DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:14:00 2005 ISD SUMMARY WORKSHEET REPT: PTS265 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 90,861,848 .9791 92,801,397 90,861,848 B. MULTIFAMILY RESIDENCES 995,626 ** 995,626 995,626 C. VACANT LOTS 2,283,031 ** 2,283,031 2,283,031 D. RURAL REAL(TAXABLE) 71,236,634 .9661 73,732,878 71,236,634 F1. COMMERCIAL REAL 12,184,573 .9345 13,038,601 12,184,573 F2. INDUSTRIAL REAL 2,870,598 ** 2,870,598 2,870,598 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 12,826,764 .9272 13,833,870 12,826,764 L1. COMMERCIAL PERSONAL 8,621,780 1.0035 8,591,709 8,621,780 L2. INDUSTRIAL PERSONAL 11,080,352 ** 11,080,352 11,080,352 M. MOBILE HOMES 1,997,240 ** 1,997,240 1,997,240 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 74,922 ** 74,922 74,922 S. SPECIAL INVENTORY 122,578 ** 122,578 122,578 ___________________ ___________________ ___________________ SUBTOTAL 215,155,946 221,422,802 215,155,946 LESS TOTAL DEDUCTIONS 39,206,271 39,924,721 39,206,271 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 175,949,675 181,498,081 175,949,675 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 25,008,324 25,008,324 MKT VALUE NON-QUAL CAP VALUE LOSS 4,252,235 4,343,004 ACRES & FRM/RNCH IMPRV 61,103,144 .9505 64,285,265 OVER 65 FREZ LOSS 9,945,712 10,573,393 PROD VAL QUAL ACRES 10,133,490 1.0726 9,447,613 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 39,206,271 39,924,721 TOTAL TAXABLE VALUE 71,236,634 73,732,878 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:14:00 2005 FINAL VALUES WORKSHEET REPT: PTS265 014/Bell VRSN: W 014-910/Troy ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 189,687,040 13,737,365 175,949,675 0 189,687,040 175,949,675 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
