Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:14:27                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              016/Blanco                                            VRSN: W
                                                        016-901/Johnson City ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           42,750,000                .9416                   45,401,444                42,750,000

B.  MULTIFAMILY RESIDENCES              1,280,000                   **                    1,280,000                 1,280,000

C.  VACANT LOTS                         9,380,000                   **                    9,380,000                 9,380,000

D.  RURAL REAL(TAXABLE)               249,895,120                .8856                  282,165,201               249,895,120

F1. COMMERCIAL REAL                    26,500,000                .9918                   26,719,097                26,500,000

F2. INDUSTRIAL REAL                       800,000                   **                      800,000                   800,000

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                          40,813,945                .9993                   40,842,535                40,813,945

L1. COMMERCIAL PERSONAL                 7,900,000                   **                    7,900,000                 7,900,000

L2. INDUSTRIAL PERSONAL                         0                   **                            0                         0

M.  MOBILE HOMES                        2,400,000                   **                    2,400,000                 2,400,000

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY               1,700,000                   **                    1,700,000                 1,700,000

S.  SPECIAL INVENTORY                      23,980                   **                       23,980                    23,980
                              ___________________                               ___________________       ___________________

SUBTOTAL                              383,443,045                                       418,612,257               383,443,045

LESS TOTAL DEDUCTIONS                  38,910,345                                        41,401,324                38,910,345
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   344,532,700                                       377,210,933               344,532,700 T2*

                                                                                 * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD.
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       24,299,260         24,299,260    MKT VALUE NON-QUAL

CAP VALUE LOSS            168,970            179,450    ACRES & FRM/RNCH IMPRV          227,600,000          .8794       258,812,827

OVER 65 FREZ LOSS      14,293,296         16,773,795    PROD VAL QUAL ACRES              22,295,120          .9547        23,352,374

ALL OTHER                 148,819            148,819
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       38,910,345         41,401,324    TOTAL TAXABLE VALUE             249,895,120                      282,165,201
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:14:27                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              016/Blanco                                            VRSN: W
                                                        016-901/Johnson City ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      357,379,580             12,846,880       344,532,700                       0          357,379,580            344,532,700

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN
YEAR ONE/TWO OF A GRACE PERIOD.

                                                      **** END  OF  REPORT ****