S 07/2004 135,500 131,205 135,500 0.9683 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 122,500 - $ 143,004 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MARINER POINTE PH II BLK R233855 S 05/2004 126,500 138,266 126,500 1.0930 MARINER POINTE PH II BLK R233906 S 07/2004 116,900 127,813 116,900 1.0934 VILLAGES OF WOODLAKE PH 4 R235502 S 06/2004 115,000 122,977 115,000 1.0694 LAKEWOOD EST PH 1 BLK M L R239462 S 10/2004 133,790 142,228 133,790 1.0631 GLEN COVE PH 3 BLK E LT 3 R242185 S 06/2004 119,900 127,990 119,900 1.0675 GLEN COVE PH 4 BLK H LT 1 R242224 S 04/2004 144,248 139,216 144,248 0.9651 GLEN COVE PH 4 BLK H LT 2 R242235 S 04/2004 132,300 127,337 132,300 0.9625 GLEN COVE PH 4 BLK M LT 1 R242278 S 08/2004 132,500 138,226 132,500 1.0432 GLEN COVE PH 4 BLK N LT 7 R242297 S 04/2004 133,245 127,249 133,245 0.9550 GLEN COVE PH 4 BLK N LT 1 R242301 S 05/2004 128,803 128,222 128,803 0.9955 WYNFIELD FARMS PH 3B BLK R242550 S 12/2004 139,920 140,023 139,920 1.0007 WYNFIELD FARMS PH 3B BLK R242572 S 02/2005 129,990 135,574 129,990 1.0430 WOODLAKE WEST PH 5 BLK C R248023 S 06/2004 143,675 141,343 143,675 0.9838 WOODLAKE WEST PH 5 BLK C R248026 S 06/2004 137,000 141,343 137,000 1.0317 ROBINSON RIDGE, BLK G LT R251459 S 05/2004 114,000 129,332 114,000 1.1345 WYNFIELD FARMS PH 4 BLK A R252770 S 05/2004 148,000 142,071 148,000 0.9599 WYNFIELD FARMS PH 4 BLK C R252809 S 09/2004 121,934 124,897 121,934 1.0243 WYNFIELD FARMS PH 4 BLK F R252834 S 06/2004 121,199 125,058 121,199 1.0318 WYNFIELD FARMS PH 4 BLK G R252864 S 09/2004 128,908 125,060 128,908 0.9701 WYNFIELD FARMS PH 4 BLK G R252869 S 05/2004 148,000 141,355 148,000 0.9551 WYNFIELD FARMS PH 4 BLK H R252883 S 02/2005 137,500 141,549 137,500 1.0294 LAKESIDE II PH 5 BLK C LT R254601 S 06/2004 125,990 132,692 125,990 1.0532 LAKESIDE II PH 5 BLK C LT R254608 S 07/2004 140,990 140,990 140,990 1.0000 LAKEWOOD EST PH 2 BLK B L R259221 S 06/2004 122,665 122,664 122,665 1.0000 LAKEWOOD EST PH 2 BLK B L R259233 S 08/2004 131,000 131,000 131,000 1.0000 LAKEWOOD EST PH 2 BLK D L R259244 S 08/2004 166,158 141,125 166,158 0.8493 LAKEWOOD EST PH 2 BLK D L R259247 S 08/2004 136,900 142,299 136,900 1.0394 LAKEWOOD EST PH 2 BLK E L R259257 S 01/2005 122,990 124,010 122,990 1.0083 ROBINSON RIDGE PH 2 BLK C R262541 S 06/2004 147,150 142,892 147,150 0.9711 ROBINSON RIDGE PH 2 BLK I R262582 S 06/2004 135,000 128,344 135,000 0.9507 ROBINSON RIDGE PH 2 BLK M R262604 S 07/2004 124,000 140,001 124,000 1.1290 KINGS CROSSING PH 2 BLK H R266310 S 03/2005 131,478 129,445 131,478 0.9845 KINGS CROSSING PH 2 BLK J R266352 S 01/2005 143,776 137,785 143,776 0.9583 ROBINSON RIDGE PH 3 BLK P R266774 S 09/2004 126,000 132,606 126,000 1.0524 ROBINSON RIDGE PH 3 BLK Q R266799 S 09/2004 121,855 140,770 121,855 1.1552 SUNSET POINTE PH 9 BLK 32 R270213 S 02/2005 128,090 138,766 128,090 1.0833 SUNSET POINTE PH 9 BLK 33 R270245 S 11/2004 128,265 132,991 128,265 1.0368 SUNSET POINTE PH 9 BLK 33 R270247 S 11/2004 121,990 122,595 121,990 1.0050 SUNSET POINTE PH 9 BLK 36 R270340 S 12/2004 139,990 135,860 139,990 0.9705 ___________ ___________ ______ STRATUM 3 TOTALS 7,625,819 7,476,531 1.0200 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 143,005 - $ 185,407 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKESIDE HOMES, BLK C LT R194839 S 06/2004 145,847 146,136 145,847 1.0020 CRESCENT OAKS BEACH EST, R216359 S 02/2005 160,000 168,819 160,000 1.0551 THE VILLAGES OF WOODLAKE R217967 S 07/2004 141,000 155,324 141,000 1.1016 WYNFIELD FARMS PH 1 BLK A R219111 S 02/2005 157,000 151,088 157,000 0.9623 THE VILLAGES OF WOODLAKE R226606 S 02/2005 158,000 165,334 158,000 1.0464 THE VILLAGES OF WOODLAKE R226739 S 05/2004 132,000 145,077 132,000 1.0991 GLEN COVE PH 1 BLK G LT 1 R227290 S 05/2004 144,614 152,510 144,614 1.0546 GLEN COVE PH 1 BLK G LT 1 R227291 S 03/2005 150,000 152,760 150,000 1.0184 COTTONWOOD POINT SEC 2 & R231158 S 08/2004 184,900 182,776 184,900 0.9885 GLEN COVE PH 2 BLK B LT 8 R232645 S 06/2004 169,000 168,997 169,000 1.0000 STARDUST RANCH PH 1 BLK A R235305 S 08/2004 156,000 161,669 156,000 1.0363 VILLAGES OF WOODLAKE PH 4 R235539 S 04/2004 147,000 159,868 147,000 1.0875 GLEN COVE PH 3 BLK C LT 4 R242128 S 08/2004 155,000 162,638 155,000 1.0493 GLEN COVE PH 3 BLK C LT 5 R242129 S 12/2004 184,000 178,580 184,000 0.9705 GLEN COVE PH 3 BLK C LT 1 R242134 S 06/2004 164,357 164,030 164,357 0.9980 GLEN COVE PH 3 BLK D LT 1 R242145 S 07/2004 169,000 178,689 169,000 1.0573 GLEN COVE PH 3 BLK D LT 1 R242148 S 10/2004 173,375 178,793 173,375 1.0313 GLEN COVE PH 4 BLK H LT 1 R242229 S 04/2004 139,722 154,074 139,722 1.1027 GLEN COVE PH 4 BLK N LT 1 R242290 S 04/2004 148,121 153,609 148,121 1.0371 GLEN COVE PH 4 BLK N LT 8 R242298 S 04/2004 143,897 152,985 143,897 1.0632 STARDUST RANCH PH 2 BLK D R246905 S 12/2004 150,610 150,610 150,610 1.0000 STARDUST RANCH PH 2 BLK D R246909 S 12/2004 175,554 171,900 175,554 0.9792 STARDUST RANCH PH 2 BLK H R246939 S 12/2004 158,000 157,999 158,000 1.0000 STARDUST RANCH PH 2 BLK J R246976 S 08/2004 171,360 173,881 171,360 1.0147 STARDUST RANCH PH 2 BLK J R246986 S 06/2004 167,500 167,499 167,500 1.0000 WOODLAKE WEST PH 5 BLK A R247986 S 09/2004 152,000 158,050 152,000 1.0398 WOODLAKE WEST PH 5 BLK A R247988 S 07/2004 167,170 174,700 167,170 1.0450 WOODLAKE WEST PH 5 BLK C R248020 S 06/2004 168,505 169,303 168,505 1.0047 WOODLAKE WEST PH 5 BLK C R248022 S 06/2004 147,430 149,829 147,430 1.0163 WOODLAKE WEST PH 5 BLK C R248045 S 04/2004 150,000 159,638 150,000 1.0643 WOODLAKE WEST PH 5 BLK E R248053 S 04/2004 138,000 154,563 138,000 1.1200 WOODLAKE WEST PH 5 BLK H R248124 S 04/2004 141,000 146,022 141,000 1.0356 WOODLAKE WEST PH 5 BLK K R248180 S 12/2004 132,395 153,301 132,395 1.1579 LAKEWOOD VILLAGE SEC 1 BL R249128 S 04/2004 150,100 148,114 150,100 0.9868 ELDORADO EST WEST PH 1 BL R249922 S 07/2004 180,044 180,044 180,044 1.0000 ELDORADO EST WEST PH 1 BL R249930 S 07/2004 176,000 176,000 176,000 1.0000 ELDORADO EST WEST PH 1 BL R249943 S 05/2004 164,890 184,852 164,890 1.1211 WYNFIELD FARMS PH 4 BLK A R252787 S 04/2004 149,000 148,683 149,000 0.9979 WYNFIELD FARMS PH 4 BLK H R252876 S 07/2004 150,253 150,248 150,253 1.0000 LAKESIDE II PH 5 BLK C LT R254604 S 12/2004 133,982 147,110 133,982 1.0980 ROBINSON RIDGE PH 2 BLK C R262511 S 03/2005 158,500 165,999 158,500 1.0473 ROBINSON RIDGE PH 2 BLK I R262577 S 06/2004 159,270 169,259 159,270 1.0627 ROBINSON RIDGE PH 2 BLK I R262580 S 06/2004 144,500 160,530 144,500 1.1109 ROBINSON RIDGE PH 2 BLK I R262589 S 08/2004 154,885 177,341 154,885 1.1450 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 143,005 - $ 185,407 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROBINSON RIDGE PH 2 BLK N R262610 S 07/2004 138,990 150,535 138,990 1.0831 KINGS CROSSING PH 2 BLK H R266305 S 02/2005 149,814 145,927 149,814 0.9741 KINGS CROSSING PH 2 BLK H R266312 S 07/2004 139,287 145,927 139,287 1.0477 ROBINSON RIDGE PH 3 BLK O R266723 S 10/2004 147,500 151,330 147,500 1.0260 ROBINSON RIDGE PH 3 BLK P R266776 S 09/2004 126,700 143,333 126,700 1.1313 ROBINSON RIDGE PH 3 BLK Q R266795 S 09/2004 132,000 144,136 132,000 1.0919 SUNSET POINTE PH 9 BLK 33 R270246 S 01/2005 140,990 143,140 140,990 1.0152 KNOB HILL LAKE EST, BLK C R45774 S 09/2004 189,000 184,635 189,000 0.9769 WYNNWOOD HAVEN EST, BLK D R46311 S 09/2004 150,000 163,833 150,000 1.0922 ABST 331 TR 78; AC 2.1582 R77155 S 02/2005 168,000 169,467 168,000 1.0087 SARATOGA SEC 1 BLK 1 LT 1 R78697 S 06/2004 156,000 161,297 156,000 1.0340 SARATOGA SEC 1 BLK 1 LT 1 R78702 S 08/2004 159,900 171,103 159,900 1.0701 SARATOGA SEC 1 BLK 1 LT 2 R78710 S 06/2004 171,264 171,264 171,264 1.0000 SARATOGA SEC 2 BLK 2 LT 6 R78792 S 06/2004 166,000 158,436 166,000 0.9544 ___________ ___________ ______ STRATUM 4 TOTALS 9,333,594 8,999,226 1.0372 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 185,408 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKEWOOD VILLAGE SEC 2 BL R155183 S 03/2005 214,000 206,678 214,000 0.9658 EAGLES LANDING SEC 2 LT 7 R169882 S 04/2004 223,000 241,558 223,000 1.0832 EMERALD SOUND AT LAKE LEW R173971 S 07/2004 332,500 332,500 332,500 1.0000 EMERALD SOUND AT LAKE LEW R173992 S 03/2005 730,000 741,355 730,000 1.0156 LAKEWOOD VILLAGE SEC 5 BL R174451 S 05/2004 245,000 249,847 245,000 1.0198 SUNRISE BAY AT LAKE LEWIS R182602 S 06/2004 245,000 241,064 245,000 0.9839 SUNRISE BAY AT LAKE LEWIS R182715 S 08/2004 290,000 286,754 290,000 0.9888 BAY RIDGE EST PH 1 BLK A R199671 S 02/2005 305,000 301,000 305,000 0.9869 BAY RIDGE EST PH 1 BLK A R199679 S 02/2005 280,000 299,586 280,000 1.0700 SHELL BEACH, BLK A LT 10 R200915 S 07/2004 228,000 221,006 228,000 0.9693 SHELL BEACH, BLK A LT 29 R200934 S 12/2004 185,000 196,605 185,000 1.0627 SHELL BEACH, BLK A LT 84 R200989 S 08/2004 232,000 253,989 232,000 1.0948 EAGLES LANDING SEC 1 LT 3 R216560 S 05/2004 345,000 357,205 345,000 1.0354 GLEN COVE PH 3, BLK E LT R242159 S 02/2005 177,000 194,719 177,000 1.1001 GLEN COVE PH 3 BLK E LT 1 R242162 S 09/2004 189,000 194,719 189,000 1.0303 GLEN COVE PH 3 BLK E LT 1 R242167 S 05/2004 190,810 190,809 190,810 1.0000 GLEN COVE PH 3 BLK E LT 2 R242170 S 07/2004 173,000 199,742 173,000 1.1546 STARDUST RANCH PH 2 BLK H R246936 S 08/2004 187,990 187,793 187,990 0.9990 STARDUST RANCH PH 2 BLK I R246957 S 08/2004 204,000 198,457 204,000 0.9728 STARDUST RANCH PH 2 BLK I R246959 S 06/2004 228,000 222,700 228,000 0.9768 STARDUST RANCH PH 2 BLK I R246964 S 12/2004 196,040 207,124 196,040 1.0565 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 185,408 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WOODLAKE WEST PH 5 BLK A R247995 S 07/2004 172,900 186,406 172,900 1.0781 WOODLAKE WEST PH 5 BLK C R248030 S 09/2004 162,350 188,610 162,350 1.1617 WOODLAKE WEST PH 5 BLK K R248177 S 08/2004 166,490 191,145 166,490 1.1481 ELDORADO EST WEST PH 1 BL R249769 S 06/2004 242,000 241,150 242,000 0.9965 ELDORADO EST WEST PH 1 BL R249817 S 09/2004 196,161 199,825 196,161 1.0187 ELDORADO EST WEST PH 1 BL R249831 S 07/2004 202,000 202,000 202,000 1.0000 ELDORADO EST WEST PH 1 BL R249836 S 08/2004 192,000 187,489 192,000 0.9765 ELDORADO EST WEST PH 1 BL R249874 S 08/2004 196,990 191,868 196,990 0.9740 ELDORADO EST WEST PH 1 BL R249900 S 02/2005 193,600 212,087 193,600 1.0955 ELDORADO EST WEST PH 1 BL R249933 S 07/2004 279,000 289,445 279,000 1.0374 ELDORADO EST WEST PH 1 BL R250486 S 04/2004 173,463 186,263 173,463 1.0738 ELDORADO EST WEST PH 1 BL R250492 S 04/2004 178,000 196,500 178,000 1.1039 KINGS CROSSING PH 1 BLK G R252241 S 06/2004 193,889 215,016 193,889 1.1090 ROBINSON RIDGE PH 2 BLK I R262566 S 06/2004 171,258 189,202 171,258 1.1048 ROBINSON RIDGE PH 2 BLK M R262600 S 06/2004 167,125 186,609 167,125 1.1166 ROBINSON RIDGE PH 2 BLK N R262613 S 08/2004 170,348 191,990 170,348 1.1270 KINGS CROSSING PH 2 BLK H R266315 S 01/2005 190,800 214,151 190,800 1.1224 KINGS CROSSING PH 2 BLK J R266365 S 07/2004 175,000 192,207 175,000 1.0983 ELDORADO EST WEST PH 2 BL R267752 S 09/2004 226,000 226,425 226,000 1.0019 ELDORADO EST WEST PH 2 BL R267757 S 09/2004 225,000 213,599 225,000 0.9493 ELDORADO EST WEST PH 2 BL R267878 S 10/2004 185,000 201,846 185,000 1.0911 ELDORADO EST WEST PH 2 BL R267879 S 09/2004 229,999 250,468 229,999 1.0890 CIRCLE S ACRES, BLK A LT R44124 S 01/2005 525,000 518,201 525,000 0.9870 LAKEWOOD VILLAGE SEC 1 BL R44652 S 07/2004 229,900 226,909 229,900 0.9870 LAKEWOOD VILLAGE SEC 1 BL R44816 S 01/2005 172,500 186,147 172,500 1.0791 WYNNWOOD HAVEN EST, BLK A R46301 S 06/2004 330,000 317,106 330,000 0.9609 WYNNWOOD HAVEN EST, BLK A R46317 S 12/2004 206,000 206,286 206,000 1.0014 ABST 388 TR 49; AC 0.791 R46723 S 08/2004 195,000 211,576 195,000 1.0850 SARATOGA SEC 2 BLK 3 LT 2 R78814 S 07/2004 265,550 257,186 265,550 0.9685 ___________ ___________ ______ STRATUM 5 TOTALS 12,002,922 11,613,663 1.0335 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 997 0 0 45,247,470 45,247,470 2 R 58 1,772 6,247,636 6,159,337 214,964,595 1.0143 211,933,940 3 R 57 1,369 7,625,819 7,476,531 214,905,225 1.0200 210,691,397 4 R 58 1,140 9,333,594 8,999,226 214,965,203 1.0372 207,255,306 5 R 50 638 12,002,922 11,613,663 214,673,781 1.0335 207,715,318 TOTAL 223 5,916 35,209,971 34,248,757 904,756,274 882,843,431 1.0248 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 5,401 - $ 26,250 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 336 TR 19; AC 0.275 R100481 S 04/2004 20,000 20,625 20,000 1.0313 CRESCENT OAKS BEACH EST 2 R253613 S 09/2004 21,000 21,457 21,000 1.0218 CRESCENT OAKS BEACH EST 2 R44681 S 01/2004 12,000 13,237 12,000 1.1031 CRESCENT OAKS BEACH EST 2 R44895 S 03/2004 13,000 20,762 13,000 1.5971 LAKEWOOD VILLAGE SEC 1 BL R44896 S 07/2004 15,000 19,288 15,000 1.2859 HILLTOWN 2, LT 315 R47067 S 01/2004 7,000 6,900 7,000 0.9857 HILLTOWN 2, LTS 344, 345 R47153 S 05/2004 13,000 13,800 13,000 1.0615 HILLTOWN 1, BLK L LT 3 R47503 S 07/2004 20,900 24,800 20,900 1.1866 ___________ ___________ ______ STRATUM 2 TOTALS 140,869 121,900 1.1556 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 26,251 - $ 54,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 336 TR 20; AC 0.356 R100482 S 05/2004 30,000 30,000 30,000 1.0000 CRESCENT OAKS BEACH EST 2 R158043 S 11/2004 17,500 27,652 17,500 1.5801 LAKEWOOD VILLAGE SEC 5 BL R174455 S 09/2004 49,000 52,000 49,000 1.0612 SUNRISE BAY AT LAKE LEWIS R182581 S 07/2004 50,000 50,344 50,000 1.0069 SUNRISE BAY AT LAKE LEWIS R182745 S 07/2004 50,000 53,726 50,000 1.0745 ELDORADO EST WEST PH 1 BL R249824 S 06/2004 41,630 43,562 41,630 1.0464 ELDORADO EST WEST PH 1 BL R249917 S 04/2004 41,290 42,239 41,290 1.0230 ELDORADO EST WEST PH 1 BL R249918 S 04/2004 41,290 42,239 41,290 1.0230 ELDORADO EST WEST PH 1 BL R249919 S 04/2004 41,290 42,239 41,290 1.0230 ELDORADO EST WEST PH 1 BL R249957 S 05/2004 41,405 41,951 41,405 1.0132 ELDORADO EST WEST PH 1 BL R249963 S 05/2004 41,405 42,036 41,405 1.0152 ELDORADO EST WEST PH 1 BL R249964 S 05/2004 41,405 42,036 41,405 1.0152 ELDORADO EST WEST PH 1 BL R249965 S 05/2004 41,405 42,036 41,405 1.0152 ELDORADO EST WEST PH 1 BL R249983 S 04/2004 38,000 37,946 38,000 0.9986 ELDORADO EST WEST PH 1 BL R249984 S 04/2004 38,000 43,599 38,000 1.1473 ELDORADO EST WEST PH 1 BL R250470 S 04/2004 38,000 38,337 38,000 1.0089 ELDORADO EST WEST PH 1 BL R250471 S 04/2004 38,000 38,250 38,000 1.0066 ELDORADO EST WEST PH 1 BL R250489 S 04/2004 38,000 37,832 38,000 0.9956 ELDORADO EST WEST PH 1 BL R250490 S 04/2004 38,000 37,832 38,000 0.9956 ELDORADO EST WEST PH 1 BL R250496 S 06/2004 41,630 42,036 41,630 1.0098 ELDORADO EST WEST PH 1 BL R250497 S 06/2004 41,630 42,036 41,630 1.0098 ELDORADO EST WEST PH 1 BL R250498 S 08/2004 42,255 42,036 42,255 0.9948 ELDORADO EST WEST PH 1 BL R250499 S 07/2004 41,988 42,036 41,988 1.0011 ELDORADO EST WEST PH 2 BL R267719 S 09/2004 41,655 42,376 41,655 1.0173 ELDORADO EST WEST PH 2 BL R267720 S 09/2004 41,655 42,376 41,655 1.0173 ELDORADO EST WEST PH 2 BL R267721 S 09/2004 41,655 42,376 41,655 1.0173 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 26,251 - $ 54,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ELDORADO EST WEST PH 2 BL R267744 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267745 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267746 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267747 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267748 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267749 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267750 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267751 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267788 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267789 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267790 S 07/2004 40,000 37,654 40,000 0.9414 ELDORADO EST WEST PH 2 BL R267791 S 07/2004 40,000 37,654 40,000 0.9414 LAKEWOOD VILLAGE SEC 1 BL R44809 S 06/2004 23,900 26,640 23,900 1.1146 LAKEWOOD VILLAGE SEC 2 BL R44865 S 01/2005 27,500 29,469 27,500 1.0716 LAKEWOOD VILLAGE SEC 2 BL R44870 S 06/2004 30,000 30,248 30,000 1.0083 ___________ ___________ ______ STRATUM 3 TOTALS 1,619,333 1,609,488 1.0061 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 54,001 - $ 158,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EAGLES LANDING SEC 1 LT 2 R169752 S 06/2004 64,000 64,800 64,000 1.0125 EAGLES LANDING SEC 2 LT 9 R169903 S 03/2005 76,900 76,330 76,900 0.9926 EMERALD SOUND AT LAKE LEW R173968 S 07/2004 55,000 61,736 55,000 1.1225 EMERALD SOUND AT LAKE LEW R173972 S 04/2004 70,900 77,552 70,900 1.0938 EMERALD SOUND AT LAKE LEW R173989 S 08/2004 85,900 94,536 85,900 1.1005 EMERALD SOUND AT LAKE LEW R173990 S 03/2005 75,000 75,000 75,000 1.0000 LAKEWOOD VILLAGE SEC 5 BL R174463 S 04/2004 113,500 114,400 113,500 1.0079 LAKEWOOD VILLAGE SEC 5 BL R174484 S 07/2004 62,000 62,400 62,000 1.0065 THE SHORES OF LAKEWOOD VL R182086 S 11/2004 47,500 55,000 47,500 1.1579 THE SHORES OF LAKEWOOD VL R182089 S 08/2004 47,500 55,000 47,500 1.1579 THE SHORES OF LAKEWOOD VL R182097 S 04/2004 67,500 68,750 67,500 1.0185 THE SHORES OF LAKEWOOD VL R182099 S 06/2004 150,000 150,000 150,000 1.0000 SUNRISE BAY AT LAKE LEWIS R182588 S 07/2004 73,900 74,339 73,900 1.0059 SUNRISE BAY AT LAKE LEWIS R182612 S 04/2004 70,000 70,839 70,000 1.0120 SUNRISE BAY AT LAKE LEWIS R182626 S 11/2004 145,000 145,000 145,000 1.0000 SUNRISE BAY AT LAKE LEWIS R182635 S 04/2004 65,100 66,099 65,100 1.0153 SUNRISE BAY AT LAKE LEWIS R182741 S 06/2004 54,750 58,823 54,750 1.0744 SUNRISE BAY AT LAKE LEWIS R182743 S 01/2005 67,000 66,218 67,000 0.9883 SHELL BEACH, BLK A LT 81 R200986 S 08/2004 65,000 65,000 65,000 1.0000 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:35:14 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 54,001 - $ 158,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COTTONWOOD POINT SEC 2 & R231154 S 02/2005 75,000 85,280 75,000 1.1371 WYNNWOOD HAVEN EST, BLK A R256746 S 09/2004 147,900 149,318 147,900 1.0096 BRAEWOOD BAY, BLK 1 LT 9 R271935 S 11/2004 97,000 96,000 97,000 0.9897 BRAEWOOD BAY, BLK 1 LT 10 R271936 S 11/2004 97,000 96,000 97,000 0.9897 ___________ ___________ ______ STRATUM 4 TOTALS 1,928,420 1,873,350 1.0294 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 158,401 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EAGLES LANDING SEC 1 LT 1 R169807 S 12/2004 162,000 163,594 162,000 1.0098 LAKEWOOD VILLAGE SEC 5 PH R177127 S 08/2004 235,000 231,000 235,000 0.9830 SUNRISE BAY AT LAKE LEWIS R182591 S 07/2004 194,000 195,000 194,000 1.0052 SUNRISE BAY AT LAKE LEWIS R182607 S 09/2004 178,000 220,000 178,000 1.2360 SUNRISE BAY AT LAKE LEWIS R182657 S 06/2004 179,000 180,000 179,000 1.0056 SUNRISE BAY AT LAKE LEWIS R182735 S 01/2005 205,000 205,000 205,000 1.0000 BRAEWOOD BAY, BLK 1 LT 2 R271928 S 10/2004 335,000 336,000 335,000 1.0030 ABST 845 TR 3; AC 4.50 R43872 S 09/2004 480,000 490,050 480,000 1.0209 ABST 667 TR 73; AC 10.06 R45530 S 05/2004 725,000 732,571 725,000 1.0104 ABST 577 TR 37; AC 3.400 R45677 S 05/2004 740,520 740,520 740,520 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 3,493,735 3,433,520 1.0175 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,232 0 0 4,647,255 4,647,255 2 R 8 1,119 140,869 121,900 18,784,765 1.1556 16,255,421 3 R 41 457 1,619,333 1,609,488 18,588,605 1.0061 18,475,902 4 R 23 183 1,928,420 1,873,350 18,806,181 1.0294 18,269,070 5 R 10 49 3,493,735 3,433,520 18,237,789 1.0175 17,924,117 TOTAL 82 3,040 7,182,357 7,038,258 79,064,595 75,571,765 1.0462 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
