DATE: 01/30/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:08:00 2005 ISD SUMMARY WORKSHEET REPT: PTS265 020/Brazoria VRSN: W 020-904/Danbury ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 77,123,060 .9096 84,787,885 77,123,060 B. MULTIFAMILY RESIDENCES 583,520 ** 583,520 583,520 C. VACANT LOTS 2,363,540 ** 2,363,540 2,363,540 D. RURAL REAL(TAXABLE) 28,836,010 .9080 31,756,945 28,836,010 F1. COMMERCIAL REAL 5,752,470 ** 5,752,470 5,752,470 F2. INDUSTRIAL REAL 903,290 ** 903,290 903,290 G. OIL,GAS,MINERALS 6,156,900 1.0140 6,071,893 6,156,900 J. UTILITIES 17,780,910 .9357 19,002,789 17,780,910 L1. COMMERCIAL PERSONAL 5,816,710 ** 5,816,710 5,816,710 L2. INDUSTRIAL PERSONAL 19,300 ** 19,300 19,300 M. MOBILE HOMES 575,320 ** 575,320 575,320 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 166,190 ** 166,190 166,190 S. SPECIAL INVENTORY 1,000 ** 1,000 1,000 ___________________ ___________________ ___________________ SUBTOTAL 146,078,220 157,800,852 146,078,220 LESS TOTAL DEDUCTIONS 26,440,576 28,429,372 26,440,576 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 119,637,644 129,371,480 119,637,644 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 15,150,730 15,150,730 MKT VALUE NON-QUAL CAP VALUE LOSS 3,242,540 3,564,798 ACRES & FRM/RNCH IMPRV 25,143,380 .8928 28,162,388 OVER 65 FREZ LOSS 7,873,716 9,540,254 PROD VAL QUAL ACRES 3,692,630 1.0273 3,594,557 ALL OTHER 173,590 173,590 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 26,440,576 28,429,372 TOTAL TAXABLE VALUE 28,836,010 31,756,945 DATE: 01/30/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:08:00 2005 FINAL VALUES WORKSHEET REPT: PTS265 020/Brazoria VRSN: W 020-904/Danbury ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 128,194,314 8,556,670 119,637,644 0 128,194,314 119,637,644 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION **** END OF REPORT ****
