Skip to content
Quick Start for:

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     55,654 - $    154,858

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAGUNA VISTA ORIGINAL TOW   31-0000-5240-0010-00        S    07/2004       117,500         115,506          119,762     0.9645
LAGUNA VISTA - ORIG TOWNS   31-0000-5490-0030-00        S    10/2004       132,000         132,796          133,155     0.9973
PORT ISABEL - ORIGINAL TO   47-0000-1030-0140-00        S    11/2004       120,000         131,175          120,630     1.0874
PORT ISABEL - ORIGINAL TO   47-0000-1170-0130-00        S    04/2004       139,000         139,967          143,135     0.9779
PORT ISABEL - HARBOR ISLA   47-4220-0010-0013-00        S    04/2004       114,500          75,471          117,906     0.6401
OYSTER COVE CONDOS I UNIT   47-6000-0100-0731-00        S    08/2004        73,000          68,897           74,150     0.9292
PORT ISABEL - PT ISABEL U   47-6600-0000-0250-00        S    11/2004        55,000          59,496           55,289     1.0761
WINDJAMMER III CONDOS       47-9520-0000-0210-00        S    06/2004       130,100         135,210          133,060     1.0162
BAHIA MAR CONDOS # 5 APT    67-0450-0030-1490-00        S    05/2004       106,250         102,682          109,039     0.9417
CASA DEL SOL CONDOS         67-0600-0002-0206-00        S    07/2004       101,000         101,791          102,944     0.9888
CASA DEL SOL CONDOS UNIT-   67-0600-0003-0307-00        S    07/2004       110,000         112,618          112,118     1.0045
CASTAWAYS CONDOS   APT 40   67-0700-4050-0050-00        S    07/2004       235,000          92,625          239,524     0.3867
SO PADRE IS- GULFPOINT CO   67-3000-0010-2070-00        S    07/2004        99,500          85,857          101,415     0.8466
SO PADRE IS- GULFPOINT CO   67-3000-0010-2150-00        S    08/2004       122,000         138,488          123,922     1.1175
SO PADRE IS - GULFVIEW CO   67-3100-0505-0000-00        S    08/2004        70,000          64,134           71,103     0.9020
GULFVIEW CONDOS, SECTION    67-3150-0408-0300-00        S    07/2004        70,980          73,997           72,346     1.0228
SO PADRE IS- INVERNESS CO   67-4010-0604-0000-00        S    06/2004       154,500         135,212          158,015     0.8557
SO PADRE IS - KINGS CONDO   67-5250-0000-0060-00        S    02/2005       222,000         117,921          220,835     0.5340
SO PADRE IS- LA INTERNACI   67-5400-0000-1100-00        S    06/2004       145,000         125,141          148,299     0.8438
SO PADRE IS- LA INTERNACI   67-5400-0000-2120-00        S    03/2005       112,000         125,141          111,020     1.1272
LAS PALMAS CONDO UNIT 3     67-5705-0010-0030-00        S    04/2004       150,000         144,114          154,463     0.9330
SO PADRE IS- LIME TREE CO   67-5740-1500-0050-00        S    04/2004       154,000          78,792          158,582     0.4969
LOS CABOS CONDOMINIUMS      67-5746-0000-0010-00        S    02/2005       148,900         144,642          148,118     0.9765
SO PADRE IS - PADRE BEACH   67-6400-1120-0240-02        S    09/2004       130,000         122,635          131,593     0.9319
SO PADRE IS - PUESTA DEL    67-7100-0010-1100-00        S    05/2004       145,000         113,778          148,806     0.7646
SO PADRE IS - SO PADRE MA   67-7690-0050-1170-00        S    11/2004       150,000         127,392          150,788     0.8448
SURFSIDE I CONDOS SO PADR   67-7900-0010-0102-00        S    02/2005        90,000          65,786           89,528     0.7348
SURFSIDE I CONDOS SO PADR   67-7900-0030-0307-00        S    05/2004        99,500         103,319          102,112     1.0118
SO PADRE IS - SURFSIDE II   67-7910-0010-0110-00        S    08/2004       115,000         101,939          116,811     0.8727
THE CORONADO CONDOS, UNIT   67-8030-3010-0000-00        S    08/2004       103,000          98,385          104,622     0.9404
SO PADRE IS- TIKI CONDO     67-8250-0010-3440-00        S    05/2004        75,000          76,462           76,969     0.9934
SO PADRE IS-VENTURA CONDO   67-8300-0010-0108-00        S    06/2004        81,000          85,281           82,843     1.0294
SO PADRE IS-VENTURA CONDO   67-8300-0020-0205-00        S    05/2004       109,000         105,649          111,861     0.9445
LA PERLA DEL GOLFO CONDOM   67-9011-0020-0040-00        S    02/2005       142,000         125,797          141,255     0.8906
BRIDGEVIEW RESIDENTIAL CO   72-1500-0301-0000-00        S    05/2004       125,000          85,159          128,281     0.6638
BRIDGEVIEW RESIDENTIAL CO   72-1500-0405-0000-00        S    10/2004       137,600          85,159          138,804     0.6135
BRIDGEVIEW RESIDENTIAL CO   72-1500-0604-0000-00        S    02/2005        78,500          70,139           78,088     0.8982
BRIDGEVIEW RESIDENTIAL CO   72-1500-1108-0000-00        S    09/2004        89,500          77,531           90,596     0.8558
BRIDGEVIEW RESIDENTIAL CO   72-1500-1204-0000-00        S    06/2004        70,000          79,173           71,593     1.1059
BRIDGEVIEW RESIDENTIAL CO   72-1500-1405-0000-00        S    08/2004        79,000          79,995           80,244     0.9969
BRIDGEVIEW RESIDENTIAL CO   72-1500-1503-0000-00        S    07/2004        79,000          80,817           80,521     1.0037
BRIDGEVIEW RESIDENTIAL CO   72-1500-1504-0000-00        S    11/2004        80,000          80,817           80,420     1.0049
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   2
$     55,654 - $    154,858

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
ABST 1 - F O B SUBD LOT 5   72-2610-0000-0050-00        S    02/2005        90,000          90,438           89,528     1.0102
SPI GOLF COMMUNITY PARCEL   72-4607-0000-0120-00        S    06/2004       145,600         150,765          148,912     1.0124
SPI GOLF COMMUNITY PARCEL   72-4608-0010-0290-00        S    04/2004        92,809         107,470           95,570     1.1245
SPI GOLF COMMUNITY PARCEL   72-4608-0010-0450-00        S    10/2004       109,500         109,199          110,458     0.9886
SPI GOLF COMMUNITY PARCEL   72-4611-0050-0160-00        S    03/2005        87,900          83,746           87,131     0.9612
SOUTH PADRE ISLAND GOLF C   72-4700-0020-0012-00        S    08/2004       135,000         138,607          137,126     1.0108
SOUTH PADRE ISLAND GOLF C   72-4900-0000-0120-00        S    08/2004       160,000         147,515          162,520     0.9077
PADRE VISTA LOT 15 BLK 2    72-6000-0020-0150-00        S    01/2005        75,000          74,568           74,869     0.9960
ABST 265 - OUTDOOR RESORT   96-8010-0000-0410-00        S    04/2004       148,000         149,647          152,403     0.9819
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              5,318,841        5,993,082     0.8875

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$    154,859 - $    247,798

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAGUNA VISTA-ORIG TOWNSIT   31-0000-4860-0010-00        S    06/2004       137,000         173,138          140,117     1.2357
J & J SUBDIVISION           31-0100-0000-0010-00        S    04/2004       152,500         184,823          157,037     1.1769
PORT ISABEL - ORIGINAL TO   47-0000-1100-0110-00        S    08/2004       169,000         168,325          171,662     0.9806
PORT ISABEL - ORIGINAL TO   47-0000-1180-0310-00        S    12/2004       260,000         247,161          260,455     0.9490
PORT ISABEL - HARBOR ISLA   47-4200-0000-0210-00        S    04/2004       190,000         185,586          195,653     0.9485
PORT ISABEL - MODERN VENI   47-5500-0070-0070-00        S    04/2004       185,000         185,263          190,504     0.9725
PORT ISABEL - MODERN VENI   47-5500-0070-0110-00        S    06/2004       237,000         244,275          242,392     1.0078
BEACH VIEW CONDOS I UNIT    67-0505-0020-2060-00        S    04/2004       160,000         162,250          164,760     0.9848
EDGEWATER CONDOS  APT 503   67-1000-0000-5030-00        S    11/2004       310,000         190,119          311,628     0.6101
SO PADRE IS - FLORENCE CO   67-1800-0503-0100-00        S    07/2004       175,000         171,850          178,369     0.9635
SPI-FLORENCE CONDOS UNIT    67-1800-0606-0100-00        S    09/2004       172,000         171,850          174,107     0.9870
FLORENCE CONDO UNIT 702 F   67-1800-0702-0700-00        S    12/2004       164,750         171,850          165,038     1.0413
LAS BRISAS CONDO F ISLES    67-5700-0020-2170-00        S    01/2005       230,500         220,217          230,097     0.9571
SO PADRE IS -LAGUNA DEL S   67-5710-0302-0900-00        S    06/2004       290,000         176,040          296,598     0.5935
PADRE BEACH SEC V LOT 26    67-6400-0610-0260-00        S    11/2004       205,000         204,024          206,076     0.9900
SO PADRE IS - PADRE BEACH   67-6400-0940-0150-00        S    08/2004       220,000         220,323          223,465     0.9859
PADRE BEACH SUBDIVISION V   67-6400-0970-0242-00        S    06/2004       250,000         236,144          255,688     0.9236
PADRE BEACH SECTION VII L   67-6400-0990-0272-00        S    11/2004       219,000         230,517          220,150     1.0471
SO PADRE IS - PADRE BEACH   67-6400-1010-0080-00        S    04/2004       209,000         208,550          215,218     0.9690
SO PADRE IS - PADRE BEACH   67-6400-1120-0130-00        S    04/2004       195,000         196,999          200,801     0.9811
SO PADRE IS - PADRE BEACH   67-6400-1540-0110-00        S    03/2005       159,000         159,641          157,609     1.0129
SO PADRE IS - PADRE BEACH   67-6400-1550-0255-00        S    07/2004       175,000         180,968          178,369     1.0146
PADRE BEACH SEC XI LOT 5A   67-6400-1710-0051-00        S    05/2004       200,000         215,000          205,250     1.0475
SO PADRE IS - PADRE BEACH   67-6400-1710-0072-00        S    09/2004       175,000         164,537          177,144     0.9288
SUNRISE COVE CONDOMINIUMS   67-6419-0000-0010-00        S    09/2004       160,000         160,131          161,960     0.9887
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$    154,859 - $    247,798

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SO PADRE IS - PADRE OASIS   67-6910-0010-0102-00        S    07/2004       165,000         156,344          168,176     0.9296
PADRE OASIS CONDO UNIT 11   67-6910-0010-0110-00        S    09/2004       150,000         156,344          151,838     1.0297
SO PADRE IS - SAIDA ROYAL   67-7240-9151-0000-00        S    08/2004       325,000         240,732          330,119     0.7292
SO PADRE IS - SAIDA TOWER   67-7270-0080-0802-00        S    07/2004       230,000         165,410          234,428     0.7056
SO PADRE IS - SAIDA TOWER   67-7270-0110-1102-00        S    08/2004       217,000         165,410          220,418     0.7504
SEA ISLAND TOWER APT 4303   67-7630-0000-4303-00        S    01/2005       285,000         234,619          284,501     0.8247
SO PADRE ISLAND BEACH RES   67-7650-0000-1101-00        S    06/2004       210,000         229,016          214,778     1.0663
SO PADRE ISLAND BEACH RES   67-7650-0000-1203-00        S    02/2005       325,000         234,766          323,294     0.7262
SO PADRE IS- SUNCHASE CON   67-7800-1090-0010-00        S    05/2004       279,000         208,468          286,324     0.7281
SO PADRE IS - SUNCHASE IV   67-7810-0327-0000-00        S    07/2004       212,500         175,942          216,591     0.8123
SO PADRE IS - SUNCHASE IV   67-7810-0524-0000-00        S    08/2004       325,000         215,153          330,119     0.6517
SUNCHASE IV CONDO UNIT 91   67-7810-0912-0000-00        S    11/2004       385,000         225,753          387,021     0.5833
THE DOLPHINS UNIT B-18 BL   67-8040-0010-0018-00        S    07/2004       170,000         179,563          173,273     1.0363
TIERRA ENCANTADA CONDO UN   67-8200-0010-0101-00        S    06/2004       270,000         219,966          276,143     0.7966
WHITE SANDS ESTATES LOT 2   67-8800-0000-0210-00        S    01/2005       250,000         218,842          249,563     0.8769
SPI GOLF COMMUNITY PARCEL   72-4610-0050-0060-00        S    04/2004       242,000         212,469          249,200     0.8526
SPI GOLF COMMUNITY PARCEL   72-4610-0050-0120-00        S    09/2004       177,000         213,106          179,168     1.1894
SPI GOLF COMMUNITY PARCEL   72-4610-0050-0130-00        S    09/2004       170,000         213,106          172,083     1.2384
SPI GOLF COMMUNITY PARCEL   72-4610-0050-0160-00        S    09/2004       196,770         213,106          199,180     1.0699
SOUTH PADRE ISLAND GOLF C   72-4700-0020-0030-00        S    12/2004       152,900         180,265          153,168     1.1769
SOUTH PADRE ISLAND GOLF C   72-4800-0000-0210-00        S    01/2005       193,000         212,041          192,662     1.1006
ABST 265 - OUTDOOR RESORT   96-8010-0000-1010-00        S    10/2004       239,000         237,403          241,091     0.9847
OUTDOOR RESORTS/SO PADRE    96-8010-0000-1130-00        S    10/2004       205,000         209,191          206,794     1.0116
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              9,546,596       10,520,079     0.9075
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$    247,799 - $    364,784

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAGUNA VISTA-LAGUNA BEACH   31-5000-0000-0200-00        S    09/2004       275,000         294,594          278,369     1.0583
LAGUNA VISTA-LAGUNA BEACH   31-5000-0000-0280-00        S    06/2004       278,000         278,000          284,325     0.9778
PORT ISABEL - ORIGINAL TO   47-0000-1010-0260-00        S    09/2004       270,000         265,623          273,308     0.9719
MODERN VENICE LOT 7 BLK 6   47-5500-0060-0070-00        S    02/2005       290,000         283,376          288,478     0.9823
BEACH HOUSE CONDOS APT 10   67-0480-0770-1040-00        S    01/2005       283,000         287,698          282,505     1.0184
BREAKERS CONDOS PHASE I U   67-0510-0000-1040-00        S    04/2004       490,000         329,296          504,578     0.6526
EMBASSY CONDOS  UNIT 205    67-1500-0020-0205-00        S    07/2004       350,000         357,512          356,738     1.0022
FIESTA ISLES SUBD LOT 5 B   67-1600-1810-0051-00        S    10/2004       310,000         328,928          312,713     1.0519
FIESTA ISLES SUBDIVISION    67-1600-1830-0091-00        S    07/2004       310,000         313,209          315,968     0.9913
FIESTA ISLES BLK 185 LOT    67-1600-1850-0121-00        S    12/2004       457,500         264,943          458,301     0.5781
FRANKE PLAZA CONDO 3.099    67-2000-0020-1003-00        S    04/2004       340,000         273,114          350,115     0.7801
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    247,799 - $    364,784

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SO PADRE IS - FRANKE PLAZ   67-2000-0020-1005-00        S    08/2004       450,000         356,536          457,088     0.7800
LEMMONKUP PADRE BEACH SEC   67-5720-0000-0020-00        S    10/2004       375,000         292,005          378,281     0.7719
OCEAN VISTA TOWERS CONDOM   67-6250-0020-0206-00        S    07/2004       285,000         318,161          290,486     1.0953
SO PADRE IS - PADRE BEACH   67-6400-0540-0090-00        S    06/2004       275,000         277,398          281,256     0.9863
PADRE BEACH SECTION VIII    67-6400-1170-0210-00        S    03/2005       388,000         336,088          384,605     0.8739
SO PADRE IS - PADRE BEACH   67-6400-1640-0210-00        S    06/2004       341,000         347,610          348,758     0.9967
S PADRE- PADRE BEACH        67-6400-1670-0021-00        S    08/2004       333,500         337,242          338,753     0.9955
PADRE BEACH SEC XI LOT 4    67-6400-1760-0040-00        S    06/2004       265,000         265,417          271,029     0.9793
SO PADRE IS- PARKSHORE      67-7080-0030-0303-00        S    08/2004       349,500         291,322          355,005     0.8206
REGENCY CONDOS, UNIT 105    67-7210-0000-1050-00        S    06/2004       340,000         340,000          347,735     0.9778
SO PADRE IS- REGENCY COND   67-7210-0000-2020-00        S    05/2004       300,000         304,240          307,875     0.9882
SAIDA TOWERS 1 CONDOS APT   67-7250-2060-0010-00        S    01/2005       343,000         296,560          342,400     0.8661
SAIDA TOWERS II PADRE IS    67-7260-1010-0010-00        S    11/2004       305,000         355,186          306,601     1.1585
SO PADRE IS - SAIDA TOWER   67-7270-0070-0701-00        S    07/2004       370,000         296,003          377,123     0.7849
SAIDA TOWERS III PADRE IS   67-7270-0120-1204-00        S    10/2004       299,900         268,055          302,524     0.8861
SO PADRE IS - SAIDA TOWER   67-7280-0020-0203-00        S    07/2004       315,000         262,132          321,064     0.8164
SO PADRE IS - SAIDA TOWER   67-7280-0040-0401-00        S    09/2004       299,000         288,069          302,663     0.9518
SO PADRE IS- SEA BREEZE I   67-7590-0010-0101-00        S    10/2004       305,000         276,390          307,669     0.8983
SEA BREEZE II UNIT 204 P    67-7590-0020-0204-00        S    11/2004       304,000         276,390          305,596     0.9044
SO PADRE IS- SEA GULL CON   67-7600-0005-0502-00        S    05/2004       305,000         283,783          313,006     0.9066
SO PADRE IS- SEA ISLAND T   67-7630-0000-4508-00        S    04/2004       275,000         275,074          283,181     0.9714
SO PADRE ISLAND BEACH RES   67-7650-0000-0321-00        S    12/2004       325,000         251,761          325,569     0.7733
SEA VISTA I CONDO UNIT 40   67-7680-4070-0000-00        S    02/2005       298,000         277,831          296,436     0.9372
SEA VISTA I CONDOMINIUMS    67-7680-5080-0000-00        S    11/2004       310,000         336,336          311,628     1.0793
SO PADRE IS- SEA VISTA CO   67-7680-6070-0000-00        S    07/2004       285,000         277,831          290,486     0.9564
SEVILLE CONDO LOTS 1-5 BL   67-7685-0050-5020-00        S    12/2004       305,000         292,382          305,534     0.9570
SEVILLE CONDO LOTS 1-5 BL   67-7685-0060-6050-00        S    09/2004       324,000         314,957          327,969     0.9603
SO PADRE IS- SUNSET CONDO   67-7697-0303-0030-00        S    08/2004       264,600         305,577          268,767     1.1370
SO PADRE IS- SUNSET CONDO   67-7697-0905-0030-00        S    09/2004       315,000         299,530          318,859     0.9394
SUNSET CONDOS, UNIT 1105    67-7697-1105-0030-00        S    06/2004       310,000         305,577          317,053     0.9638
SUN-TIDE II  UNIT 202       67-7710-2020-0000-00        S    12/2004       255,000         249,899          255,446     0.9783
SUN-TIDE II  UNIT 304       67-7710-3040-0000-00        S    12/2004       275,000         249,899          275,481     0.9071
SO PADRE IS- SUN-TIDE II    67-7710-4010-0000-00        S    01/2005       306,000         294,096          305,465     0.9628
SO PADRE IS-SUNTIDE III U   67-7720-0070-0706-00        S    02/2005       380,000         333,772          378,005     0.8830
SO PADRE IS - SUNTIDE III   67-7720-0080-0806-00        S    08/2004       368,500         333,772          374,304     0.8917
SUNCHASE IV CONDO LT UNIT   67-7810-1104-0000-00        S    09/2004       425,000         273,899          430,206     0.6367
S PADRE IS- TIERRA ENCANT   67-8200-0030-0306-00        S    07/2004       275,000         297,137          280,294     1.0601
SOUTH PADRE ISLAND GOLF C   72-4603-0000-0010-00        S    06/2004       315,000         313,104          322,166     0.9719
SOUTH PADRE ISLAND GOLF C   72-4603-0000-0240-00        S    03/2005       269,000         271,227          266,646     1.0172
SPI GOLF COMMUNITY PARCEL   72-4610-0010-0090-00        S    06/2004       260,000         259,649          265,915     0.9764
SPI GOLF COMMUNITY PARCEL   72-4610-0080-0010-00        S    04/2004       260,000         261,054          267,735     0.9750
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             15,419,244       16,812,060     0.9172

____________________________________________________________________________________________________________________________________

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    364,785 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAGUNA VISTA-FROST BLK 1    31-2500-0010-0000-00        S    04/2004       485,000         670,068          499,429     1.3417
LAGUNA VISTA-L BEACH-1 LO   31-5000-0000-0030-00        S    02/2005       549,900         528,355          547,013     0.9659
LAGUNA VISTA-LAGUNA BEACH   31-5100-0000-0230-00        S    09/2004       500,000         472,893          506,125     0.9343
QUEEN'S POINT SUBD UNIT I   47-7001-0010-0110-00        S    04/2004       800,000         700,000          823,800     0.8497
BOARDWALK CONDOS UNIT A-1   67-0508-0113-0040-00        S    05/2004       385,000         405,850          395,106     1.0272
BOARDWALK CONDOS UNIT A-1   67-0508-0117-0040-00        S    02/2005       415,000         405,850          412,821     0.9831
BOARDWALK CONDOS UNIT B-3   67-0508-0231-0030-00        S    07/2004       477,500         439,935          486,692     0.9039
BAY HARBOR SUBDIVISION PH   67-0512-0000-0180-00        S    01/2005       469,375         418,891          468,554     0.8940
BRIDGEPOINT CONDOS, PHASE   67-0520-0501-0900-00        S    06/2004       405,000         396,100          414,214     0.9563
BRIDGEPOINT CONDOS PH I     67-0520-1101-2000-00        S    01/2005       480,000         471,575          479,160     0.9842
SO PADRE IS-FIESTA ISLES    67-1600-1930-0100-00        S    10/2004       635,000         735,335          640,556     1.1480
ISOLA BELLA CONDOMINIUMS    67-5230-0010-0101-00        S    09/2004       740,250         525,000          749,318     0.7006
ISOLA BELLA CONDOMINIUMS    67-5230-0010-0103-00        S    06/2004       600,000         495,000          613,650     0.8066
ISOLA BELLA CONDOMINIUMS    67-5230-0030-0302-00        S    06/2004       542,500         495,000          554,842     0.8921
ISOLA BELLA CONDOMINIUMS    67-5230-0040-0401-00        S    06/2004       580,000         525,000          593,195     0.8850
ISOLA BELLA CONDOMINIUMS    67-5230-0040-0402-00        S    06/2004       505,000         495,000          516,489     0.9584
ISOLA BELLA CONDOMINIUMS    67-5230-0040-0404-00        S    08/2004       550,000         525,000          558,663     0.9397
ISOLA BELLA CONDOMINIUMS    67-5230-0050-0501-00        S    06/2004       550,000         525,000          562,513     0.9333
ISOLA BELLA CONDOMINIUMS    67-5230-0050-0504-00        S    06/2004       550,000         525,000          562,513     0.9333
ISOLA BELLA CONDOMINIUMS    67-5230-0060-0601-00        S    07/2004       550,000         525,000          560,588     0.9365
ISOLA BELLA CONDOMINIUMS    67-5230-0060-0603-00        S    11/2004       598,500         495,000          601,642     0.8227
ISOLA BELLA CONDOMINIUMS    67-5230-0060-0604-00        S    06/2004       650,000         525,000          664,788     0.7897
ISOLA BELLA CONDOMINIUMS    67-5230-0070-0701-00        S    06/2004       550,000         525,000          562,513     0.9333
ISOLA BELLA CONDOMINIUMS    67-5230-0090-0904-00        S    06/2004       665,000         525,000          680,129     0.7719
ISOLA BELLA CONDOMINIUMS    67-5230-0100-1002-00        S    09/2004       564,500         495,000          571,415     0.8663
ISOLA BELLA CONDOMINIUM U   67-5230-0100-1004-00        S    07/2004       685,000         525,000          698,186     0.7519
ISOLA BELLA CONDOMINIUMS    67-5230-0120-1204-00        S    08/2004       724,500         525,000          735,911     0.7134
ISOLA BELLA CONDOMINIUM U   67-5230-0140-1404-00        S    06/2004       692,500         525,000          708,254     0.7413
ISOLA BELLA CONDOMINIUM U   67-5230-0150-1501-00        S    06/2004       575,000         525,000          588,081     0.8927
ISOLA BELLA CONDOMINIUM U   67-5230-0150-1502-00        S    07/2004       619,500         495,000          631,425     0.7839
ISOLA BELLA CONDOMINIUM U   67-5230-0160-1601-00        S    06/2004       695,000         525,000          710,811     0.7386
ISOLA BELLA CONDOMINIUMS    67-5230-0160-1603-00        S    07/2004       578,000         495,000          589,127     0.8402
ISOLA BELLA CONDOMINIUM U   67-5230-0160-1604-00        S    06/2004       622,000         525,000          636,151     0.8253
PADRE BEACH SECTION IX      67-6400-1350-0191-00        S    06/2004       385,000         427,177          393,759     1.0849
PADRE BEACH SECTION X LOT   67-6400-1430-0080-00        S    03/2005       335,000         369,321          332,069     1.1122
PADRE BEACH SEC XI LOT 4A   67-6400-1770-0041-00        S    06/2004       755,000         859,770          772,176     1.1134
PADRE BEACH SEC XI LOT 4E   67-6400-1770-0045-00        S    11/2004       880,000         876,463          884,620     0.9908
LAS VENTANAS CONDOMINIUM    67-6407-0030-0020-00        S    08/2004       520,000         366,916          528,190     0.6947
LAS VENTANAS CONDOMINIUM    67-6407-0060-0040-00        S    06/2004       350,000         366,916          357,963     1.0250
TORTUGA BEACH CONDOMINIUM   67-6409-0000-0010-00        S    05/2004       850,000         570,486          872,313     0.6540
THE VILLAS OF SOUTH PADRE   67-6421-0030-0430-00        S    06/2004       500,000         552,977          511,375     1.0814
THE VILLAS OF SOUTH PADRE   67-6421-0030-0452-00        S    07/2004       350,000         371,192          356,738     1.0405
SO PADRE IS - SUMMIT COND   67-7695-0080-0801-00        S    09/2004       440,000         422,800          445,390     0.9493
SO PADRE IS- SUNSET CONDO   67-7697-0604-0050-00        S    08/2004       362,000         392,815          367,702     1.0683
SOUTH PADRE ISLAND GOLF C   72-4700-0040-0180-00        S    04/2004       450,000         430,000          463,388     0.9279
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             22,991,685       25,609,357     0.8978

____________________________________________________________________________________________________________________________________


DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        2,215               0               0       87,010,445                     87,010,445
   2      R           51        3,645       5,318,841       5,993,082      413,251,783       0.8875       465,635,812
   3      R           48        1,774       9,546,596      10,520,079      412,928,573       0.9075       455,017,711
   4      R           52        1,228      15,419,244      16,812,060      413,265,497       0.9172       450,572,936
   5      R           45          656      22,991,685      25,609,357      412,864,997       0.8978       459,862,995

TOTAL                196        9,518      53,276,366      58,934,578    1,739,321,295                  1,918,099,899       0.9068
____________________________________________________________________________________________________________________________________
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   2
$     15,001 - $     71,250

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LAGUNA MADRE VISTA S/D LT   4735100010005000            A                                   42,525           42,525     1.0000
PADRE BEACH SEC 7 LT 8-A    6764001020008100            A                                   46,875           78,125     0.6000
SPI INV CO SEC 1 TR 65 49   9436100650000000            A                                   49,960           74,940     0.6667
OUTDOOR RESORTS/SOUTH PAD   9680050000018000            S    05/2004        74,335          22,000           74,335     0.2960
OUTDOOR RESORTS/SOUTH PAD   9680050000229000            S    01/2005        35,000          63,700           35,000     1.8200
OUTDOOR RESORTS/SOUTH PAD   9680050000618000            S    05/2004        26,750          27,621           26,750     1.0326
OUTDOOR RESORTS/SO PADRE    9680050000707000            A                                   61,621           50,000     1.2324
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                314,302          381,675     0.8235

____________________________________________________________________________________________________________________________________


CATEGORY C  - STRATUM   3
$     71,251 - $     90,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PADRE BEACH SEC 4 LT 6 BL   6764000350006000            A                                   80,000           70,000     1.1429
PADRE BEACH SECTION 4 LT    6764000470008000            A                                   80,000           70,000     1.1429
SPI PADRE BEACH SEC V LT    6764000630028000            A                                   80,000           90,000     0.8889
PADRE BEACH SEC 6 LT 12 B   6764000820012000            A                                   84,375           75,000     1.1250
PADRE BEACH SEC 11 L 2 BL   6764001650002000            A                                   79,687           87,500     0.9107
PADRE BEACH SEC 11 LT 3 B   6764001720003000            A                                   79,687           87,500     0.9107
SPI WHITE SANDS ESTATES L   6788000000019000            A                                   84,000           84,000     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                567,749          564,000     1.0066
____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   4
$     90,001 - $    218,829

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

THE POINT AT NORTH SHORE    4700300000010000            A                                  125,021          149,188     0.8380
FIESTA ISLES LT 5 BLK 187   6716001870005000            A                                  155,035          148,949     1.0409
FIESTA ISLES LT 11 BLK 20   6716002020011000            A                                  103,891          100,330     1.0355
PADRE BEACH SEC 10 LT 19    6764001500019100            A                                  210,938          209,375     1.0075
PADRE BEACH SEC 11 LT 8 B   6764001650008000            A                                  113,555          117,842     0.9636
SPI GOLF COMM PH 1 LT 15    7247000040015000            A                                  125,000          100,000     1.2500
THE SHORES S/D PH 1 SEC 3   9416330050007000            S    02/2005       175,000         168,000          175,000     0.9600
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              1,001,440        1,000,684     1.0008

____________________________________________________________________________________________________________________________________

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   5
$    218,830 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

FIESTA ISLES LT 1 BLK 187   6716001870001000            A                                  248,006          272,640     0.9096
FIESTA ISLES LT 3 BLK 196   6716001960003000            A                                  262,312          266,536     0.9842
FIESTA ISLES LT 7 BLK 196   6716001960007000            A                                  340,723          365,365     0.9326
PADRE BEACH S/D SEC 6 BLK   6764000720001100            A                                  244,687          220,313     1.1106
PADRE BEACH SEC 6 LT 10 B   6764000770010000            A                                  667,430          674,625     0.9893
PADRE BEACH SEC 9 LT 14-1   6764001300014000            A                                  628,238          727,745     0.8633
PADRE BEACH SEC 9 LT 4 BL   6764001370004100            A                                  366,120          382,233     0.9578
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              2,757,516        2,909,457     0.9478

____________________________________________________________________________________________________________________________________


CATEGORY C  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        3,462               0               0       10,253,421                     10,253,421
   2      R            7        1,064         314,302         381,675       48,744,023       0.8235        59,191,285
   3      R            7          517         567,749         564,000       48,713,114       1.0066        48,393,715
   4      R            7          324       1,001,440       1,000,684       48,667,816       1.0008        48,628,913
   5      R            7          101       2,757,516       2,909,457       48,388,988       0.9478        51,054,007

TOTAL                 28        5,468       4,641,007       4,855,816      204,767,362                    217,521,341       0.9414
____________________________________________________________________________________________________________________________________
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 009
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     88,059 - $    433,132

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LAGUNA VISTA OT LT 6 BLK    3100004430006000            A                                  150,000          154,732     0.9694
LAGUNA VISTA OT BLK 447     3100004470100000            A                                  147,885          164,404     0.8995
PORT ISABEL OT LT 5A-6-6A   4700000470005100            A                                  269,286          253,251     1.0633
PORT ISABEL OT RES/D BLLK   4700000800001000            A                                  141,766          156,964     0.9032
SUISSA S/D LT 1             4700600000001000            S    01/2004       345,000         352,542          345,000     1.0219
PORT ISABEL MCDONALDS 3 L   4749000010001000            A                                  308,460          310,431     0.9937
SANTA ISABEL GRANT ADJ TO   4798000040400100            A                                  112,274          110,391     1.0171
PADRE BEACH SEC V11 LOT 3   67-6400-0990-0380-00        S    09/2004       385,000         205,726          385,000     0.5344
RUTHERFORD-HARDING ADDN L   7275001100002000            A                                  146,477          162,077     0.9037
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              1,834,416        2,042,250     0.8982

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    433,133 - $    935,604

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PI- SHELL HARBOR S/D LT 1   4782500010001000            A                                  650,123          813,680     0.7990
SANTA ISABEL GRANT TR D     4798000040750000            A                                  450,671          404,227     1.1149
SO PADRE IS - PADRE BEACH   67-6400-1350-0220-00        S    07/2004       675,000         631,365          675,000     0.9354
MESCHIS MINIMAX INC S/D L   6759530010001000            A                                  756,491          805,638     0.9390
PADRE BEACH S/D SEC 1 LT    6764000100001000            A                                  760,474          743,782     1.0224
PADRE BEACH SEC VIII LT 2   6764001180002100            A                                  635,690          697,374     0.9115
PADRE BEACCH SEC X LT 35    6764001480035000            A                                  524,395          566,662     0.9254
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              4,409,209        4,706,363     0.9369
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    935,605 - $  3,088,399

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MIRAMAR & SAN PILES S/D L   6759560000004000            A                                1,052,636        1,067,437     0.9861
PADRE BEACH S/D SEC I LT    6764000020001100            A                                2,968,919        3,567,354     0.8322
PADRE BEACH S/D SEC VII B   6764001040001100            A                                1,640,235        1,570,239     1.0446
SPI PARDE BEACH TR 1-A      6764100010020001            A                                1,395,192        1,474,031     0.9465
SPI PADRE BEACH ACRES PT    6764100060010000            A                                1,014,319        1,052,609     0.9636
SPI ROVANS S/D LT1 BLK 1    6772150010001000            A                                  978,090          938,351     1.0423
SPD SUNNY ISLE LT 1 BLK 7   6780000070001000            A                                1,138,695        1,109,145     1.0266
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             10,188,086       10,779,166     0.9452

____________________________________________________________________________________________________________________________________

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 010
TIME: 11:10:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$  3,088,400 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

CLARK S/D LT 2-B BLK 1      6707250000002002            A                                3,495,451        3,649,313     0.9578
PADRE BEACH ESTATES BLK 2   6764200200000000            A                                5,811,741        6,036,922     0.9627
PADRE PARTNERS S/D BLK 1    6768210010002000            A                                6,036,894        6,226,166     0.9696
VILLAS DOCE BLK 1 LT 1      6783780010001000            A                                4,280,131        4,597,860     0.9309
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             19,624,217       20,510,261     0.9568

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          273               0               0       11,579,095                     11,579,095
   2      R            9          226       1,834,416       2,042,250       55,109,530       0.8982        61,355,522
   3      R            7           76       4,409,209       4,706,363       55,814,952       0.9369        59,574,076
   4      R            7           34      10,188,086      10,779,166       57,509,445       0.9452        60,843,679
   5      R            4            8      19,624,217      20,510,261       51,470,145       0.9568        53,794,048

TOTAL                 27          617      36,055,928      38,038,040      231,483,167                    247,146,420       0.9366
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****