DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 32,481 - $ 63,625 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUNNY HILLS ADDN SECT II, 113109 S 02/2004 52,000 57,999 52,000 1.1154 SUNNY HILLS, BLK 1, LT 10 122329 S 04/2004 53,500 60,932 53,500 1.1389 SUNNY HILLS ADDN SECT III 12258 S 02/2005 71,000 56,847 71,000 0.8007 SUNNY HILLS ADDN SEC II, 124775 S 03/2005 67,837 59,067 67,837 0.8707 TROY WEST PH 1, BLK 1, LT 132952 S 12/2004 63,000 56,527 63,000 0.8973 HILLSIDE ESTATES PHS 1, L 207064 S 02/2004 30,000 40,384 30,000 1.3461 HILLSIDE ESTATES PHS 1, B 207073 S 03/2005 31,000 40,621 31,000 1.3104 HILLSIDE ESTATES PHS 1, B 207100 S 03/2005 26,000 38,126 26,000 1.4664 HILLSIDE ESTATES PHS 1, B 207105 S 12/2004 32,000 43,492 32,000 1.3591 HILLSIDE ESTATES PHS 3, B 239277 S 07/2004 50,400 53,201 50,400 1.0556 ORIGINAL, BLK 4, LT 10-12 29946 S 04/2005 41,862 47,921 41,862 1.1447 SUNNY HILLS ADDN SEC II, 30727 S 03/2005 61,000 57,999 61,000 0.9508 SUNNY HILLS ADDN SEC II, 30784 S 04/2005 78,000 58,332 78,000 0.7478 ORIGINAL, BLK. 5, LT 1-6 31981, 31982 S 02/2005 49,000 45,353 49,000 0.9256 SUNNY HILLS ADDN SECT III 32025 S 11/2004 53,000 57,999 53,000 1.0943 SUNNY HILLS ADDN SECT III 42949 S 08/2004 62,000 57,999 62,000 0.9355 A-0445 M HUNT, 9, 4.351AC 43547 S 11/2004 52,500 60,929 52,500 1.1606 A-0385 T. HUGHES, .341AC 72306 S 07/2004 47,000 46,282 47,000 0.9847 A-0340, W GILMORE, 3.890 97764 S 06/2004 81,562 52,483 81,562 0.6435 ___________ ___________ ______ STRATUM 2 TOTALS 992,493 1,002,661 0.9899 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 63,626 - $ 91,596 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CURTIS, BLK 1, LT W 125' 10259 A 79,317 79,161 1.0020 SUNNY HILLS 1ST EXT, BLK 131621 S 09/2004 79,900 70,208 79,900 0.8787 TROY WEST PH 1, BLK 1, LT 132954 S 08/2004 76,250 77,743 76,250 1.0196 TROY WEST PH 1, BLK 1, LT 132957 S 07/2004 76,250 77,855 76,250 1.0210 TROY WEST PH 1, BLK 2, LT 132968 S 03/2004 74,315 80,211 74,315 1.0793 TROY WEST PH 1, BLK 2, LT 132969 S 02/2004 76,250 68,616 76,250 0.8999 TROY WEST PH 1, BLK 3, LT 132985 S 06/2004 76,500 87,033 76,500 1.1377 TROY WEST PH 1, BLK 3, LT 132988 S 04/2004 76,250 80,115 76,250 1.0507 TROY WEST PH 1, BLK 3, LT 132993 S 08/2004 76,500 77,968 76,500 1.0192 A-0385 T. HUGHES, 1.329AC 2035 S 07/2004 109,000 75,106 109,000 0.6890 THOMPSON, BLK 2, LT N75' 36630 S 04/2004 79,900 68,793 79,900 0.8610 A-0002 D H CAMPBELL, 38- 48242 S 04/2005 99,000 90,053 99,000 0.9096 ___________ ___________ ______ STRATUM 3 TOTALS 933,018 979,276 0.9528 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 91,597 - $ 117,173 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNTRY PLACE 1ST EXT, BL 117907 S 04/2005 140,000 96,155 140,000 0.6868 TROY WEST PH 1, BLK 2, LT 132973 S 06/2004 109,000 107,004 109,000 0.9817 ELLIOTT ADD PH 1, BLK 3, 135331 S 05/2004 120,000 108,565 120,000 0.9047 ELLIOTT ADD PH 1, BLK 3, 135332 S 02/2004 110,000 100,167 110,000 0.9106 ELLIOTT ADD PH 1, BLK 3, 135335 S 09/2004 126,000 114,467 126,000 0.9085 A-0340 W GILMORE, 1.000AC 148364 S 12/2004 110,000 106,510 110,000 0.9683 DON VIATOR'S SUBD, BLK 1, 32998 S 05/2004 88,000 97,071 88,000 1.1031 DON VIATOR'S SUBD, BLK 2, 52976 S 12/2004 106,650 103,852 106,650 0.9738 SKYVIEW, BLK 3, LT 13 60571 S 08/2004 125,000 107,871 125,000 0.8630 SKYVIEW ADD EXT 1, BLK, L 67367 S 05/2004 115,000 112,331 115,000 0.9768 A-0385 T HUGHES, .780AC 67383 S 07/2004 117,000 113,406 117,000 0.9693 A-0182 S CHRISTOPHER, 5-9 95773 S 07/2004 102,000 94,870 102,000 0.9301 A-0385 T HUGHES, .455AC 97436 S 04/2005 94,000 103,113 94,000 1.0969 ___________ ___________ ______ STRATUM 4 TOTALS 1,365,382 1,462,650 0.9335 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 117,174 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PECAN CREEK SECT I, BLK 101812 S 08/2004 137,900 171,951 137,900 1.2469 RIVER OAKS ESTS UNIT 1, B 116290 A 158,217 178,870 0.8845 A-0698 S P ROSS, 2-16, 1. 116502 S 09/2004 85,000 127,223 85,000 1.4967 A-0784 B STRUNK, 4 1.225A 125609 S 09/2004 122,000 162,145 122,000 1.3291 PECAN CREEK II, BLK 1, LT 135366 A 237,119 265,475 0.8932 PECAN CREEK II, BLK 1, LT 135373 A 253,315 265,190 0.9552 PECAN CREEK II, BLK 1, LT 135375 S 11/2004 174,000 220,344 174,000 1.2663 SUNNY HILLS, BLK 1, LTS 3 33034 S 03/2005 109,400 121,797 109,400 1.1133 A-0339 W GILMORE, 28, 5.0 354017 S 10/2004 270,000 263,640 270,000 0.9764 PECAN CREEK SECT I, BLK 81398 S 07/2004 162,000 137,465 162,000 0.8485 J W SUBD, BLK B, LT 1 90546 S 01/2004 114,000 118,412 114,000 1.0387 A-0571 F H MILLER, 5-6-3, 96168 S 03/2005 122,500 121,690 122,500 0.9934 ___________ ___________ ______ STRATUM 5 TOTALS 2,093,318 2,006,335 1.0434 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 242 0 0 4,566,366 4,566,366 2 R 19 407 992,493 1,002,661 21,589,570 0.9899 21,809,849 3 R 12 267 933,018 979,276 21,592,296 0.9528 22,661,940 4 R 13 194 1,365,382 1,462,650 21,657,237 0.9335 23,200,040 5 R 12 129 2,093,318 2,006,335 21,456,379 1.0434 20,563,906 TOTAL 56 1,239 5,384,211 5,450,922 90,861,848 92,802,101 0.9791 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0688 C ROONEY, 5-5, 5-5 114863, 114864 S 02/2005 260,000 250,878 260,000 0.9649 A-0312 S FITZHENRY, 9, 36 130063 S 11/2004 60,250 86,411 60,250 1.4342 A-0748 ALEXANDER SMITH, 3 15511, 15512, 187342 S 10/2004 385,000 370,006 385,000 0.9611 A-0690 J O RICE, 39.980AC 205235 S 10/2004 185,000 197,035 185,000 1.0651 A-0339 W GILMORE, 30.610A 237618 S 09/2004 39,000 39,732 39,000 1.0188 A-0552 H. MILLARD, 7 52.3 29306 S 01/2005 120,000 74,898 120,000 0.6242 HARRISON VALLEY ESTATE, B 335440 S 03/2004 94,500 110,345 94,500 1.1677 A-0385 T HUGHES, 9-1-1, 34294 S 03/2005 8,700 3,960 8,700 0.4552 A-0074 E BERRY, A-0663 J 350730 S 07/2004 79,500 70,800 79,500 0.8906 A-0173 M CAVANAUGH, 1, 19 352188 S 10/2004 50,000 59,985 50,000 1.1997 A-0173 M CAVANAUGH, 1, 19 352191 S 10/2004 50,000 59,970 50,000 1.1994 A-0735 L SMITH, 10 & 11, 352651 S 11/2004 35,000 34,000 35,000 0.9714 A-0118 S BOTTSFORD, PT OF 352789 S 12/2004 15,300 10,000 15,300 0.6536 A-0385 T. HUGHES, 17 & 18 35439, 35441, 150871, 332 S 02/2005 308,000 344,823 308,000 1.1196 A-0572 M MORALES, 7-1 2.8 41367 S 05/2004 92,000 76,396 92,000 0.8304 A-0874 HARDIN WALDROP, 2- 57825 S 12/2004 55,000 40,000 55,000 0.7273 A-0251 E M LONG, 2 87.83 5978 S 08/2004 87,000 71,142 87,000 0.8177 A-0063 T W BLAKEY, 1 2.50 64036 S 07/2004 160,000 120,459 160,000 0.7529 A-0339 W GILMORE, 18 & 18 71458 S 08/2004 110,000 92,372 110,000 0.8397 A-0714 A G RAWSON, 4 45.3 72978 S 02/2004 60,000 42,829 60,000 0.7138 A-0312 S FITZHENRY, 15, 2 73309 S 09/2004 40,000 44,272 40,000 1.1068 A-0075 E BERRY, 20.730AC 97058 S 02/2004 86,030 62,190 86,030 0.7229 ___________ ___________ ______ STRATUM 0 TOTALS 2,262,503 2,380,280 0.9505 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 22 2,380 2,262,503 2,380,280 61,103,144 0.9505 64,285,265 TOTAL 22 2,380 2,262,503 2,380,280 61,103,144 64,285,265 0.9505 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 22,762 - $ 67,346 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0118 S BOTTSFORD, 12, 1 11785 A 53,530 58,874 0.9092 A-0118 S BOTTSFORD, PT 12 11787 A 51,657 89,285 0.5786 A-0118 S BOTTSFORD, 13-1- 128532 A 61,516 66,969 0.9186 A-0312 S FITZHENRY, 30-1, 14359 A 29,913 31,773 0.9415 A-0385 T HUGHES, 63, A-07 316903 A 65,060 90,710 0.7172 A-0385 T HUGHES, .252AC 42006 A 36,100 36,485 0.9894 A-0385 T HUGHES, 148 X 16 705 A 33,767 42,843 0.7882 ___________ ___________ ______ STRATUM 2 TOTALS 331,543 416,939 0.7952 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 67,347 - $ 126,141 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TROY ORIGINAL, BLK 011, L 102974 A 126,004 142,672 0.8832 A-0118 S BOTTSFORD, 6, 42 112726 A 110,445 115,914 0.9528 SANFORD & MCGLASSON, BLK 118249 A 75,561 72,717 1.0391 TROY ORIGINAL, BLK 003, L 31902 A 126,141 125,058 1.0087 A-0118 S BOTTSFORD, 10, 5 34993 A 105,273 305,031 0.3451 A-0778 G W SEATON, 1.000A 35224 A 73,495 81,936 0.8970 A-0385 T HUGHES, 60 X 104 93016 A 112,036 92,348 1.2132 ___________ ___________ ______ STRATUM 3 TOTALS 728,955 935,676 0.7791 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 126,142 - $ 2,436,171 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0064 V BARROW, 4-1, 5.0 42809 A 424,794 512,546 0.8288 A-0118 S BOTTSFORD, 11, 6 47143 A 152,536 171,829 0.8877 TROY ORIGINAL, BLK 010, L 5695 A 251,470 255,066 0.9859 A-0170 F CERVANTES, 10, 2 77829 A 231,708 262,087 0.8841 MUELLER INC ADDN, BLK 001 198391 A 681,264 785,573 0.8672 ___________ ___________ ______ STRATUM 4 TOTALS 1,741,772 1,987,101 0.8765 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 6 $ 2,436,172 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0064 V BARROW, 316.000 347989 A 5,939,510 5,631,956 1.0546 ___________ ___________ ______ STRATUM 6 TOTALS 5,939,510 5,631,956 1.0546 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 68 0 0 618,403 618,403 2 R 7 34 331,543 416,939 1,462,103 0.7952 1,838,661 3 R 7 15 728,955 935,676 1,390,774 0.7791 1,785,103 4 R 5 9 1,741,772 1,987,101 2,771,973 0.8765 3,162,548 6 C 1 1 5,939,510 5,631,956 5,939,510 1.0546 5,631,956 TOTAL 20 127 8,741,780 8,971,672 12,182,763 13,036,671 0.9345 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 7,649 - $ 68,333 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEECHEM DONNY A312002 A 12,175 12,175 1.0000 M A W B INC A326507 A 39,600 33,600 1.1786 G & D TRUCKING A328734 A 9,200 8,550 1.0760 SMITH JERRY W & JANICE G A341322 A 33,900 33,600 1.0089 PITTS TIM A342109 A 22,800 22,800 1.0000 HOLMES DAVID A343659 A 19,600 19,234 1.0190 LYON FINANCIAL SERVICES I P315288 A 29,114 29,756 0.9784 ___________ ___________ ______ STRATUM 2 TOTALS 166,389 159,715 1.0418 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 68,334 - $ 393,640 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EXTRACO BANKS MORTGAGE P147199 A 136,065 107,226 1.2690 HUSKY TRAILER & PARTS CO P188407 A 132,991 132,991 1.0000 LIFT TRUCK SUPPLY P188884 A 148,360 148,138 1.0015 W & B SERVICE CO INC P233788 A 190,124 264,334 0.7193 TOYOTA MOTOR MANUFACTURIN P314485 A 161,307 161,307 1.0000 PREECE CONSTRUCTION CO IN P345766 A 84,084 82,715 1.0166 ___________ ___________ ______ STRATUM 3 TOTALS 852,931 896,711 0.9512 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 393,641 - $ 1,562,972 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MUELLER SUPPLY COMPANY IN P212069 A 1,034,422 965,947 1.0709 GENERAL ELECTRIC CAPITAL P314803 A 1,494,451 1,499,121 0.9969 LOVES COUNTRY STORE INC # P66243 A 409,067 415,572 0.9843 ___________ ___________ ______ STRATUM 4 TOTALS 2,937,940 2,880,640 1.0199 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:28:27 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,562,973 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LONGHORN INTERNATIONAL TR P197243 A 1,773,588 1,773,588 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 1,773,588 1,773,588 1.0000 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 179 0 0 432,794 432,794 2 R 7 102 166,389 159,715 2,065,992 1.0418 1,983,098 3 R 6 14 852,931 896,711 2,103,852 0.9512 2,211,787 4 C 3 3 2,937,940 2,880,640 2,937,940 1.0199 2,880,640 5 C 1 1 1,773,588 1,773,588 1,773,588 1.0000 1,773,588 TOTAL 17 299 5,730,848 5,710,654 9,314,166 9,281,907 1.0035 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
