Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:20:21                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              060/Delta                                             VRSN: W
                                                        060-902/Cooper ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           49,631,360                .9458                   52,475,534                49,631,360

B.  MULTIFAMILY RESIDENCES                888,630                   **                      888,630                   888,630

C.  VACANT LOTS                         1,615,930                   **                    1,615,930                 1,615,930

D.  RURAL REAL(TAXABLE)                53,211,700               1.0450                   50,919,512                53,211,700

F1. COMMERCIAL REAL                     6,471,310                .8709                    7,430,601                 6,471,310

F2. INDUSTRIAL REAL                     1,199,180                   **                    1,199,180                 1,199,180

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                          18,559,530                .9259                   20,044,854                18,559,530

L1. COMMERCIAL PERSONAL                 5,292,140                   **                    5,292,140                 5,292,140

L2. INDUSTRIAL PERSONAL                   992,030                   **                      992,030                   992,030

M.  MOBILE HOMES                        1,184,300                   **                    1,184,300                 1,184,300

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                  45,590                   **                       45,590                    45,590

S.  SPECIAL INVENTORY                   1,500,720                   **                    1,500,720                 1,500,720
                              ___________________                               ___________________       ___________________

SUBTOTAL                              140,592,420                                       143,589,021               140,592,420

LESS TOTAL DEDUCTIONS                  28,617,707                                        29,802,175                28,617,707
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   111,974,713                                       113,786,846               111,974,713 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       23,577,153         23,577,153    MKT VALUE NON-QUAL

CAP VALUE LOSS          1,254,990          1,326,908    ACRES & FRM/RNCH IMPRV           40,883,730         1.0535        38,807,527

OVER 65 FREZ LOSS       3,397,450          4,510,000    PROD VAL QUAL ACRES              12,327,970         1.0178        12,111,985

ALL OTHER                 388,114            388,114
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       28,617,707         29,802,175    TOTAL TAXABLE VALUE              53,211,700                       50,919,512
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:20:21                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              060/Delta                                             VRSN: W
                                                        060-902/Cooper ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      124,446,310             12,471,597       111,974,713                       0          124,446,310            111,974,713

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****