DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:48:43 2005 ISD SUMMARY WORKSHEET REPT: PTS265 060/Delta VRSN: W 060-914/Fannindel ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 4,697,780 1.0008 4,694,025 4,697,780 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 146,270 ** 146,270 146,270 D. RURAL REAL(TAXABLE) 7,607,100 1.0075 7,550,381 7,607,100 F1. COMMERCIAL REAL 153,990 ** 153,990 153,990 F2. INDUSTRIAL REAL 40,230 ** 40,230 40,230 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 1,783,450 .9166 1,945,723 1,783,450 L1. COMMERCIAL PERSONAL 256,400 ** 256,400 256,400 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 219,110 ** 219,110 219,110 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 14,904,330 15,006,129 14,904,330 LESS TOTAL DEDUCTIONS 3,302,961 3,300,630 3,302,961 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 11,601,369 11,705,499 11,601,369 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 2,738,350 2,738,350 MKT VALUE NON-QUAL CAP VALUE LOSS 139,707 139,595 ACRES & FRM/RNCH IMPRV 4,197,220 1.0093 4,158,546 OVER 65 FREZ LOSS 424,448 422,229 PROD VAL QUAL ACRES 3,409,880 1.0053 3,391,835 ALL OTHER 456 456 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 3,302,961 3,300,630 TOTAL TAXABLE VALUE 7,607,100 7,550,381 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:48:43 2005 FINAL VALUES WORKSHEET REPT: PTS265 060/Delta VRSN: W 060-914/Fannindel ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 12,950,134 1,348,765 11,601,369 0 12,950,134 11,601,369 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 10:48:43 2005 ISD SUMMARY WORKSHEET REPT: PTS265 074/Fannin VRSN: W 060-914/Fannindel ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 11,313,790 .9886 11,444,255 11,313,790 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 509,620 ** 509,620 509,620 D. RURAL REAL(TAXABLE) 11,942,598 .8982 13,296,572 11,942,598 F1. COMMERCIAL REAL 1,115,550 ** 1,115,550 1,115,550 F2. INDUSTRIAL REAL 36,010 ** 36,010 36,010 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 2,364,390 .9014 2,623,020 2,364,390 L1. COMMERCIAL PERSONAL 815,950 ** 815,950 815,950 L2. INDUSTRIAL PERSONAL 22,710 ** 22,710 22,710 M. MOBILE HOMES 113,530 ** 113,530 113,530 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 28,234,148 29,977,217 28,234,148 LESS TOTAL DEDUCTIONS 7,144,852 7,210,634 7,144,852 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 21,089,296 22,766,583 21,089,296 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 5,469,974 5,469,974 MKT VALUE NON-QUAL CAP VALUE LOSS 443,601 448,716 ACRES & FRM/RNCH IMPRV 9,623,277 .9401 10,236,440 OVER 65 FREZ LOSS 1,231,277 1,291,944 PROD VAL QUAL ACRES 2,319,321 .7579 3,060,132 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 7,144,852 7,210,634 TOTAL TAXABLE VALUE 11,942,598 13,296,572 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 10:48:43 2005 FINAL VALUES WORKSHEET REPT: PTS265 074/Fannin VRSN: W 060-914/Fannindel ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 23,864,680 2,775,384 21,089,296 0 23,864,680 21,089,296 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 10:48:43 2005 ISD SUMMARY WORKSHEET REPT: PTS265 060-914/Fannindel ISD VRSN: W SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 16,011,570 .9921 16,138,280 16,011,570 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 655,890 ** 655,890 655,890 D. RURAL REAL(TAXABLE) 19,549,698 .9378 20,846,953 19,549,698 F1. COMMERCIAL REAL 1,269,540 ** 1,269,540 1,269,540 F2. INDUSTRIAL REAL 76,240 ** 76,240 76,240 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 4,147,840 .9079 4,568,743 4,147,840 L1. COMMERCIAL PERSONAL 1,072,350 ** 1,072,350 1,072,350 L2. INDUSTRIAL PERSONAL 22,710 ** 22,710 22,710 M. MOBILE HOMES 332,640 ** 332,640 332,640 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 43,138,478 44,983,346 43,138,478 LESS TOTAL DEDUCTIONS 10,447,813 10,511,264 10,447,813 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 32,690,665 34,472,082 32,690,665 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 8,208,324 8,208,324 MKT VALUE NON-QUAL CAP VALUE LOSS 583,308 588,311 ACRES & FRM/RNCH IMPRV 13,820,497 .9601 14,394,986 OVER 65 FREZ LOSS 1,655,725 1,714,173 PROD VAL QUAL ACRES 5,729,201 .8880 6,451,967 ALL OTHER 456 456 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 10,447,813 10,511,264 TOTAL TAXABLE VALUE 19,549,698 20,846,953 **** END OF REPORT ****
