DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 55,654 - $ 154,858 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAGUNA VISTA ORIGINAL TOW 31-0000-5240-0010-00 S 07/2004 117,500 115,506 119,762 0.9645 LAGUNA VISTA - ORIG TOWNS 31-0000-5490-0030-00 S 10/2004 132,000 132,796 133,155 0.9973 PORT ISABEL - ORIGINAL TO 47-0000-1030-0140-00 S 11/2004 120,000 131,175 120,630 1.0874 PORT ISABEL - ORIGINAL TO 47-0000-1170-0130-00 S 04/2004 139,000 139,967 143,135 0.9779 PORT ISABEL - HARBOR ISLA 47-4220-0010-0013-00 S 04/2004 114,500 75,471 117,906 0.6401 OYSTER COVE CONDOS I UNIT 47-6000-0100-0731-00 S 08/2004 73,000 68,897 74,150 0.9292 PORT ISABEL - PT ISABEL U 47-6600-0000-0250-00 S 11/2004 55,000 59,496 55,289 1.0761 WINDJAMMER III CONDOS 47-9520-0000-0210-00 S 06/2004 130,100 135,210 133,060 1.0162 BAHIA MAR CONDOS # 5 APT 67-0450-0030-1490-00 S 05/2004 106,250 102,682 109,039 0.9417 CASA DEL SOL CONDOS 67-0600-0002-0206-00 S 07/2004 101,000 101,791 102,944 0.9888 CASA DEL SOL CONDOS UNIT- 67-0600-0003-0307-00 S 07/2004 110,000 112,618 112,118 1.0045 CASTAWAYS CONDOS APT 40 67-0700-4050-0050-00 S 07/2004 235,000 92,625 239,524 0.3867 SO PADRE IS- GULFPOINT CO 67-3000-0010-2070-00 S 07/2004 99,500 85,857 101,415 0.8466 SO PADRE IS- GULFPOINT CO 67-3000-0010-2150-00 S 08/2004 122,000 138,488 123,922 1.1175 SO PADRE IS - GULFVIEW CO 67-3100-0505-0000-00 S 08/2004 70,000 64,134 71,103 0.9020 GULFVIEW CONDOS, SECTION 67-3150-0408-0300-00 S 07/2004 70,980 73,997 72,346 1.0228 SO PADRE IS- INVERNESS CO 67-4010-0604-0000-00 S 06/2004 154,500 135,212 158,015 0.8557 SO PADRE IS - KINGS CONDO 67-5250-0000-0060-00 S 02/2005 222,000 117,921 220,835 0.5340 SO PADRE IS- LA INTERNACI 67-5400-0000-1100-00 S 06/2004 145,000 125,141 148,299 0.8438 SO PADRE IS- LA INTERNACI 67-5400-0000-2120-00 S 03/2005 112,000 125,141 111,020 1.1272 LAS PALMAS CONDO UNIT 3 67-5705-0010-0030-00 S 04/2004 150,000 144,114 154,463 0.9330 SO PADRE IS- LIME TREE CO 67-5740-1500-0050-00 S 04/2004 154,000 78,792 158,582 0.4969 LOS CABOS CONDOMINIUMS 67-5746-0000-0010-00 S 02/2005 148,900 144,642 148,118 0.9765 SO PADRE IS - PADRE BEACH 67-6400-1120-0240-02 S 09/2004 130,000 122,635 131,593 0.9319 SO PADRE IS - PUESTA DEL 67-7100-0010-1100-00 S 05/2004 145,000 113,778 148,806 0.7646 SO PADRE IS - SO PADRE MA 67-7690-0050-1170-00 S 11/2004 150,000 127,392 150,788 0.8448 SURFSIDE I CONDOS SO PADR 67-7900-0010-0102-00 S 02/2005 90,000 65,786 89,528 0.7348 SURFSIDE I CONDOS SO PADR 67-7900-0030-0307-00 S 05/2004 99,500 103,319 102,112 1.0118 SO PADRE IS - SURFSIDE II 67-7910-0010-0110-00 S 08/2004 115,000 101,939 116,811 0.8727 THE CORONADO CONDOS, UNIT 67-8030-3010-0000-00 S 08/2004 103,000 98,385 104,622 0.9404 SO PADRE IS- TIKI CONDO 67-8250-0010-3440-00 S 05/2004 75,000 76,462 76,969 0.9934 SO PADRE IS-VENTURA CONDO 67-8300-0010-0108-00 S 06/2004 81,000 85,281 82,843 1.0294 SO PADRE IS-VENTURA CONDO 67-8300-0020-0205-00 S 05/2004 109,000 105,649 111,861 0.9445 LA PERLA DEL GOLFO CONDOM 67-9011-0020-0040-00 S 02/2005 142,000 125,797 141,255 0.8906 BRIDGEVIEW RESIDENTIAL CO 72-1500-0301-0000-00 S 05/2004 125,000 85,159 128,281 0.6638 BRIDGEVIEW RESIDENTIAL CO 72-1500-0405-0000-00 S 10/2004 137,600 85,159 138,804 0.6135 BRIDGEVIEW RESIDENTIAL CO 72-1500-0604-0000-00 S 02/2005 78,500 70,139 78,088 0.8982 BRIDGEVIEW RESIDENTIAL CO 72-1500-1108-0000-00 S 09/2004 89,500 77,531 90,596 0.8558 BRIDGEVIEW RESIDENTIAL CO 72-1500-1204-0000-00 S 06/2004 70,000 79,173 71,593 1.1059 BRIDGEVIEW RESIDENTIAL CO 72-1500-1405-0000-00 S 08/2004 79,000 79,995 80,244 0.9969 BRIDGEVIEW RESIDENTIAL CO 72-1500-1503-0000-00 S 07/2004 79,000 80,817 80,521 1.0037 BRIDGEVIEW RESIDENTIAL CO 72-1500-1504-0000-00 S 11/2004 80,000 80,817 80,420 1.0049 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 55,654 - $ 154,858 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 1 - F O B SUBD LOT 5 72-2610-0000-0050-00 S 02/2005 90,000 90,438 89,528 1.0102 SPI GOLF COMMUNITY PARCEL 72-4607-0000-0120-00 S 06/2004 145,600 150,765 148,912 1.0124 SPI GOLF COMMUNITY PARCEL 72-4608-0010-0290-00 S 04/2004 92,809 107,470 95,570 1.1245 SPI GOLF COMMUNITY PARCEL 72-4608-0010-0450-00 S 10/2004 109,500 109,199 110,458 0.9886 SPI GOLF COMMUNITY PARCEL 72-4611-0050-0160-00 S 03/2005 87,900 83,746 87,131 0.9612 SOUTH PADRE ISLAND GOLF C 72-4700-0020-0012-00 S 08/2004 135,000 138,607 137,126 1.0108 SOUTH PADRE ISLAND GOLF C 72-4900-0000-0120-00 S 08/2004 160,000 147,515 162,520 0.9077 PADRE VISTA LOT 15 BLK 2 72-6000-0020-0150-00 S 01/2005 75,000 74,568 74,869 0.9960 ABST 265 - OUTDOOR RESORT 96-8010-0000-0410-00 S 04/2004 148,000 149,647 152,403 0.9819 ___________ ___________ ______ STRATUM 2 TOTALS 5,318,841 5,993,082 0.8875 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 154,859 - $ 247,798 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAGUNA VISTA-ORIG TOWNSIT 31-0000-4860-0010-00 S 06/2004 137,000 173,138 140,117 1.2357 J & J SUBDIVISION 31-0100-0000-0010-00 S 04/2004 152,500 184,823 157,037 1.1769 PORT ISABEL - ORIGINAL TO 47-0000-1100-0110-00 S 08/2004 169,000 168,325 171,662 0.9806 PORT ISABEL - ORIGINAL TO 47-0000-1180-0310-00 S 12/2004 260,000 247,161 260,455 0.9490 PORT ISABEL - HARBOR ISLA 47-4200-0000-0210-00 S 04/2004 190,000 185,586 195,653 0.9485 PORT ISABEL - MODERN VENI 47-5500-0070-0070-00 S 04/2004 185,000 185,263 190,504 0.9725 PORT ISABEL - MODERN VENI 47-5500-0070-0110-00 S 06/2004 237,000 244,275 242,392 1.0078 BEACH VIEW CONDOS I UNIT 67-0505-0020-2060-00 S 04/2004 160,000 162,250 164,760 0.9848 EDGEWATER CONDOS APT 503 67-1000-0000-5030-00 S 11/2004 310,000 190,119 311,628 0.6101 SO PADRE IS - FLORENCE CO 67-1800-0503-0100-00 S 07/2004 175,000 171,850 178,369 0.9635 SPI-FLORENCE CONDOS UNIT 67-1800-0606-0100-00 S 09/2004 172,000 171,850 174,107 0.9870 FLORENCE CONDO UNIT 702 F 67-1800-0702-0700-00 S 12/2004 164,750 171,850 165,038 1.0413 LAS BRISAS CONDO F ISLES 67-5700-0020-2170-00 S 01/2005 230,500 220,217 230,097 0.9571 SO PADRE IS -LAGUNA DEL S 67-5710-0302-0900-00 S 06/2004 290,000 176,040 296,598 0.5935 PADRE BEACH SEC V LOT 26 67-6400-0610-0260-00 S 11/2004 205,000 204,024 206,076 0.9900 SO PADRE IS - PADRE BEACH 67-6400-0940-0150-00 S 08/2004 220,000 220,323 223,465 0.9859 PADRE BEACH SUBDIVISION V 67-6400-0970-0242-00 S 06/2004 250,000 236,144 255,688 0.9236 PADRE BEACH SECTION VII L 67-6400-0990-0272-00 S 11/2004 219,000 230,517 220,150 1.0471 SO PADRE IS - PADRE BEACH 67-6400-1010-0080-00 S 04/2004 209,000 208,550 215,218 0.9690 SO PADRE IS - PADRE BEACH 67-6400-1120-0130-00 S 04/2004 195,000 196,999 200,801 0.9811 SO PADRE IS - PADRE BEACH 67-6400-1540-0110-00 S 03/2005 159,000 159,641 157,609 1.0129 SO PADRE IS - PADRE BEACH 67-6400-1550-0255-00 S 07/2004 175,000 180,968 178,369 1.0146 PADRE BEACH SEC XI LOT 5A 67-6400-1710-0051-00 S 05/2004 200,000 215,000 205,250 1.0475 SO PADRE IS - PADRE BEACH 67-6400-1710-0072-00 S 09/2004 175,000 164,537 177,144 0.9288 SUNRISE COVE CONDOMINIUMS 67-6419-0000-0010-00 S 09/2004 160,000 160,131 161,960 0.9887 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 154,859 - $ 247,798 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SO PADRE IS - PADRE OASIS 67-6910-0010-0102-00 S 07/2004 165,000 156,344 168,176 0.9296 PADRE OASIS CONDO UNIT 11 67-6910-0010-0110-00 S 09/2004 150,000 156,344 151,838 1.0297 SO PADRE IS - SAIDA ROYAL 67-7240-9151-0000-00 S 08/2004 325,000 240,732 330,119 0.7292 SO PADRE IS - SAIDA TOWER 67-7270-0080-0802-00 S 07/2004 230,000 165,410 234,428 0.7056 SO PADRE IS - SAIDA TOWER 67-7270-0110-1102-00 S 08/2004 217,000 165,410 220,418 0.7504 SEA ISLAND TOWER APT 4303 67-7630-0000-4303-00 S 01/2005 285,000 234,619 284,501 0.8247 SO PADRE ISLAND BEACH RES 67-7650-0000-1101-00 S 06/2004 210,000 229,016 214,778 1.0663 SO PADRE ISLAND BEACH RES 67-7650-0000-1203-00 S 02/2005 325,000 234,766 323,294 0.7262 SO PADRE IS- SUNCHASE CON 67-7800-1090-0010-00 S 05/2004 279,000 208,468 286,324 0.7281 SO PADRE IS - SUNCHASE IV 67-7810-0327-0000-00 S 07/2004 212,500 175,942 216,591 0.8123 SO PADRE IS - SUNCHASE IV 67-7810-0524-0000-00 S 08/2004 325,000 215,153 330,119 0.6517 SUNCHASE IV CONDO UNIT 91 67-7810-0912-0000-00 S 11/2004 385,000 225,753 387,021 0.5833 THE DOLPHINS UNIT B-18 BL 67-8040-0010-0018-00 S 07/2004 170,000 179,563 173,273 1.0363 TIERRA ENCANTADA CONDO UN 67-8200-0010-0101-00 S 06/2004 270,000 219,966 276,143 0.7966 WHITE SANDS ESTATES LOT 2 67-8800-0000-0210-00 S 01/2005 250,000 218,842 249,563 0.8769 SPI GOLF COMMUNITY PARCEL 72-4610-0050-0060-00 S 04/2004 242,000 212,469 249,200 0.8526 SPI GOLF COMMUNITY PARCEL 72-4610-0050-0120-00 S 09/2004 177,000 213,106 179,168 1.1894 SPI GOLF COMMUNITY PARCEL 72-4610-0050-0130-00 S 09/2004 170,000 213,106 172,083 1.2384 SPI GOLF COMMUNITY PARCEL 72-4610-0050-0160-00 S 09/2004 196,770 213,106 199,180 1.0699 SOUTH PADRE ISLAND GOLF C 72-4700-0020-0030-00 S 12/2004 152,900 180,265 153,168 1.1769 SOUTH PADRE ISLAND GOLF C 72-4800-0000-0210-00 S 01/2005 193,000 212,041 192,662 1.1006 ABST 265 - OUTDOOR RESORT 96-8010-0000-1010-00 S 10/2004 239,000 237,403 241,091 0.9847 OUTDOOR RESORTS/SO PADRE 96-8010-0000-1130-00 S 10/2004 205,000 209,191 206,794 1.0116 ___________ ___________ ______ STRATUM 3 TOTALS 9,546,596 10,520,079 0.9075 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 247,799 - $ 364,784 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAGUNA VISTA-LAGUNA BEACH 31-5000-0000-0200-00 S 09/2004 275,000 294,594 278,369 1.0583 LAGUNA VISTA-LAGUNA BEACH 31-5000-0000-0280-00 S 06/2004 278,000 278,000 284,325 0.9778 PORT ISABEL - ORIGINAL TO 47-0000-1010-0260-00 S 09/2004 270,000 265,623 273,308 0.9719 MODERN VENICE LOT 7 BLK 6 47-5500-0060-0070-00 S 02/2005 290,000 283,376 288,478 0.9823 BEACH HOUSE CONDOS APT 10 67-0480-0770-1040-00 S 01/2005 283,000 287,698 282,505 1.0184 BREAKERS CONDOS PHASE I U 67-0510-0000-1040-00 S 04/2004 490,000 329,296 504,578 0.6526 EMBASSY CONDOS UNIT 205 67-1500-0020-0205-00 S 07/2004 350,000 357,512 356,738 1.0022 FIESTA ISLES SUBD LOT 5 B 67-1600-1810-0051-00 S 10/2004 310,000 328,928 312,713 1.0519 FIESTA ISLES SUBDIVISION 67-1600-1830-0091-00 S 07/2004 310,000 313,209 315,968 0.9913 FIESTA ISLES BLK 185 LOT 67-1600-1850-0121-00 S 12/2004 457,500 264,943 458,301 0.5781 FRANKE PLAZA CONDO 3.099 67-2000-0020-1003-00 S 04/2004 340,000 273,114 350,115 0.7801 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 247,799 - $ 364,784 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SO PADRE IS - FRANKE PLAZ 67-2000-0020-1005-00 S 08/2004 450,000 356,536 457,088 0.7800 LEMMONKUP PADRE BEACH SEC 67-5720-0000-0020-00 S 10/2004 375,000 292,005 378,281 0.7719 OCEAN VISTA TOWERS CONDOM 67-6250-0020-0206-00 S 07/2004 285,000 318,161 290,486 1.0953 SO PADRE IS - PADRE BEACH 67-6400-0540-0090-00 S 06/2004 275,000 277,398 281,256 0.9863 PADRE BEACH SECTION VIII 67-6400-1170-0210-00 S 03/2005 388,000 336,088 384,605 0.8739 SO PADRE IS - PADRE BEACH 67-6400-1640-0210-00 S 06/2004 341,000 347,610 348,758 0.9967 S PADRE- PADRE BEACH 67-6400-1670-0021-00 S 08/2004 333,500 337,242 338,753 0.9955 PADRE BEACH SEC XI LOT 4 67-6400-1760-0040-00 S 06/2004 265,000 265,417 271,029 0.9793 SO PADRE IS- PARKSHORE 67-7080-0030-0303-00 S 08/2004 349,500 291,322 355,005 0.8206 REGENCY CONDOS, UNIT 105 67-7210-0000-1050-00 S 06/2004 340,000 340,000 347,735 0.9778 SO PADRE IS- REGENCY COND 67-7210-0000-2020-00 S 05/2004 300,000 304,240 307,875 0.9882 SAIDA TOWERS 1 CONDOS APT 67-7250-2060-0010-00 S 01/2005 343,000 296,560 342,400 0.8661 SAIDA TOWERS II PADRE IS 67-7260-1010-0010-00 S 11/2004 305,000 355,186 306,601 1.1585 SO PADRE IS - SAIDA TOWER 67-7270-0070-0701-00 S 07/2004 370,000 296,003 377,123 0.7849 SAIDA TOWERS III PADRE IS 67-7270-0120-1204-00 S 10/2004 299,900 268,055 302,524 0.8861 SO PADRE IS - SAIDA TOWER 67-7280-0020-0203-00 S 07/2004 315,000 262,132 321,064 0.8164 SO PADRE IS - SAIDA TOWER 67-7280-0040-0401-00 S 09/2004 299,000 288,069 302,663 0.9518 SO PADRE IS- SEA BREEZE I 67-7590-0010-0101-00 S 10/2004 305,000 276,390 307,669 0.8983 SEA BREEZE II UNIT 204 P 67-7590-0020-0204-00 S 11/2004 304,000 276,390 305,596 0.9044 SO PADRE IS- SEA GULL CON 67-7600-0005-0502-00 S 05/2004 305,000 283,783 313,006 0.9066 SO PADRE IS- SEA ISLAND T 67-7630-0000-4508-00 S 04/2004 275,000 275,074 283,181 0.9714 SO PADRE ISLAND BEACH RES 67-7650-0000-0321-00 S 12/2004 325,000 251,761 325,569 0.7733 SEA VISTA I CONDO UNIT 40 67-7680-4070-0000-00 S 02/2005 298,000 277,831 296,436 0.9372 SEA VISTA I CONDOMINIUMS 67-7680-5080-0000-00 S 11/2004 310,000 336,336 311,628 1.0793 SO PADRE IS- SEA VISTA CO 67-7680-6070-0000-00 S 07/2004 285,000 277,831 290,486 0.9564 SEVILLE CONDO LOTS 1-5 BL 67-7685-0050-5020-00 S 12/2004 305,000 292,382 305,534 0.9570 SEVILLE CONDO LOTS 1-5 BL 67-7685-0060-6050-00 S 09/2004 324,000 314,957 327,969 0.9603 SO PADRE IS- SUNSET CONDO 67-7697-0303-0030-00 S 08/2004 264,600 305,577 268,767 1.1370 SO PADRE IS- SUNSET CONDO 67-7697-0905-0030-00 S 09/2004 315,000 299,530 318,859 0.9394 SUNSET CONDOS, UNIT 1105 67-7697-1105-0030-00 S 06/2004 310,000 305,577 317,053 0.9638 SUN-TIDE II UNIT 202 67-7710-2020-0000-00 S 12/2004 255,000 249,899 255,446 0.9783 SUN-TIDE II UNIT 304 67-7710-3040-0000-00 S 12/2004 275,000 249,899 275,481 0.9071 SO PADRE IS- SUN-TIDE II 67-7710-4010-0000-00 S 01/2005 306,000 294,096 305,465 0.9628 SO PADRE IS-SUNTIDE III U 67-7720-0070-0706-00 S 02/2005 380,000 333,772 378,005 0.8830 SO PADRE IS - SUNTIDE III 67-7720-0080-0806-00 S 08/2004 368,500 333,772 374,304 0.8917 SUNCHASE IV CONDO LT UNIT 67-7810-1104-0000-00 S 09/2004 425,000 273,899 430,206 0.6367 S PADRE IS- TIERRA ENCANT 67-8200-0030-0306-00 S 07/2004 275,000 297,137 280,294 1.0601 SOUTH PADRE ISLAND GOLF C 72-4603-0000-0010-00 S 06/2004 315,000 313,104 322,166 0.9719 SOUTH PADRE ISLAND GOLF C 72-4603-0000-0240-00 S 03/2005 269,000 271,227 266,646 1.0172 SPI GOLF COMMUNITY PARCEL 72-4610-0010-0090-00 S 06/2004 260,000 259,649 265,915 0.9764 SPI GOLF COMMUNITY PARCEL 72-4610-0080-0010-00 S 04/2004 260,000 261,054 267,735 0.9750 ___________ ___________ ______ STRATUM 4 TOTALS 15,419,244 16,812,060 0.9172 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 364,785 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAGUNA VISTA-FROST BLK 1 31-2500-0010-0000-00 S 04/2004 485,000 670,068 499,429 1.3417 LAGUNA VISTA-L BEACH-1 LO 31-5000-0000-0030-00 S 02/2005 549,900 528,355 547,013 0.9659 LAGUNA VISTA-LAGUNA BEACH 31-5100-0000-0230-00 S 09/2004 500,000 472,893 506,125 0.9343 QUEEN'S POINT SUBD UNIT I 47-7001-0010-0110-00 S 04/2004 800,000 700,000 823,800 0.8497 BOARDWALK CONDOS UNIT A-1 67-0508-0113-0040-00 S 05/2004 385,000 405,850 395,106 1.0272 BOARDWALK CONDOS UNIT A-1 67-0508-0117-0040-00 S 02/2005 415,000 405,850 412,821 0.9831 BOARDWALK CONDOS UNIT B-3 67-0508-0231-0030-00 S 07/2004 477,500 439,935 486,692 0.9039 BAY HARBOR SUBDIVISION PH 67-0512-0000-0180-00 S 01/2005 469,375 418,891 468,554 0.8940 BRIDGEPOINT CONDOS, PHASE 67-0520-0501-0900-00 S 06/2004 405,000 396,100 414,214 0.9563 BRIDGEPOINT CONDOS PH I 67-0520-1101-2000-00 S 01/2005 480,000 471,575 479,160 0.9842 SO PADRE IS-FIESTA ISLES 67-1600-1930-0100-00 S 10/2004 635,000 735,335 640,556 1.1480 ISOLA BELLA CONDOMINIUMS 67-5230-0010-0101-00 S 09/2004 740,250 525,000 749,318 0.7006 ISOLA BELLA CONDOMINIUMS 67-5230-0010-0103-00 S 06/2004 600,000 495,000 613,650 0.8066 ISOLA BELLA CONDOMINIUMS 67-5230-0030-0302-00 S 06/2004 542,500 495,000 554,842 0.8921 ISOLA BELLA CONDOMINIUMS 67-5230-0040-0401-00 S 06/2004 580,000 525,000 593,195 0.8850 ISOLA BELLA CONDOMINIUMS 67-5230-0040-0402-00 S 06/2004 505,000 495,000 516,489 0.9584 ISOLA BELLA CONDOMINIUMS 67-5230-0040-0404-00 S 08/2004 550,000 525,000 558,663 0.9397 ISOLA BELLA CONDOMINIUMS 67-5230-0050-0501-00 S 06/2004 550,000 525,000 562,513 0.9333 ISOLA BELLA CONDOMINIUMS 67-5230-0050-0504-00 S 06/2004 550,000 525,000 562,513 0.9333 ISOLA BELLA CONDOMINIUMS 67-5230-0060-0601-00 S 07/2004 550,000 525,000 560,588 0.9365 ISOLA BELLA CONDOMINIUMS 67-5230-0060-0603-00 S 11/2004 598,500 495,000 601,642 0.8227 ISOLA BELLA CONDOMINIUMS 67-5230-0060-0604-00 S 06/2004 650,000 525,000 664,788 0.7897 ISOLA BELLA CONDOMINIUMS 67-5230-0070-0701-00 S 06/2004 550,000 525,000 562,513 0.9333 ISOLA BELLA CONDOMINIUMS 67-5230-0090-0904-00 S 06/2004 665,000 525,000 680,129 0.7719 ISOLA BELLA CONDOMINIUMS 67-5230-0100-1002-00 S 09/2004 564,500 495,000 571,415 0.8663 ISOLA BELLA CONDOMINIUM U 67-5230-0100-1004-00 S 07/2004 685,000 525,000 698,186 0.7519 ISOLA BELLA CONDOMINIUMS 67-5230-0120-1204-00 S 08/2004 724,500 525,000 735,911 0.7134 ISOLA BELLA CONDOMINIUM U 67-5230-0140-1404-00 S 06/2004 692,500 525,000 708,254 0.7413 ISOLA BELLA CONDOMINIUM U 67-5230-0150-1501-00 S 06/2004 575,000 525,000 588,081 0.8927 ISOLA BELLA CONDOMINIUM U 67-5230-0150-1502-00 S 07/2004 619,500 495,000 631,425 0.7839 ISOLA BELLA CONDOMINIUM U 67-5230-0160-1601-00 S 06/2004 695,000 525,000 710,811 0.7386 ISOLA BELLA CONDOMINIUMS 67-5230-0160-1603-00 S 07/2004 578,000 495,000 589,127 0.8402 ISOLA BELLA CONDOMINIUM U 67-5230-0160-1604-00 S 06/2004 622,000 525,000 636,151 0.8253 PADRE BEACH SECTION IX 67-6400-1350-0191-00 S 06/2004 385,000 427,177 393,759 1.0849 PADRE BEACH SECTION X LOT 67-6400-1430-0080-00 S 03/2005 335,000 369,321 332,069 1.1122 PADRE BEACH SEC XI LOT 4A 67-6400-1770-0041-00 S 06/2004 755,000 859,770 772,176 1.1134 PADRE BEACH SEC XI LOT 4E 67-6400-1770-0045-00 S 11/2004 880,000 876,463 884,620 0.9908 LAS VENTANAS CONDOMINIUM 67-6407-0030-0020-00 S 08/2004 520,000 366,916 528,190 0.6947 LAS VENTANAS CONDOMINIUM 67-6407-0060-0040-00 S 06/2004 350,000 366,916 357,963 1.0250 TORTUGA BEACH CONDOMINIUM 67-6409-0000-0010-00 S 05/2004 850,000 570,486 872,313 0.6540 THE VILLAS OF SOUTH PADRE 67-6421-0030-0430-00 S 06/2004 500,000 552,977 511,375 1.0814 THE VILLAS OF SOUTH PADRE 67-6421-0030-0452-00 S 07/2004 350,000 371,192 356,738 1.0405 SO PADRE IS - SUMMIT COND 67-7695-0080-0801-00 S 09/2004 440,000 422,800 445,390 0.9493 SO PADRE IS- SUNSET CONDO 67-7697-0604-0050-00 S 08/2004 362,000 392,815 367,702 1.0683 SOUTH PADRE ISLAND GOLF C 72-4700-0040-0180-00 S 04/2004 450,000 430,000 463,388 0.9279 ___________ ___________ ______ STRATUM 5 TOTALS 22,991,685 25,609,357 0.8978 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,215 0 0 87,010,445 87,010,445 2 R 51 3,645 5,318,841 5,993,082 413,251,783 0.8875 465,635,812 3 R 48 1,774 9,546,596 10,520,079 412,928,573 0.9075 455,017,711 4 R 52 1,228 15,419,244 16,812,060 413,265,497 0.9172 450,572,936 5 R 45 656 22,991,685 25,609,357 412,864,997 0.8978 459,862,995 TOTAL 196 9,518 53,276,366 58,934,578 1,739,321,295 1,918,099,899 0.9068 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 15,001 - $ 71,250 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAGUNA MADRE VISTA S/D LT 4735100010005000 A 42,525 42,525 1.0000 PADRE BEACH SEC 7 LT 8-A 6764001020008100 A 46,875 78,125 0.6000 SPI INV CO SEC 1 TR 65 49 9436100650000000 A 49,960 74,940 0.6667 OUTDOOR RESORTS/SOUTH PAD 9680050000018000 S 05/2004 74,335 22,000 74,335 0.2960 OUTDOOR RESORTS/SOUTH PAD 9680050000229000 S 01/2005 35,000 63,700 35,000 1.8200 OUTDOOR RESORTS/SOUTH PAD 9680050000618000 S 05/2004 26,750 27,621 26,750 1.0326 OUTDOOR RESORTS/SO PADRE 9680050000707000 A 61,621 50,000 1.2324 ___________ ___________ ______ STRATUM 2 TOTALS 314,302 381,675 0.8235 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 71,251 - $ 90,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PADRE BEACH SEC 4 LT 6 BL 6764000350006000 A 80,000 70,000 1.1429 PADRE BEACH SECTION 4 LT 6764000470008000 A 80,000 70,000 1.1429 SPI PADRE BEACH SEC V LT 6764000630028000 A 80,000 90,000 0.8889 PADRE BEACH SEC 6 LT 12 B 6764000820012000 A 84,375 75,000 1.1250 PADRE BEACH SEC 11 L 2 BL 6764001650002000 A 79,687 87,500 0.9107 PADRE BEACH SEC 11 LT 3 B 6764001720003000 A 79,687 87,500 0.9107 SPI WHITE SANDS ESTATES L 6788000000019000 A 84,000 84,000 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 567,749 564,000 1.0066 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 90,001 - $ 218,829 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THE POINT AT NORTH SHORE 4700300000010000 A 125,021 149,188 0.8380 FIESTA ISLES LT 5 BLK 187 6716001870005000 A 155,035 148,949 1.0409 FIESTA ISLES LT 11 BLK 20 6716002020011000 A 103,891 100,330 1.0355 PADRE BEACH SEC 10 LT 19 6764001500019100 A 210,938 209,375 1.0075 PADRE BEACH SEC 11 LT 8 B 6764001650008000 A 113,555 117,842 0.9636 SPI GOLF COMM PH 1 LT 15 7247000040015000 A 125,000 100,000 1.2500 THE SHORES S/D PH 1 SEC 3 9416330050007000 S 02/2005 175,000 168,000 175,000 0.9600 ___________ ___________ ______ STRATUM 4 TOTALS 1,001,440 1,000,684 1.0008 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 218,830 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FIESTA ISLES LT 1 BLK 187 6716001870001000 A 248,006 272,640 0.9096 FIESTA ISLES LT 3 BLK 196 6716001960003000 A 262,312 266,536 0.9842 FIESTA ISLES LT 7 BLK 196 6716001960007000 A 340,723 365,365 0.9326 PADRE BEACH S/D SEC 6 BLK 6764000720001100 A 244,687 220,313 1.1106 PADRE BEACH SEC 6 LT 10 B 6764000770010000 A 667,430 674,625 0.9893 PADRE BEACH SEC 9 LT 14-1 6764001300014000 A 628,238 727,745 0.8633 PADRE BEACH SEC 9 LT 4 BL 6764001370004100 A 366,120 382,233 0.9578 ___________ ___________ ______ STRATUM 5 TOTALS 2,757,516 2,909,457 0.9478 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 3,462 0 0 10,253,421 10,253,421 2 R 7 1,064 314,302 381,675 48,744,023 0.8235 59,191,285 3 R 7 517 567,749 564,000 48,713,114 1.0066 48,393,715 4 R 7 324 1,001,440 1,000,684 48,667,816 1.0008 48,628,913 5 R 7 101 2,757,516 2,909,457 48,388,988 0.9478 51,054,007 TOTAL 28 5,468 4,641,007 4,855,816 204,767,362 217,521,341 0.9414 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 88,059 - $ 433,132 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAGUNA VISTA OT LT 6 BLK 3100004430006000 A 150,000 154,732 0.9694 LAGUNA VISTA OT BLK 447 3100004470100000 A 147,885 164,404 0.8995 PORT ISABEL OT LT 5A-6-6A 4700000470005100 A 269,286 253,251 1.0633 PORT ISABEL OT RES/D BLLK 4700000800001000 A 141,766 156,964 0.9032 SUISSA S/D LT 1 4700600000001000 S 01/2004 345,000 352,542 345,000 1.0219 PORT ISABEL MCDONALDS 3 L 4749000010001000 A 308,460 310,431 0.9937 SANTA ISABEL GRANT ADJ TO 4798000040400100 A 112,274 110,391 1.0171 PADRE BEACH SEC V11 LOT 3 67-6400-0990-0380-00 S 09/2004 385,000 205,726 385,000 0.5344 RUTHERFORD-HARDING ADDN L 7275001100002000 A 146,477 162,077 0.9037 ___________ ___________ ______ STRATUM 2 TOTALS 1,834,416 2,042,250 0.8982 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 433,133 - $ 935,604 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PI- SHELL HARBOR S/D LT 1 4782500010001000 A 650,123 813,680 0.7990 SANTA ISABEL GRANT TR D 4798000040750000 A 450,671 404,227 1.1149 SO PADRE IS - PADRE BEACH 67-6400-1350-0220-00 S 07/2004 675,000 631,365 675,000 0.9354 MESCHIS MINIMAX INC S/D L 6759530010001000 A 756,491 805,638 0.9390 PADRE BEACH S/D SEC 1 LT 6764000100001000 A 760,474 743,782 1.0224 PADRE BEACH SEC VIII LT 2 6764001180002100 A 635,690 697,374 0.9115 PADRE BEACCH SEC X LT 35 6764001480035000 A 524,395 566,662 0.9254 ___________ ___________ ______ STRATUM 3 TOTALS 4,409,209 4,706,363 0.9369 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 935,605 - $ 3,088,399 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MIRAMAR & SAN PILES S/D L 6759560000004000 A 1,052,636 1,067,437 0.9861 PADRE BEACH S/D SEC I LT 6764000020001100 A 2,968,919 3,567,354 0.8322 PADRE BEACH S/D SEC VII B 6764001040001100 A 1,640,235 1,570,239 1.0446 SPI PARDE BEACH TR 1-A 6764100010020001 A 1,395,192 1,474,031 0.9465 SPI PADRE BEACH ACRES PT 6764100060010000 A 1,014,319 1,052,609 0.9636 SPI ROVANS S/D LT1 BLK 1 6772150010001000 A 978,090 938,351 1.0423 SPD SUNNY ISLE LT 1 BLK 7 6780000070001000 A 1,138,695 1,109,145 1.0266 ___________ ___________ ______ STRATUM 4 TOTALS 10,188,086 10,779,166 0.9452 ____________________________________________________________________________________________________________________________________ DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 11:10:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: W 031-909/Point Isabel ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,088,400 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CLARK S/D LT 2-B BLK 1 6707250000002002 A 3,495,451 3,649,313 0.9578 PADRE BEACH ESTATES BLK 2 6764200200000000 A 5,811,741 6,036,922 0.9627 PADRE PARTNERS S/D BLK 1 6768210010002000 A 6,036,894 6,226,166 0.9696 VILLAS DOCE BLK 1 LT 1 6783780010001000 A 4,280,131 4,597,860 0.9309 ___________ ___________ ______ STRATUM 5 TOTALS 19,624,217 20,510,261 0.9568 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 273 0 0 11,579,095 11,579,095 2 R 9 226 1,834,416 2,042,250 55,109,530 0.8982 61,355,522 3 R 7 76 4,409,209 4,706,363 55,814,952 0.9369 59,574,076 4 R 7 34 10,188,086 10,779,166 57,509,445 0.9452 60,843,679 5 R 4 8 19,624,217 20,510,261 51,470,145 0.9568 53,794,048 TOTAL 27 617 36,055,928 38,038,040 231,483,167 247,146,420 0.9366 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
