DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:48:29 2005 ISD SUMMARY WORKSHEET REPT: PTS265 031/Cameron VRSN: W 031-906/Los Fresnos CISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 585,797,320 .9315 628,875,276 585,797,320 B. MULTIFAMILY RESIDENCES 2,330,862 ** 2,330,862 2,330,862 C. VACANT LOTS 87,735,000 .9970 87,998,997 87,735,000 D. RURAL REAL(TAXABLE) 95,849,164 .8426 113,751,884 95,849,164 F1. COMMERCIAL REAL 43,384,364 .9613 45,130,931 43,384,364 F2. INDUSTRIAL REAL 16,778,266 ** 16,778,266 16,778,266 G. OIL,GAS,MINERALS 293,930 ** 293,930 293,930 J. UTILITIES 33,619,958 ** 33,619,958 33,619,958 L1. COMMERCIAL PERSONAL 12,162,642 ** 12,162,642 12,162,642 L2. INDUSTRIAL PERSONAL 9,451,683 ** 9,451,683 9,451,683 M. MOBILE HOMES 2,208,415 ** 2,208,415 2,208,415 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 4,393,509 ** 4,393,509 4,393,509 S. SPECIAL INVENTORY 540,991 ** 540,991 540,991 ___________________ ___________________ ___________________ SUBTOTAL 894,546,104 957,537,344 894,546,104 LESS TOTAL DEDUCTIONS 119,213,984 126,303,871 119,213,984 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 775,332,120 831,233,473 775,332,120 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 85,792,337 85,792,337 MKT VALUE NON-QUAL CAP VALUE LOSS 16,180,721 17,370,608 ACRES & FRM/RNCH IMPRV 74,414,717 .8006 92,948,685 OVER 65 FREZ LOSS 17,240,926 23,140,926 PROD VAL QUAL ACRES 21,434,447 1.0303 20,803,199 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 119,213,984 126,303,871 TOTAL TAXABLE VALUE 95,849,164 113,751,884 DATE: 01/27/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:48:29 2005 FINAL VALUES WORKSHEET REPT: PTS265 031/Cameron VRSN: W 031-906/Los Fresnos CISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 823,642,229 48,310,109 775,332,120 0 823,642,229 775,332,120 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
