DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:28:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 016/Blanco VRSN: W 016-901/Johnson City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 33,031 - $ 67,170 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JOHNSON CITY, BLK 19, LOT R10769 S 11/2004 40,000 42,030 40,000 1.0508 JOHNSON CITY, BLK PT 106 R11716 S 04/2005 76,000 61,170 76,000 0.8049 CREEKVIEW ESTATES, BLK A, R18004 S 10/2004 99,000 58,910 99,000 0.5951 CREEKVIEW ESTATES, BLK E, R18035 S 01/2005 54,900 55,250 54,900 1.0064 JOHNSON CITY, LT PT 106 R3644 S 03/2005 45,000 33,950 45,000 0.7544 HERITAGE OAKS, LOT 23, AC R8262 S 11/2004 40,000 41,080 40,000 1.0270 A0193 SURVEY 171 JAMES FE R9727 S 03/2004 40,000 41,030 40,000 1.0258 ___________ ___________ ______ STRATUM 2 TOTALS 333,420 394,900 0.8443 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 67,171 - $ 98,540 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JOHNSON CITY, BLK 19, LOT R1092 S 12/2004 94,000 87,650 94,000 0.9324 RANCHERS ESTATES, BLK I, R12692 S 06/2004 81,000 76,070 81,000 0.9391 CREEKVIEW ESTS, BLK C, LT R18022 S 01/2004 55,000 80,150 55,000 1.4573 CREEKVIEW ESTATES, BLK F, R18050 S 03/2004 99,000 96,500 99,000 0.9747 JOHNSON CITY, BLK 101, LO R2392 S 06/2004 89,800 89,050 89,800 0.9916 SUMMY ADDN, BLK 1 R3298 S 06/2005 85,000 69,950 85,000 0.8229 RANCHERS ESTATES, REPLAT R4870 S 01/2005 92,500 92,760 92,500 1.0028 ___________ ___________ ______ STRATUM 3 TOTALS 592,130 596,300 0.9930 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 98,541 - $ 141,100 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RANCHERS EST S, BLK I, LT R10135 S 03/2005 156,200 129,040 156,200 0.8261 RANCHERS ESTS, BLK II, LT R1418 S 07/2004 147,000 102,240 147,000 0.6955 SUMMY ADDITION, LT PT OF R19129 S 05/2004 136,000 139,010 136,000 1.0221 RANCHERS ESTATES, REPLAT R2326 S 04/2004 110,360 106,980 110,360 0.9694 NORTH LAMAR SQUARE, LOT 1 R3627 S 01/2004 110,000 111,250 110,000 1.0114 JOHNSON CITY, LT PT OF 84 R5202 S 03/2005 91,500 99,270 91,500 1.0849 A0561 SURVEY 41 J. SHACKL R7677 S 11/2004 138,000 137,080 138,000 0.9933 RANCHERS ESTATES, BLK I, R9411 S 08/2004 114,000 113,190 114,000 0.9929 ___________ ___________ ______ STRATUM 4 TOTALS 938,060 1,003,060 0.9352 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:28:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 016/Blanco VRSN: W 016-901/Johnson City ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 141,101 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JOHNSON CITY, BLK 6, LOT R1426 S 01/2004 160,000 163,630 160,000 1.0227 RANCHERS ESTATES, BLK 1, R17169 S 11/2004 177,000 174,970 177,000 0.9885 OAK FOREST, BLK A, LOT 11 R18638 S 10/2004 176,000 173,230 176,000 0.9843 RANCHERS ESTATES, BLK I, R9359 S 10/2004 176,500 176,650 176,500 1.0008 RANCHERS ESTATES, BLK I, R9368 S 01/2004 168,000 170,810 168,000 1.0167 RANCHERS ESTATES, BLK I, R9369 S 06/2004 159,500 158,540 159,500 0.9940 ___________ ___________ ______ STRATUM 5 TOTALS 1,017,830 1,017,000 1.0008 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 104 0 0 2,168,630 2,168,630 2 R 7 193 333,420 394,900 10,207,946 0.8443 12,090,425 3 R 7 121 592,130 596,300 10,146,835 0.9930 10,218,364 4 R 8 85 938,060 1,003,060 10,212,492 0.9352 10,920,115 5 R 6 56 1,017,830 1,017,000 10,014,097 1.0008 10,006,092 TOTAL 28 559 2,881,440 3,011,260 42,750,000 45,403,626 0.9416 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:28:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 016/Blanco VRSN: W 016-901/Johnson City ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PEDERNALES BEND, LT PT 1, R12047 S 06/2005 209,500 154,210 209,500 0.7361 PEDERNALES RANCH ESTATES, R1402 S 03/2005 282,000 272,410 282,000 0.9660 PEDERNALES RANCH ESTATES, R1477 S 06/2005 403,500 398,640 403,500 0.9880 VISTA GRANDE, LT 13, 3.07 R16562 S 04/2005 25,000 28,550 25,000 1.1420 SANDY OAKS RANCHES, LT 5 R16946 S 06/2005 98,000 79,840 98,000 0.8147 SANDY OAKS RANCHES, LT 19 R16960 S 03/2005 240,000 252,000 240,000 1.0500 CRYSTAL MOUNTAIN, BLK SEC R18572 S 07/2004 60,000 63,560 60,000 1.0593 BYRD RANCH ESTATES, BLK S R19068 S 05/2005 212,585 180,270 212,585 0.8480 BYRD RANCH ESTATES, BLK S R19069 S 05/2005 206,874 184,090 206,874 0.8899 LAKE ON FLAT CREEK, BLK 3 R19756 S 05/2005 275,000 222,000 275,000 0.8073 LAKE ON FLAT CREEK, SEC 1 R19795 S 04/2005 102,375 99,920 102,375 0.9760 MOUNTAIN CREEK SUB, LT 2A R2875 S 03/2005 227,000 188,640 227,000 0.8310 A630 SUR 22 HERRING, 2.03 R4774 S 03/2005 80,000 68,600 80,000 0.8575 A621 SUR 407 WOHLERS, .14 R4889 S 08/2005 1,400 1,480 1,400 1.0571 A467 SUR 506 PIERCE, 5.0 R7240 S 03/2005 139,000 130,130 139,000 0.9362 PEDERNALES BEND, LT 33 AN R7976 S 07/2005 65,000 53,320 65,000 0.8203 PEDERNALES, LT 6, 5.0 AC R8882 S 04/2005 240,000 158,450 240,000 0.6602 PEDERNALES RANCH ESTATES, R8951 S 04/2005 85,000 81,960 85,000 0.9642 PEDERNALES HILLS RANCH, L R8968 S 11/2004 90,000 83,450 90,000 0.9272 RANCERS ESTATES, BLK I, L R9367 S 05/2005 235,000 178,840 235,000 0.7610 HIDDEN VALLEY, LT PT 40, R9813 S 02/2005 7,050 7,920 7,050 1.1234 ___________ ___________ ______ STRATUM 0 TOTALS 2,888,280 3,284,284 0.8794 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 21 5,702 2,888,280 3,284,284 227,600,000 0.8794 258,812,827 TOTAL 21 5,702 2,888,280 3,284,284 227,600,000 258,812,827 0.8794 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:28:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 016/Blanco VRSN: W 016-901/Johnson City ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 54,791 - $ 129,680 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JOHNSON CITY, BLK 9, LOT R10367 S 09/2004 65,000 65,060 65,000 1.0009 JOHNSON CITY, BLK 9, LOT R10915 S 11/2004 110,000 109,310 110,000 0.9937 JOHNSON CITY, BLK 2, LOT R1132 S 11/2004 105,000 105,250 105,000 1.0024 ANNIE BLUM, BLK 5, LOT 57 R11446 S 02/2005 90,000 90,380 90,000 1.0042 JOHNSON CITY, BLK 1, LOT R14674 S 03/2004 120,000 129,680 120,000 1.0807 JOHNSON CITY, BLK 8, LOT R2894 S 05/2004 75,000 74,590 75,000 0.9945 JOHNSON CITY, BLK 8, LT P R4307, 15771 S 08/2004 159,900 122,780 159,900 0.7679 ___________ ___________ ______ STRATUM 2 TOTALS 697,050 724,900 0.9616 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 129,681 - $ 237,410 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A0408 SURVEY 66 D.H. MADD R1434 S 05/2004 228,000 227,130 228,000 0.9962 A765 SUR 99 H & O B RR CO R15633 A 198,480 176,471 1.1247 A1232 SURVEY 41 1/2 W.H. R5235, R5236 S 01/2004 174,600 173,510 174,600 0.9938 JOHNSON CITY, BLK 82, LT R5868 A 171,726 169,614 1.0125 JOHNSON CITY, BLK 8, LOT R8289 S 12/2004 165,000 164,540 165,000 0.9972 A561 SUR 41, SHACKLEFORD, R8590 A 210,080 188,778 1.1128 A147 SUR 172 J DUEL, 1.12 R9480 A 142,490 135,784 1.0494 ___________ ___________ ______ STRATUM 3 TOTALS 1,287,956 1,238,247 1.0401 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 237,411 - $ 531,420 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A295 SUR 505 HORSFALL, .5 R12967 A 417,180 432,797 0.9639 A295 SUR 505 HOSFALL, 1.1 R13516 A 364,400 408,644 0.8917 A147 SUR 172 J DUEL, 2.0 R2960 A 275,980 251,361 1.0979 A147 SUR 172 JOSEPH DUEL, R3345 A 270,347 277,839 0.9730 HERITAGE OAKS, LT 1, 2A, R8240 A 275,190 302,769 0.9089 A147 SUR 172 DUEL, 3.49 A R9482 A 531,420 531,774 0.9993 ___________ ___________ ______ STRATUM 4 TOTALS 2,134,517 2,205,184 0.9680 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:28:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 016/Blanco VRSN: W 016-901/Johnson City ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 531,421 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A147 SUR 172 J DUEL, 4.42 R18376 A 1,999,510 1,895,720 1.0547 JOHNSON CITY, BLK 8, LT P R5902 A 611,220 614,911 0.9940 A295 SUR 505 HORSFALL, 4. R8270 A 580,780 680,461 0.8535 ___________ ___________ ______ STRATUM 5 TOTALS 3,191,510 3,191,092 1.0001 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 49 0 0 1,362,128 1,362,128 2 R 7 66 697,050 724,900 6,300,738 0.9616 6,552,348 3 R 7 34 1,287,956 1,238,247 6,431,639 1.0401 6,183,674 4 R 6 18 2,134,517 2,205,184 6,548,950 0.9680 6,765,444 5 R 3 6 3,191,510 3,191,092 5,856,546 1.0001 5,855,960 TOTAL 23 173 7,311,033 7,359,423 26,500,001 26,719,554 0.9918 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
