DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 66,504 - $ 142,864 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LINDA VENTURA 1ST EXT. & 107365, 107366 S 06/2004 90,000 95,089 90,000 1.0565 OAK PARK SUB, BLK, LT 11 10925 S 05/2004 84,500 85,400 84,500 1.0107 SALADO SPRINGS EST SEC 1, 117466 S 06/2004 105,000 108,005 105,000 1.0286 A-0861 Y WILLIAMS, 22 2.4 14950 S 07/2004 79,600 85,977 79,600 1.0801 A-0331 C FORSTRAM 1, 4.52 16164 S 01/2005 109,545 86,324 109,545 0.7880 A-0061 E BREWER, .789AC 169975 S 06/2004 113,000 111,562 113,000 0.9873 SOUTHSHORE, BLK 2, LT 9 19493 S 05/2004 129,000 111,420 129,000 0.8637 SALADO PRAIRIES, BLK 1, L 238273 S 05/2004 122,800 122,626 122,800 0.9986 SALADO PRAIRIES, BLK 1, L 238274 S 06/2004 127,400 126,376 127,400 0.9920 SALADO PRAIRIES, BLK 1, L 238275 S 08/2004 141,900 133,837 141,900 0.9432 BERRY'S LIVE OAK ESTS SEC 25696 S 11/2004 144,990 142,471 144,990 0.9826 CHISHOLM TRAIL PH I, BLK 26005 S 09/2004 119,950 117,287 119,950 0.9778 LINDA VENTURA 1ST EXT. & 32552 S 12/2004 135,990 136,134 135,990 1.0011 LINDA VENTURA 1ST EXT. & 32557 S 06/2004 115,000 110,174 115,000 0.9580 SALADO SPRINGS EST SEC 1, 50419 S 05/2004 120,750 125,493 120,750 1.0393 SALADO SPRINGS EST SEC 1, 50425 S 12/2004 117,900 110,030 117,900 0.9332 SALADO SPRINGS EST SEC 1, 50426 S 10/2004 111,000 114,017 111,000 1.0272 SALADO SPRINGS EST SEC 1, 50428 S 12/2004 144,732 128,392 144,732 0.8871 SALADO SPRINGS EST SEC 1, 50435 S 08/2004 130,225 134,078 130,225 1.0296 OAK PARK SUB, BLK, LT 3 51043 S 11/2004 88,000 88,007 88,000 1.0001 CHISHOLM RIDGE SEC 2, LT 51228 S 06/2004 126,500 124,161 126,500 0.9815 LINDA VENTURA 1ST EXT. & 52653, 52654 S 08/2004 77,500 68,998 77,500 0.8903 A-0510 G F LANKFORD, 73, 63967 S 04/2004 134,500 127,888 134,500 0.9508 SALADO HEIGHTS PH 1 RPLT, 74211 S 04/2004 114,500 109,257 114,500 0.9542 CHISHOLM RIDGE SEC 3, LT 75247 S 10/2004 137,000 135,692 137,000 0.9905 BERRY'S LIVE OAK ESTS SEC 80239 S 10/2004 135,000 126,972 135,000 0.9405 A-0861 Y WILLIAMS, 29-3, 80535 S 05/2004 80,000 82,794 80,000 1.0349 CREEK RUN SUB RPLT, BLK C 95148 S 08/2004 139,000 136,730 139,000 0.9837 ___________ ___________ ______ STRATUM 2 TOTALS 3,185,191 3,275,282 0.9725 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 142,865 - $ 187,919 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MILL CREEK SEC 14, BLK 1, 100912 S 07/2004 159,900 157,310 159,900 0.9838 MILL CREEK SEC 14, BLK 2, 100913 S 09/2004 175,000 178,710 175,000 1.0212 A-0061 E BREWER, 7-2-3, 2 106078 S 12/2004 160,500 151,350 160,500 0.9430 MILL CREEK SEC 8-A, BLK 1 107593 S 09/2004 173,000 172,124 173,000 0.9949 MILL CREEK SEC 5 REV, BLK 107768 S 05/2004 175,000 174,745 175,000 0.9985 A-0510 G F LANKFORD, 161 114284 S 07/2004 176,000 169,880 176,000 0.9652 SALADO OAKS, BLK 1, LT 1 147829 S 04/2004 159,900 156,991 159,900 0.9818 MILL CREEK SEC 6, BLK 1, 19334 S 12/2004 162,000 160,108 162,000 0.9883 SOUTHSHORE, BLK 2, LT 11 21750 S 08/2004 172,500 171,551 172,500 0.9945 MILL CREEK NO 2, BLK 9, L 24636 S 02/2005 187,000 183,993 187,000 0.9839 A-0510 G F LANKFORD, 164 27751 S 10/2004 185,000 178,135 185,000 0.9629 MILL CREEK COURTYARD VLG, 316958, 349161 S 06/2004 172,500 172,778 172,500 1.0016 LINDA VENTURA 1ST EXT. & 32553 S 12/2004 142,000 144,313 142,000 1.0163 BAINES STREET SUBD, BLK 1 350548 S 02/2005 175,800 173,823 175,800 0.9888 A-0062 B BOLES, Z-3, .640 42552 S 10/2004 273,000 185,433 273,000 0.6792 A-0510 G F LANKFORD, 72, 45531 S 02/2005 226,000 168,134 226,000 0.7440 GREEN RIDGE SEC II, BLK, 4884 S 07/2004 149,000 144,075 149,000 0.9669 SALADO SPRINGS EST SEC 1, 50412 S 09/2004 166,800 172,101 166,800 1.0318 BERRY'S LIVE OAK ESTS SEC 62688 S 10/2004 143,000 149,802 143,000 1.0476 MILL CREEK SEC 16, BLK 3, 63806 S 07/2004 184,900 163,427 184,900 0.8839 SALADO HEIGHTS PH 1, BLK 67771 S 05/2004 163,990 170,692 163,990 1.0409 MILLCREEK NO 1, BLK 4, LT 72139 S 09/2004 195,000 186,830 195,000 0.9581 HODGE ROCKING H" RANCH NO 75404 S 09/2004 185,000 181,977 185,000 0.9837 HODGE ROCKING H RANCH PH 78300 S 10/2004 150,500 152,541 150,500 1.0136 A-0510 G F LANKFORD, 133 96653 S 07/2004 110,000 150,479 110,000 1.3680 ___________ ___________ ______ STRATUM 3 TOTALS 4,171,302 4,323,290 0.9648 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 187,920 - $ 254,700 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLACK COACH RANCH DEV PH 103702 S 07/2004 270,000 246,231 270,000 0.9120 THE BLUFF AT MILL CREEK, 147866 S 06/2004 250,000 243,109 250,000 0.9724 GREAT OAKS REPLAT, BLK, L 148455 S 09/2004 249,800 240,606 249,800 0.9632 THE BLUFFS AT SALADO CREE 150107 S 02/2005 235,000 242,962 235,000 1.0339 THE HIGHLANDS OF MILL CRE 150450 S 10/2004 218,000 207,740 218,000 0.9529 WILD ROSE SUBD, BLK 1, LT 168391 S 11/2004 223,500 197,678 223,500 0.8845 MILL CREEK SPRINGS .500AC 207141 S 06/2004 259,900 247,364 259,900 0.9518 MILL CREEK SPRINGS BLACKB 211186 S 09/2004 232,500 221,980 232,500 0.9548 , VICTORIAN OAKS, TRACT 1 27995 S 01/2005 210,000 202,263 210,000 0.9632 LIVE OAK ESTS UNDEDICATED 30057 S 12/2004 213,500 214,419 213,500 1.0043 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 187,920 - $ 254,700 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MILL CREEK SPRINGS PHS II 319939 S 11/2004 244,900 246,464 244,900 1.0064 MILL CREEK VILLAGE, BLK 1 332007 S 12/2004 202,500 202,808 202,500 1.0015 HODGE ROCKING H RANCH PH 38913 S 04/2004 190,000 202,463 190,000 1.0656 A-0510 G F LANKFORD, 10-3 54538 S 05/2004 205,800 201,983 205,800 0.9815 SALADO HEIGHTS PH 1, BLK 67772 S 12/2004 230,000 219,398 230,000 0.9539 MILL CREEK SEC 15, BLK 1, 68664 S 06/2004 168,000 196,934 168,000 1.1722 THE HIGHLANDS OF MILL CRE 70010 S 06/2004 215,000 212,968 215,000 0.9905 MILL CREEK SEC 16, BLK 1, 71035 S 06/2004 243,590 244,812 243,590 1.0050 THE WOODS OF SALADO, BLK 73275 S 12/2004 220,000 209,835 220,000 0.9538 HODGE ROCKING H RANCH PH 90431 S 07/2004 235,000 223,242 235,000 0.9500 ABST 1327 Q V CRAIN, 1-15 98758 S 11/2004 190,000 193,883 190,000 1.0204 LIVE OAK ESTS UNDEDICATED 99670 S 10/2004 245,500 231,800 245,500 0.9442 ___________ ___________ ______ STRATUM 4 TOTALS 4,850,942 4,952,490 0.9795 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 254,701 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THE CARRIAGE HOUSE ESTATE 112082 S 06/2004 317,000 302,360 317,000 0.9538 HODGE ROCKING H RANCH PH 117298 S 04/2004 309,000 319,694 309,000 1.0346 SALADO OAKS, BLK 1, LT 10 147838 S 10/2004 271,000 271,450 271,000 1.0017 SALADO OAKS, BLK 2, LT 11 147858 S 05/2004 271,000 262,437 271,000 0.9684 THE BLUFF AT MILL CREEK, 147869 S 02/2005 233,000 260,237 233,000 1.1169 ROSEWOOD SUBD, BLK, LT 11 148377 S 04/2004 240,000 264,858 240,000 1.1036 GREAT OAKS REPLAT, BLK, L 148466 S 04/2004 278,000 275,137 278,000 0.9897 A-0510 G F LANKFORD,17.64 171350, 349934 S 05/2004 375,000 316,973 375,000 0.8453 MILL CREEK SPRINGS, BLK 1 207159 S 06/2004 288,888 290,613 288,888 1.0060 HIDDEN SPRINGS SEC 1, LT 240745 S 10/2004 399,500 318,638 399,500 0.7976 HODGE ROCKING H RANCH PH 28690 S 04/2004 290,000 273,408 290,000 0.9428 MILL CREEK SPRINGS PHS II 319925 S 08/2004 285,000 300,317 285,000 1.0537 MILL CREEK SPRINGS PHS II 319943 S 05/2004 267,900 260,952 267,900 0.9741 A-0510 G F LANKFORD, 88 . 39161 S 02/2005 425,000 418,833 425,000 0.9855 MILL CREEK SEC 12, BLK 2, 51227 S 01/2005 310,000 277,881 310,000 0.8964 ROYAL OAKS SUB PH I, BLK 53951 S 07/2004 274,000 271,181 274,000 0.9897 MILL CREEK SEC 11, LT 8 74157 S 08/2004 285,000 295,184 285,000 1.0357 SETTLEMENTS OF SALADO SEC 95879 S 05/2004 365,000 351,505 365,000 0.9630 ___________ ___________ ______ STRATUM 5 TOTALS 5,331,658 5,484,288 0.9722 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 321 0 0 15,422,704 15,422,704 2 R 28 615 3,185,191 3,275,282 73,176,094 0.9725 75,245,341 3 R 25 411 4,171,302 4,323,290 73,288,954 0.9648 75,962,846 4 R 22 311 4,850,942 4,952,490 73,083,357 0.9795 74,612,922 5 R 18 200 5,331,658 5,484,288 72,984,944 0.9722 75,071,944 TOTAL 93 1,858 17,539,093 18,035,350 307,956,053 316,315,757 0.9736 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 8,985 - $ 28,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SMITH DAIRY ESTATES PHS 1 167068 A 15,000 15,000 1.0000 HODGE ROCKING H RANCH NO 19639 A 24,500 22,750 1.0769 A-0408 J HOUSTON, 2.000 A 221254 A 15,000 15,000 1.0000 MILL CREEK SPRINGS PHS IV 354064 S 08/2004 25,000 22,444 25,000 0.8978 A-0962 P M LEVY, 1.025 AC 42038 A 15,375 15,375 1.0000 LIVE OAK ESTS UNDEDICATED 50948 S 12/2004 17,000 17,000 17,000 1.0000 MILL CREEK SEC 4, BLK 4, 6427 A 22,880 33,072 0.6918 VILLAGE ON MILL CREEK, BL 6653 S 01/2005 24,500 24,180 24,500 0.9869 SALADO SPRINGS EST SEC 1, 93081 S 11/2004 11,000 13,905 11,000 1.2641 ___________ ___________ ______ STRATUM 2 TOTALS 170,284 178,697 0.9529 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 28,001 - $ 39,910 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MCCOY ADDN, BLK 1, LT 5 167793 S 08/2004 48,000 28,980 48,000 0.6038 KING MEADOW ESTATES, BLK 316284 S 04/2004 40,000 38,400 40,000 0.9600 HIDDEN SPRINGS SEC 2, LT 319453 S 09/2004 30,000 34,160 30,000 1.1387 HIDDEN SPRINGS SEC 2, LT 319454 S 08/2004 35,000 34,190 35,000 0.9769 A-0061 E BREWER, 1.012AC 346756 S 09/2004 30,000 30,360 30,000 1.0120 SANDERS PARK ADDN, BLK 1, 346767 S 05/2004 30,000 30,419 30,000 1.0140 HERITAGE SUBD, BLK 4, LT 348520 S 06/2004 50,000 33,709 50,000 0.6742 MILL CREEK SPRINGS PHS IV 354073 S 07/2004 45,000 32,670 45,000 0.7260 THE WOODS OF SALADO, BLK 73285 S 07/2004 32,500 33,370 32,500 1.0268 THE WOODS OF SALADO, BLK 78050 S 11/2004 35,000 36,408 35,000 1.0402 ___________ ___________ ______ STRATUM 3 TOTALS 332,666 375,500 0.8859 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 39,911 - $ 56,791 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GREAT OAKS REPLAT, BLK, L 148463 S 12/2004 46,500 45,106 46,500 0.9700 WINNER'S CIRCLE ADDN, BLK 193396 S 01/2005 65,000 50,808 65,000 0.7817 MILL CREEK SPRINGS, BLK 1 207151 S 09/2004 45,000 43,750 45,000 0.9722 HIDDEN SPRINGS SEC 2, LT 319456 S 08/2004 41,900 41,280 41,900 0.9852 HIDDEN SPRINGS SEC 2, LT 319464 S 12/2004 42,900 42,140 42,900 0.9823 HIDDEN SPRINGS SEC 2, LT 319489 S 12/2004 49,500 45,000 49,500 0.9091 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 39,911 - $ 56,791 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIDDEN SPRINGS SEC 2, LT 319496 S 12/2004 45,000 45,000 45,000 1.0000 HIDDEN SPRINGS SEC 2, LT 319505 S 08/2004 33,900 42,000 33,900 1.2389 HIDDEN SPRINGS SEC 2, LT 319533 S 08/2004 49,700 47,800 49,700 0.9618 HIDDEN SPRINGS SEC 2, LT 319535 S 07/2004 43,900 45,000 43,900 1.0251 HIDDEN SPRINGS SEC 2, LT 319571 S 04/2004 40,000 45,000 40,000 1.1250 MILL CREEK SPRINGS PHS II 319934 S 09/2004 50,000 49,920 50,000 0.9984 TERRA BELLA SUBD, BLK 1, 334366 S 12/2004 45,000 49,103 45,000 1.0912 MILL CREEK SPRINGS PHS IV 354075 S 06/2004 45,000 45,390 45,000 1.0087 MILL CREEK SPRINGS PHS IV 354076 S 10/2004 42,000 45,477 42,000 1.0828 MILL CREEK SPRINGS PHS IV 354080 S 12/2004 48,000 47,842 48,000 0.9967 MILL CREEK SPRINGS PHS IV 354085 S 06/2004 55,000 51,547 55,000 0.9372 MILL CREEK SPRINGS PHS IV 354087 S 07/2004 55,000 45,829 55,000 0.8333 MILL CREEK SEC 15, BLK 1, 60523, 105505 S 05/2004 48,500 47,875 48,500 0.9871 ___________ ___________ ______ STRATUM 4 TOTALS 875,867 891,800 0.9821 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 56,792 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0889 W H WEAVER, 7-2, 5 231731 S 12/2004 150,000 151,470 150,000 1.0098 HIDDEN SPRINGS SEC 1, LT 240657 A 65,000 70,000 0.9286 HIDDEN SPRINGS SEC 1, LT 240720 A 65,000 52,000 1.2500 A-0861 Y WILLIAMS, 21-1-1 29580 S 06/2004 150,000 156,816 150,000 1.0454 HIDDEN SPRINGS SEC 2, LT 319443 A 74,140 60,660 1.2222 HIDDEN SPRINGS SEC 2, LT 319472 S 01/2005 60,000 57,120 60,000 0.9520 SAM NEIL SUBD PHS II, BLK 350357, 350358, 350359 S 12/2004 120,000 122,698 120,000 1.0225 SALADO COMMONS, BLK, LT 5 9316 A 61,765 61,765 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 754,009 724,425 1.0408 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 333 0 0 1,329,929 1,329,929 2 R 9 318 170,284 178,697 6,401,139 0.9529 6,717,535 3 R 10 158 332,666 375,500 6,177,696 0.8859 6,973,356 4 R 19 122 875,867 891,800 6,326,436 0.9821 6,441,743 5 R 8 73 754,009 724,425 6,225,184 1.0408 5,981,153 TOTAL 46 1,004 2,132,826 2,170,422 26,460,384 27,443,716 0.9642 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0027 J ATKINS, 4-1, 4-1 113161, 350955 S 04/2004 225,000 368,220 225,000 1.6365 A-0061 E BREWER, 7-2, 15. 14165 S 06/2004 330,000 267,250 330,000 0.8098 A-0510 G F LANKFORD, 32.0 167827 S 09/2004 160,540 128,160 160,540 0.7983 A-0521 W J M LYONS, (SOUT 183598 S 05/2004 110,000 114,140 110,000 1.0376 A-0554 F MADRIGAL, 11.010 189169 S 06/2004 78,650 55,050 78,650 0.6999 A-0352 G A GAMBLE, A-0943 197827 S 07/2004 96,000 79,000 96,000 0.8229 A-0554 F MADRIGAL, 7.710A 211339 S 06/2004 199,900 184,240 199,900 0.9217 WEST AMITY ESTATES, TRACT 230677 S 12/2004 265,000 252,243 265,000 0.9519 A-0694 M L ROGER, 1, & A- 317226 S 10/2004 95,000 62,500 95,000 0.6579 A-0027 J ATKINS, 10.000AC 346863 S 05/2004 477,000 456,217 477,000 0.9564 A-0927 J W WHITE, 10.001A 348774 S 06/2004 60,000 65,007 60,000 1.0835 A-0630 J NABORS, 10.000AC 348775 S 11/2004 65,000 65,000 65,000 1.0000 A-0630 J NABORS, 10.165AC 348777 S 08/2004 55,000 66,073 55,000 1.2013 A-0554 F MADRIGAL, 10.010 349899 S 07/2004 70,000 50,050 70,000 0.7150 A-0027 J ATKINS, 7.540AC 350738 S 07/2004 219,000 193,461 219,000 0.8834 A-0521 W J M LYONS, 20.20 351604, 351605 S 09/2004 80,800 80,800 80,800 1.0000 A-0554 F MADRIGAL, 28, 5. 354419 S 12/2004 25,000 25,030 25,000 1.0012 A-0630 J NABORS, 3, A-092 78161 S 05/2004 55,000 68,745 55,000 1.2499 A-0061 E BREWER, 19-1 10. 9263 S 05/2004 100,000 136,367 100,000 1.3637 ___________ ___________ ______ STRATUM 0 TOTALS 2,717,553 2,766,890 0.9822 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 19 2,195 2,717,553 2,766,890 72,325,912 0.9822 73,636,644 TOTAL 19 2,195 2,717,553 2,766,890 72,325,912 73,636,644 0.9822 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 66,253 - $ 206,886 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ORIGINAL, BLK 13, LT E3' 101700 A 113,018 105,795 1.0683 DUNNS REPLAT, BLK A, LT 4 209639 A 76,250 79,905 0.9543 A-0962 P M LEVY, 0.522 AC 333752 A 69,465 84,315 0.8239 A-0861 Y WILLIAMS, 26-5, 60344 A 169,948 168,194 1.0104 A-0861 Y WILLIAMS, Z-55, 70023 A 193,650 211,233 0.9168 MILL CREEK NO 2, BLK 9, L 74026 A 78,466 78,973 0.9936 ___________ ___________ ______ STRATUM 2 TOTALS 700,797 728,415 0.9621 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 206,887 - $ 408,531 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0861 YOUNG WILLIAMS, .3 112168 A 224,351 227,713 0.9852 TYLER, BLK A, LT PT OF 6, 119025 A 206,902 207,967 0.9949 A-0398 H W HURD, 0.440 AC 334007 A 241,864 239,235 1.0110 A-0861 Y WILLIAMS, Z40, . 39399 A 306,436 292,888 1.0463 A-0861 Y WILLIAMS, 56-1, 43903 A 356,519 379,205 0.9402 A-0398 H W HURD, 0.073 AC 56950 A 268,473 270,770 0.9915 A-0861 Y WILLIAMS, 41 & 4 90433 A 400,606 409,132 0.9792 ___________ ___________ ______ STRATUM 3 TOTALS 2,005,151 2,026,910 0.9893 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 408,532 - $ 966,642 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0398 H W HURD, 1.275 AC 101042 A 424,527 432,168 0.9823 A-0861 Y WILLIAMS, 39, . 102175 A 615,141 581,806 1.0573 A-0398 H W HURD, AKA PT B 107572 A 411,367 408,294 1.0075 A-0398 H W HURD, 1.280 AC 109869 A 572,714 607,198 0.9432 SALADO ORIG, BLK 004, LT 25895 A 430,846 453,699 0.9496 A-0861 Y WILLIAMS, 2.473 28800 A 628,170 594,782 1.0561 A-0398 H W HURD, 1.230 AC 53848 A 519,495 546,643 0.9503 ___________ ___________ ______ STRATUM 4 TOTALS 3,602,260 3,624,590 0.9938 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:28:23 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-908/Salado ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 966,643 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0398 H W HURD, 10.585 A 109870 A 2,130,855 2,205,882 0.9660 A-0861 Y WILLIAMS, Z72-1, 294 A 1,202,133 1,338,876 0.8979 A-0398BC H W HURD, ACRES 332578 A 1,195,329 1,231,814 0.9704 A-0510 G F LANKFORD, 53-1 74148 A 2,433,097 2,410,188 1.0095 ___________ ___________ ______ STRATUM 5 TOTALS 6,961,414 7,186,760 0.9686 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 90 0 0 2,035,971 2,035,971 2 R 6 70 700,797 728,415 9,418,682 0.9621 9,789,712 3 R 7 31 2,005,151 2,026,910 9,492,267 0.9893 9,594,933 4 R 7 18 3,602,260 3,624,590 10,295,224 0.9938 10,359,453 5 R 4 5 6,961,414 7,186,760 8,449,723 0.9686 8,723,645 TOTAL 24 214 13,269,622 13,566,675 39,691,867 40,503,714 0.9800 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
