DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:34:48 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 060/Delta VRSN: W 060-902/Cooper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 13,521 - $ 30,720 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 107 H DUNNETELLE . 2245 S 06/2004 29,900 26,360 29,900 0.8816 ABST 285 L RATTAN .911 3640 S 03/2004 17,500 18,040 17,500 1.0309 ABST 370 J WOOD 1.24 A 4563 S 03/2004 33,000 24,600 33,000 0.7455 ABST 432 M S TURNER .57 4929 S 06/2004 34,500 29,310 34,500 0.8496 M A CROSS S E 1/4 BLK 5272 S 09/2004 20,000 19,050 20,000 0.9525 N E 1/4 BLK 8 G L HARP 5431 S 10/2004 14,000 16,790 14,000 1.1993 G L HARPER PT OF BLK 1 5454 S 10/2004 13,000 20,620 13,000 1.5862 LESLIE HEIGHTS #1 LOT 5504 S 04/2004 10,000 14,960 10,000 1.4960 LESLIE HEIGHTS #2 5512 S 06/2004 32,000 29,360 32,000 0.9175 OLD TOWN COOPER LOT N 6007 S 07/2004 16,000 16,500 16,000 1.0313 OLD TOWN COOPER S/2 W OF 6060 S 04/2004 15,500 15,620 15,500 1.0077 950 E MARSHALL 6423 A 20,490 38,586 0.5310 W B STEWART LOT 11 BL 6446 S 01/2004 32,000 26,830 32,000 0.8384 W B STEWART E 1/2 OF 1 6448 S 06/2004 25,000 23,990 25,000 0.9596 ___________ ___________ ______ STRATUM 2 TOTALS 302,520 330,986 0.9140 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 30,721 - $ 50,510 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 398 T K WHEELER 1 4791 S 02/2004 35,000 31,510 35,000 0.9003 ABST 469 E STRINGER 3. 5010 S 06/2004 55,400 49,790 55,400 0.8987 109 HORSESHOE DR 5161 A 46,120 50,189 0.9189 LOTS 4 & 9 (95 X 110 95 X 5191 S 07/2004 35,050 45,840 35,050 1.3078 BELLVIEW ADDN N 50' LO 5208 S 11/2004 41,900 34,890 41,900 0.8327 BELLVIEW ADDN LOT 14 5216 S 12/2004 50,000 45,160 50,000 0.9032 M A CROSS ALL BLK 33 A 5340 S 02/2004 28,000 34,690 28,000 1.2389 G L HARPER N E 1/4 BL 5473 S 04/2004 52,500 50,170 52,500 0.9556 LESLIE HEIGHTS #1 LOTS 5500 S 02/2004 30,000 33,710 30,000 1.1237 PATTERSON ADDN PT LOTS 6271 S 08/2004 35,000 31,360 35,000 0.8960 R & H ADDN N W 1/4 BLK C 6281 S 05/2004 35,000 36,970 35,000 1.0563 PENCE LOT N 1/2 BLK 1 6410 S 09/2004 50,000 49,540 50,000 0.9908 COOPER DEVELOPMENT #3 6581 S 04/2004 42,000 39,590 42,000 0.9426 ___________ ___________ ______ STRATUM 3 TOTALS 529,340 540,039 0.9802 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 50,511 - $ 77,840 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 1540 F R 1529 1983 A 65,970 79,231 0.8326 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:34:48 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 060/Delta VRSN: W 060-902/Cooper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 50,511 - $ 77,840 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 1013 S E 10TH ST 3752 A 55,910 63,196 0.8847 185 C R 4510 3922 A 73,150 76,535 0.9558 ABST 310 B SIMMONS 0.6 4108 S 02/2004 55,000 54,510 55,000 0.9911 8519 F R 128 4657 A 58,380 79,643 0.7330 GREEN ACRES LOT 26 5181 S 04/2004 54,000 53,240 54,000 0.9859 COOPER DEVELOPMENT #2 5242 S 06/2004 60,000 64,890 60,000 1.0815 COOPER DEVELOPMENT #2 5243 S 04/2004 62,500 68,230 62,500 1.0917 750 S W 1ST 5263 A 60,480 64,563 0.9368 LESLIE HEIGHTS #2 LOT 5513 S 08/2004 71,000 67,130 71,000 0.9455 210 N W 1ST 5889 A 59,020 66,011 0.8941 OLD TOWN ENLOE LOT S 1 6138 S 06/2004 75,000 64,930 75,000 0.8657 WESTOWNE SOUTH LOT 2 ( 6738 S 11/2004 62,480 62,690 62,480 1.0034 ___________ ___________ ______ STRATUM 4 TOTALS 808,530 869,159 0.9302 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 77,841 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 8406 HWY 24 2525 A 84,110 88,933 0.9458 442 CR 1100 3601 A 149,320 119,847 1.2459 831 N W 1ST 5398 A 79,540 95,541 0.8325 501 S W 9TH 5722 A 78,330 81,152 0.9652 WESTOWNE ADD #2 LOT 16 6725 S 01/2004 84,300 83,040 84,300 0.9851 116 CHRISTOPHER DR 6727 A 94,220 101,018 0.9327 WESTOWNE ADD # 2 LOT 2 6729 S 01/2005 125,000 92,370 125,000 0.7390 WESTOWNE III LOT 30 (. 6754 S 12/2004 81,000 78,380 81,000 0.9677 HICKORY GROVE ESTATES LOT 7143 S 01/2004 137,500 125,290 137,500 0.9112 102 HOLLY LANE 7418 A 94,260 102,496 0.9196 HICKORY GROVE ESTATES LOT 7568 S 06/2004 117,500 107,890 117,500 0.9182 CEDAR CREEK ESTATES, BLOC 7675 S 12/2004 165,000 168,250 165,000 1.0197 ___________ ___________ ______ STRATUM 5 TOTALS 1,235,000 1,299,287 0.9505 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:34:48 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 060/Delta VRSN: W 060-902/Cooper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 298 0 0 2,485,827 2,485,827 2 R 14 537 302,520 330,986 11,794,928 0.9140 12,904,735 3 R 13 293 529,340 540,039 11,821,213 0.9802 12,060,001 4 R 13 185 808,530 869,159 11,751,188 0.9302 12,632,969 5 R 12 111 1,235,000 1,299,287 11,778,204 0.9505 12,391,588 TOTAL 52 1,424 2,875,390 3,039,471 49,631,360 52,475,120 0.9458 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:34:48 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 060/Delta VRSN: W 060-902/Cooper ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 1 W ASKIN 100 AC 1003 S 05/2004 85,600 85,620 85,600 1.0002 ABST 2 A ASKEY 38.5 AC 1014 S 01/2004 16,400 44,660 16,400 2.7232 ABST 2 A ASKEY 1 AC AL 1120 S 07/2004 36,226 28,430 36,226 0.7848 ABST 3 J B ANDERSON 27 1168 S 07/2004 29,000 32,180 29,000 1.1097 ABST 20 J B BOWMAN 5.4 1408 S 01/2005 145,000 146,240 145,000 1.0086 ABST 23 T G BIRDWELL 4 1517 S 01/2004 34,000 46,060 34,000 1.3547 ABST 25 J BARRETT 135 1532 S 02/2004 98,875 139,130 98,875 1.4071 ABST 26 Z BIRDWELL 36. 1546 S 07/2004 16,200 41,880 16,200 2.5852 ABST 32 J W BRUMMETT 42 1591 S 01/2004 40,000 39,990 40,000 0.9998 ABST 62 J B CRAIG 24.1 1864 S 08/2004 26,000 33,740 26,000 1.2977 ABST 62 J B CRAIG 3.949 1869 S 11/2004 400,000 398,790 400,000 0.9970 ABST 112 W C C ELMORE 2294 S 07/2004 275,000 369,620 275,000 1.3441 ABST 150 HOP CO SCH 5. 2517 S 09/2004 46,000 30,850 46,000 0.6707 ABST 158 HOP CO SCH 4. 2684 S 01/2005 15,000 12,870 15,000 0.8580 ABST 161 J HAMILTON 30 2743 S 06/2004 29,250 50,360 29,250 1.7217 ABST 162 J HAMILTON 14 2768 S 01/2005 21,700 25,200 21,700 1.1613 ABST 206 J F KELLER 5.3 3112 S 08/2004 119,000 116,840 119,000 0.9818 ABST 208 WM KIMBLE 37. 3151 S 12/2004 52,363 43,510 52,363 0.8309 ABST 216 R LOVE 178.30 3183 S 11/2004 120,355 141,750 120,355 1.1778 ABST 225 A MORGAN 51.4 3220 S 01/2005 66,000 50,150 66,000 0.7598 ABST 231 E MILLER 10.8 3257 S 10/2004 44,964 45,480 44,964 1.0115 ABST 245 MCK & WILLIAMS 3334 S 11/2004 260,000 227,080 260,000 0.8734 ABST 245 MCK & WILLIAMS 3347 S 02/2004 32,500 32,340 32,500 0.9951 ABST 271 N PETTY 55.08 3479 S 10/2004 27,500 29,540 27,500 1.0742 ABST 280 L RATTAN 15.5 3604 S 06/2004 28,000 27,910 28,000 0.9968 ABST 280 L RATTAN 10.0 3607 S 06/2004 183,000 173,230 183,000 0.9466 ABST 287 L RATTAN 43.5 3671 S 09/2004 43,200 43,120 43,200 0.9981 ABST 307 E SPENCER 24 4061 S 06/2004 105,000 84,000 105,000 0.8000 ABST 310 B SIMMONS 2.69 4102 S 06/2004 185,000 199,430 185,000 1.0780 ABST 399 C WILBURN 104 4793 S 01/2005 112,509 127,360 112,509 1.1320 ABST 408 T YOUNG 3.65 4826 S 01/2005 2,370 3,560 2,370 1.5021 ABST 423 T J KINGSTON 4919 S 03/2004 20,000 13,000 20,000 0.6500 ABST 439 S T EVANS 5.0 4946 S 01/2004 115,000 112,250 115,000 0.9761 ABST 370 J WOOD 90.4 AC 7181 S 06/2004 45,200 71,870 45,200 1.5900 ABST 177 T R HAMILTON 10. 7348 S 01/2004 39,900 40,890 39,900 1.0248 ABST 150 HOP CO SCH 2 7368 S 01/2005 3,000 5,200 3,000 1.7333 ABST 2 A ASKEY 22.527 7538 S 05/2004 31,500 31,540 31,500 1.0013 ABST 62 J B CRAIG 9.96 7541 S 01/2005 14,000 22,920 14,000 1.6371 ABST 2 A ASKEY 20 AC 7635 S 02/2004 27,500 28,000 27,500 1.0182 ABST 20 J B BOWMAN 4.6 7728 S 04/2004 45,000 42,590 45,000 0.9464 ABST 62 J B CRAIG 15 A 7729 S 03/2004 30,600 27,000 30,600 0.8824 ABST 361 J J TOMLINSON 7764 S 01/2004 39,000 76,050 39,000 1.9500 ABST 2 A ASKEY 50.00 AC 7786 S 02/2004 50,000 47,000 50,000 0.9400 ABST 106 H DUKE 25 AC 7790 S 06/2004 62,500 50,750 62,500 0.8120 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:34:48 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 060/Delta VRSN: W 060-902/Cooper ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 371 M WILLIAMS 23 7791 S 09/2004 245,000 199,930 245,000 0.8160 ABST 371 M WILLIAMS 3. 7792 S 09/2004 7,500 9,690 7,500 1.2920 ABST 38 D B BILLS 2.94 7820 S 11/2004 7,869 7,640 7,869 0.9709 ABST 290 G REED 9.8 AC 7821 S 10/2004 17,700 22,540 17,700 1.2734 ABST 177 T R HAMILTON 10 7823 S 12/2004 18,000 18,000 18,000 1.0000 ABST 2 A ASKEY 10 AC 7835 S 01/2005 16,500 18,000 16,500 1.0909 ABST 177 T R HAMILTON 10. 7836 S 01/2005 12,528 18,000 12,528 1.4368 ___________ ___________ ______ STRATUM 0 TOTALS 3,733,780 3,544,309 1.0535 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 51 3,411 3,733,780 3,544,309 40,883,730 1.0535 38,807,527 TOTAL 51 3,411 3,733,780 3,544,309 40,883,730 38,807,527 1.0535 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:34:48 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 060/Delta VRSN: W 060-902/Cooper ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 13,031 - $ 38,890 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WHEELER VICKI -DANCE 1936 A 33,800 38,319 0.8821 5100 HWY 19 MURRAY BBQ 2300 A 29,500 38,776 0.7608 A 292 J ROBERTSON 3746 A 17,750 15,226 1.1658 DOWNEY CHEVOLET ( PART) 3996 A 19,990 14,558 1.3731 1000 W MCKINNEY 4067 A 35,660 27,874 1.2793 600 E BEAUMONT 5497 A 35,050 31,306 1.1196 50 E SIDE SQ 5843 A 20,800 19,033 1.0928 OT COOPER LT BLK 12COUNT 5847 S 01/2004 25,000 16,820 25,000 0.6728 DRUG STORE 5852 A 37,030 33,532 1.1043 50 S SIDE SQ 5871 A 32,620 35,798 0.9112 HUMPHRIES LAW OFFICE 5917 A 21,940 29,714 0.7384 OLD TOWN COOPER N E PT 5990 S 01/2005 25,000 20,250 25,000 0.8100 OT COOPER E OT 6-9 BLK 12 7363 A 19,230 18,213 1.0558 10 EAST SIDE OF SQ 7392 A 13,220 27,247 0.4852 SOUTH SIDE OF THE SQ LOT 7641 A 30,690 32,511 0.9440 ___________ ___________ ______ STRATUM 2 TOTALS 384,350 412,107 0.9326 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 38,891 - $ 89,480 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 5548 FM 1528 1382 A 55,290 81,074 0.6820 DQ ON HWY 24 3989 A 57,090 55,104 1.0360 STEWARTS PARTS PLUS 3992 A 62,160 79,173 0.7851 HUMAN RESOURCE BLDG 3993 A 76,650 128,256 0.5976 DELTA COUNTY APPRAISAL CA 4012 A 57,020 73,979 0.7708 BURNS CPA 4013 A 39,020 48,915 0.7977 LOWERY TIM MEDICAL HWY 24 4433 A 81,940 132,336 0.6192 808 W DALLAS 5378 A 83,000 77,878 1.0658 S W 10TH ST 5736 A 41,530 38,133 1.0891 65-70 EAST SIDE SQ 5841 A 41,440 46,008 0.9007 MILLER MARION 5853 A 44,240 36,282 1.2193 ENLOE USPO 6532 A 84,950 70,533 1.2044 ___________ ___________ ______ STRATUM 3 TOTALS 724,330 867,671 0.8348 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 89,481 - $ 147,650 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DELTA FUNERAL HOME 1ST S 1181 A 147,650 141,230 1.0455 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:34:48 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 060/Delta VRSN: W 060-902/Cooper ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 89,481 - $ 147,650 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 1100 W DALLAS 3997 A 121,750 165,327 0.7364 HWY 24 LUMBER AND SEED 4025 A 131,680 204,991 0.6424 LAKEVIEW MOBIL 4431 A 104,510 150,953 0.6923 A 354 J TURNER 1.43 ACRES 4435 A 121,440 195,471 0.6213 OT COOPER BLK 15 LOT E/2 5867 A 103,440 93,453 1.1069 HORCHEM INC COOPER HOME H 5882 A 96,230 118,900 0.8093 WEST SIDE OF SQ 5921 A 139,630 187,714 0.7438 ___________ ___________ ______ STRATUM 4 TOTALS 966,330 1,258,039 0.7681 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 147,651 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 5230 HWY 24 1374 A 148,210 170,181 0.8709 COOPER NURSING HOME 3990 A 362,500 371,912 0.9747 OFF HWY 24 WESTOWNE SELF 4019 A 153,610 119,124 1.2895 1701 W DALLAS DOLLAR GE 4030 A 184,890 241,535 0.7655 OFF DALLAS 5359 A 158,610 162,213 0.9778 ___________ ___________ ______ STRATUM 5 TOTALS 1,007,820 1,064,965 0.9463 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 52 0 0 333,053 333,053 2 R 15 66 384,350 412,107 1,555,342 0.9326 1,667,748 3 R 12 27 724,330 867,671 1,601,970 0.8348 1,918,987 4 R 8 12 966,330 1,258,039 1,472,873 0.7681 1,917,554 5 R 5 7 1,007,820 1,064,965 1,508,072 0.9463 1,593,651 TOTAL 40 164 3,082,830 3,602,782 6,471,310 7,430,993 0.8709 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
