DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:45:26 2005 ISD SUMMARY WORKSHEET REPT: PTS265 037/Cherokee VRSN: W 212-904/Troup ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 51,653,210 .9880 52,280,577 51,653,210 B. MULTIFAMILY RESIDENCES 1,084,920 ** 1,084,920 1,084,920 C. VACANT LOTS 3,121,710 ** 3,121,710 3,121,710 D. RURAL REAL(TAXABLE) 62,015,940 .9939 62,397,024 62,015,940 F1. COMMERCIAL REAL 8,920,310 ** 8,920,310 8,920,310 F2. INDUSTRIAL REAL 4,423,250 ** 4,423,250 4,423,250 G. OIL,GAS,MINERALS 116,027,214 1.0116 114,696,732 116,027,214 J. UTILITIES 12,033,470 ** 12,033,470 12,033,470 L1. COMMERCIAL PERSONAL 7,580,300 ** 7,580,300 7,580,300 L2. INDUSTRIAL PERSONAL 18,042,860 ** 18,042,860 18,042,860 M. MOBILE HOMES 1,741,180 ** 1,741,180 1,741,180 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 2,816,140 ** 2,816,140 2,816,140 ___________________ ___________________ ___________________ SUBTOTAL 289,460,504 289,138,473 289,460,504 LESS TOTAL DEDUCTIONS 33,666,078 33,962,118 33,666,078 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 255,794,426 255,176,355 255,794,426 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 20,914,093 20,914,093 MKT VALUE NON-QUAL CAP VALUE LOSS 3,409,706 3,451,119 ACRES & FRM/RNCH IMPRV 54,472,700 .9874 55,167,814 OVER 65 FREZ LOSS 5,481,418 5,736,045 PROD VAL QUAL ACRES 7,543,240 1.0434 7,229,210 ALL OTHER 3,860,861 3,860,861 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 33,666,078 33,962,118 TOTAL TAXABLE VALUE 62,015,940 62,397,024 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:45:26 2005 FINAL VALUES WORKSHEET REPT: PTS265 037/Cherokee VRSN: W 212-904/Troup ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 266,605,510 10,811,084 255,794,426 0 266,605,510 255,794,426 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
