DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:34:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 41,313 - $ 91,177 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EMERALD GLEN, BLK 2 LT 39 R231343 S 02/2005 52,640 52,846 52,640 1.0039 ALTMAN, BLK B LT 8 R39760 S 06/2004 80,000 76,765 80,000 0.9596 ALTMAN, BLK A LT 3 R39788 S 11/2004 63,800 65,838 63,800 1.0319 WHITE, BLK 22 LT 3(E85' O R39794 S 08/2004 67,500 67,755 67,500 1.0038 WHITE, BLK 3 LT 3(NW 50'X R39844 S 01/2005 72,000 72,639 68,400 1.0620 WHITE, BLK 17 LT 1(W15'), R39913 S 01/2005 77,300 74,995 75,000 0.9999 WHITWORTH, BLK 1 LT 6(ALL R40016 S 07/2004 81,000 84,813 81,000 1.0471 PEDIGO 2, LT 10 R40040 S 07/2004 71,500 71,711 71,500 1.0030 ABST 1139 TR 70; AC 0.304 R41356 S 03/2005 63,351 66,138 63,351 1.0440 ABST 1139 TR 182; AC 0.27 R41717 S 09/2004 71,955 71,036 71,955 0.9872 ___________ ___________ ______ STRATUM 2 TOTALS 704,536 695,146 1.0135 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 91,178 - $ 135,386 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PARK PLACE EST, BLK B LT R122197 S 06/2004 123,500 118,719 119,500 0.9935 ELDORADO ADDN, BLK D LT 8 R130751 S 07/2004 98,350 100,618 95,000 1.0591 REST COTTAGE ADDN PH 3,4 R192614 S 08/2004 122,000 121,216 122,000 0.9936 HIGHPOINT EST PH 1,2,3 BL R206797 S 08/2004 120,000 120,000 120,000 1.0000 LIBERTY ADDN, LT 3 R265720 S 03/2005 96,500 98,002 96,500 1.0156 ABST 1139 TR 465; AC 0.39 R41414 S 05/2004 117,500 117,499 117,500 1.0000 ABST 1139 TR 268; AC 0.24 R41488 S 05/2004 99,500 100,133 99,500 1.0064 REST COTTAGE PH 2 BLK 1 L R78576 S 06/2004 117,841 116,025 117,841 0.9846 ___________ ___________ ______ STRATUM 3 TOTALS 892,212 887,841 1.0049 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 135,387 - $ 206,526 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PARK PLACE EST BLK A LT 7 R122192 S 10/2004 156,500 157,235 150,500 1.0448 PARK PLACE EST, BLK C LT R122206 S 08/2004 169,000 168,989 169,000 0.9999 HIGHPOINT EST PH 1,2,3 BL R206771 S 10/2004 157,500 161,071 157,500 1.0227 HIGHPOINT EST PH 1,2,3 BL R206798 S 05/2004 134,000 136,669 134,000 1.0199 HIGHPOINT EST PH 1,2,3 BL R206825 S 08/2004 182,500 182,499 182,500 1.0000 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:34:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 135,387 - $ 206,526 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHPOINT EST PH 1,2,3 BL R206852 S 01/2005 147,000 141,276 142,590 0.9908 ABST 1385 TR 11; AC 4.151 R41220 S 04/2004 145,000 141,328 145,000 0.9747 ___________ ___________ ______ STRATUM 4 TOTALS 1,089,067 1,081,090 1.0074 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 206,527 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PARKWAY ADDN, LT 16; AC 1 R116914 S 11/2004 270,000 274,999 270,000 1.0185 PARKWAY ADDN, LT 17; AC 1 R116917 S 03/2005 229,500 225,126 229,500 0.9809 ST JOHNS PLACE, LT 5 R165558 S 11/2004 305,000 304,997 305,000 1.0000 ABST 661 TR 14E,16C; AC 1 R184983 S 11/2004 281,800 285,004 275,000 1.0364 BUTTERFIELD JUNCTION ADDN R201453 S 08/2004 290,000 290,004 290,000 1.0000 ABST 688 (COOKE CO) TR 1A R241408 S 08/2004 211,000 209,255 211,000 0.9917 ___________ ___________ ______ STRATUM 5 TOTALS 1,589,385 1,580,500 1.0056 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 457 0 0 9,418,619 9,418,619 2 R 10 626 704,536 695,146 44,752,498 1.0135 44,156,387 3 R 8 383 892,212 887,841 44,659,269 1.0049 44,441,506 4 R 7 258 1,089,067 1,081,090 44,668,708 1.0074 44,340,588 5 R 6 145 1,589,385 1,580,500 44,639,627 1.0056 44,391,037 TOTAL 31 1,869 4,275,200 4,244,577 188,138,721 186,748,137 1.0074 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:34:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 1329 TR 79 R112219 A 103,861 111,125 0.9346 ABST 1203 TR 2; AC 28.448 R112262 S 10/2004 375,000 392,753 375,000 1.0473 RUNNING SPRINGS, LTS 1R,2 R160585 S 05/2004 360,000 362,838 360,000 1.0079 RUNNING SPRINGS, LTS 18A, R160593 S 06/2004 288,400 304,691 280,000 1.0882 ABST 1147 TR 13; AC 13.20 R164820 S 06/2004 145,000 163,225 145,000 1.1257 ABST 1140 TR 6E; AC 5.264 R179629 S 02/2005 100,000 102,511 100,000 1.0251 DOVE PATH, BLK A LT 3 R187865 S 05/2004 237,500 250,257 237,500 1.0537 PARKSIDE EST, LT 9 R188359 S 03/2005 460,000 446,564 460,000 0.9708 THE OAKS (PP ISD), BLK 1 R197392 S 02/2005 1,000,000 1,082,566 1,000,000 1.0826 LAKEVIEW SUB SEC 3 LT 1 R198636 S 02/2005 405,000 401,130 405,000 0.9904 JOHNSON PARK, BLK 1 LT 6 R212010 A 52,815 55,426 0.9529 ABST 1360 TR 5A,6,6B; AC R216827 S 01/2005 1,600,000 1,580,107 1,600,000 0.9876 ABST 497 TR 10D(1); AC 16 R227869 S 10/2004 213,000 227,630 213,000 1.0687 ABST 846 TR 10-01, 10-03 R241471 S 03/2005 360,000 348,956 360,000 0.9693 ABST 496 TR 2A R241618 A 7,898 9,670 0.8168 JOHNSON PARK PH 2 BLK 1 L R252256 S 01/2005 115,000 114,074 115,000 0.9919 ABST 398 TR 3-1 (COOKE CO R266128 A 305,204 298,400 1.0228 ABST 398 (COOKE CO) TR 16 R266134 S 08/2004 95,000 120,000 95,000 1.2632 THE OAKS (PP ISD), BLK 2 R271979 S 09/2004 282,000 300,000 282,000 1.0638 ABST 932 TR 1 (GRAYSON CO R40215 A 64,880 72,990 0.8889 ABST 683 TR 1 (GRAYSON CO R40248 A 122,600 137,925 0.8889 ABST 452 (COOKE CO) TR 2; R40433 S 10/2004 107,170 106,634 107,170 0.9950 ABST 688 TR 3, 3-1 (COOK R40453 S 08/2004 156,300 150,270 152,800 0.9834 ABST 1042 TR 14,14A; AC 2 R41055 S 02/2005 1,495,000 1,469,839 1,495,000 0.9832 ABST 129 TR 13, ABST 67 T R41121 S 06/2004 2,250,000 2,199,940 2,250,000 0.9778 ABST 127 TR 10, ABST 1215 R41590 S 11/2004 230,000 252,137 230,000 1.0962 ABST 1139 TR 62 R41979 A 4,185 4,185 1.0000 ABST 1329 TR 57 R43005 A 200,082 175,422 1.1406 ABST 223 TR 6; AC 9.761 R43309 S 06/2004 495,000 486,779 495,000 0.9834 ABST 869 TR 8 R43386 A 217,719 200,355 1.0867 ABST 223 TR 42; AC 13.954 R43397 S 05/2004 240,000 247,147 240,000 1.0298 ABST 398 (COOKE CO) TR 15 R98784 S 02/2004 398,000 404,299 398,000 1.0158 ___________ ___________ ______ STRATUM 0 TOTALS 12,593,591 12,460,968 1.0106 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:34:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 32 52,828 12,593,591 12,460,968 153,320,077 1.0106 151,711,931 TOTAL 32 52,828 12,593,591 12,460,968 153,320,077 151,711,931 1.0106 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:34:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 46,289 - $ 135,806 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PILOT POINT INDUSTRIAL FO R111843 A 78,564 98,924 0.7942 PILOT POINT INDUSTRIAL FO R111857 A 121,446 172,163 0.7054 OT PILOT POINT, BLK 21, L R204712 A 110,598 112,106 0.9865 OT PILOT POINT, BLK 16 LT R39452 A 70,226 65,742 1.0682 ABST 661 TR 48 R40730 A 104,427 102,102 1.0228 ABST 1139 TR 578A R41674 A 122,340 114,393 1.0695 ___________ ___________ ______ STRATUM 2 TOTALS 607,601 665,430 0.9131 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 135,807 - $ 334,866 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PILOT POINT INDUSTRIAL FO R111783 S 01/2004 289,500 298,400 289,500 1.0307 PILOT POINT INDUSTRIAL FO R111839 A 175,000 223,096 0.7844 PILOT POINT INDUSTRIAL FO R111845 S 02/2005 179,000 178,929 179,000 0.9996 PILOT POINT INDUSTRIAL FO R184666 A 310,542 318,941 0.9737 STREETMAN ADDITION R236564 A 275,644 290,244 0.9497 ABST 1139 TR 578 R41695 A 216,341 233,419 0.9268 ABST 1139 TR 570 R77945 A 239,357 233,940 1.0232 ___________ ___________ ______ STRATUM 3 TOTALS 1,694,213 1,768,140 0.9582 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 334,867 - $ 773,455 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PILOT POINT INDUSTRIAL FO R111775 A 615,596 504,063 1.2213 PILOT POINT INDUSTRIAL FO R111861 A 469,153 518,181 0.9054 ABST 1139 TR 48A R179625 A 613,390 469,376 1.3068 377 CENTER ADDN, LT 1 (S R272248 S 10/2004 450,000 335,454 450,000 0.7455 ABST 1139 TR 53 R41526 A 665,709 727,535 0.9150 ABST 1139 TR 202 R42044 A 640,982 871,657 0.7354 ___________ ___________ ______ STRATUM 4 TOTALS 3,340,284 3,540,812 0.9434 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:34:58 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 773,456 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 531 TR 2 (IMP ONLY) R230812 A 1,337,988 1,337,988 1.0000 ABST 67 TR 3 R41023 A 2,599,697 2,546,011 1.0211 ABST 1139 TR 41 R41533 A 1,475,196 2,114,186 0.6978 ___________ ___________ ______ STRATUM 5 TOTALS 5,412,881 5,998,185 0.9024 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 66 0 0 1,919,864 1,919,864 2 R 6 86 607,601 665,430 9,020,969 0.9131 9,879,497 3 R 7 39 1,694,213 1,768,140 8,933,896 0.9582 9,323,623 4 R 6 15 3,340,284 3,540,812 8,880,387 0.9434 9,413,173 5 R 3 4 5,412,881 5,998,185 8,750,295 0.9024 9,696,692 TOTAL 22 210 11,054,979 11,972,567 37,505,411 40,232,849 0.9322 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
