Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     66,504 - $    142,864

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LINDA VENTURA 1ST EXT. &    107365, 107366              S    06/2004        90,000          95,089           90,000     1.0565
OAK PARK SUB, BLK, LT 11    10925                       S    05/2004        84,500          85,400           84,500     1.0107
SALADO SPRINGS EST SEC 1,   117466                      S    06/2004       105,000         108,005          105,000     1.0286
A-0861 Y WILLIAMS, 22 2.4   14950                       S    07/2004        79,600          85,977           79,600     1.0801
A-0331 C FORSTRAM 1, 4.52   16164                       S    01/2005       109,545          86,324          109,545     0.7880
A-0061 E BREWER, .789AC     169975                      S    06/2004       113,000         111,562          113,000     0.9873
SOUTHSHORE, BLK 2, LT 9     19493                       S    05/2004       129,000         111,420          129,000     0.8637
SALADO PRAIRIES, BLK 1, L   238273                      S    05/2004       122,800         122,626          122,800     0.9986
SALADO PRAIRIES, BLK 1, L   238274                      S    06/2004       127,400         126,376          127,400     0.9920
SALADO PRAIRIES, BLK 1, L   238275                      S    08/2004       141,900         133,837          141,900     0.9432
BERRY'S LIVE OAK ESTS SEC   25696                       S    11/2004       144,990         142,471          144,990     0.9826
CHISHOLM TRAIL PH I, BLK    26005                       S    09/2004       119,950         117,287          119,950     0.9778
LINDA VENTURA 1ST EXT. &    32552                       S    12/2004       135,990         136,134          135,990     1.0011
LINDA VENTURA 1ST EXT. &    32557                       S    06/2004       115,000         110,174          115,000     0.9580
SALADO SPRINGS EST SEC 1,   50419                       S    05/2004       120,750         125,493          120,750     1.0393
SALADO SPRINGS EST SEC 1,   50425                       S    12/2004       117,900         110,030          117,900     0.9332
SALADO SPRINGS EST SEC 1,   50426                       S    10/2004       111,000         114,017          111,000     1.0272
SALADO SPRINGS EST SEC 1,   50428                       S    12/2004       144,732         128,392          144,732     0.8871
SALADO SPRINGS EST SEC 1,   50435                       S    08/2004       130,225         134,078          130,225     1.0296
OAK PARK SUB, BLK, LT 3     51043                       S    11/2004        88,000          88,007           88,000     1.0001
CHISHOLM RIDGE SEC 2, LT    51228                       S    06/2004       126,500         124,161          126,500     0.9815
LINDA VENTURA 1ST EXT. &    52653, 52654                S    08/2004        77,500          68,998           77,500     0.8903
A-0510 G F LANKFORD, 73,    63967                       S    04/2004       134,500         127,888          134,500     0.9508
SALADO HEIGHTS PH 1 RPLT,   74211                       S    04/2004       114,500         109,257          114,500     0.9542
CHISHOLM RIDGE SEC 3, LT    75247                       S    10/2004       137,000         135,692          137,000     0.9905
BERRY'S LIVE OAK ESTS SEC   80239                       S    10/2004       135,000         126,972          135,000     0.9405
A-0861 Y WILLIAMS, 29-3,    80535                       S    05/2004        80,000          82,794           80,000     1.0349
CREEK RUN SUB RPLT, BLK C   95148                       S    08/2004       139,000         136,730          139,000     0.9837
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              3,185,191        3,275,282     0.9725

____________________________________________________________________________________________________________________________________


DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   3
$    142,865 - $    187,919

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MILL CREEK SEC 14, BLK 1,   100912                      S    07/2004       159,900         157,310          159,900     0.9838
MILL CREEK SEC 14, BLK 2,   100913                      S    09/2004       175,000         178,710          175,000     1.0212
A-0061 E BREWER, 7-2-3, 2   106078                      S    12/2004       160,500         151,350          160,500     0.9430
MILL CREEK SEC 8-A, BLK 1   107593                      S    09/2004       173,000         172,124          173,000     0.9949
MILL CREEK SEC 5 REV, BLK   107768                      S    05/2004       175,000         174,745          175,000     0.9985
A-0510 G F LANKFORD, 161    114284                      S    07/2004       176,000         169,880          176,000     0.9652
SALADO OAKS, BLK 1, LT 1    147829                      S    04/2004       159,900         156,991          159,900     0.9818
MILL CREEK SEC 6, BLK 1,    19334                       S    12/2004       162,000         160,108          162,000     0.9883
SOUTHSHORE, BLK 2, LT 11    21750                       S    08/2004       172,500         171,551          172,500     0.9945
MILL CREEK NO 2, BLK 9, L   24636                       S    02/2005       187,000         183,993          187,000     0.9839
A-0510 G F LANKFORD, 164    27751                       S    10/2004       185,000         178,135          185,000     0.9629
MILL CREEK COURTYARD VLG,   316958, 349161              S    06/2004       172,500         172,778          172,500     1.0016
LINDA VENTURA 1ST EXT. &    32553                       S    12/2004       142,000         144,313          142,000     1.0163
BAINES STREET SUBD, BLK 1   350548                      S    02/2005       175,800         173,823          175,800     0.9888
A-0062 B BOLES, Z-3, .640   42552                       S    10/2004       273,000         185,433          273,000     0.6792
A-0510 G F LANKFORD, 72,    45531                       S    02/2005       226,000         168,134          226,000     0.7440
GREEN RIDGE SEC II, BLK,    4884                        S    07/2004       149,000         144,075          149,000     0.9669
SALADO SPRINGS EST SEC 1,   50412                       S    09/2004       166,800         172,101          166,800     1.0318
BERRY'S LIVE OAK ESTS SEC   62688                       S    10/2004       143,000         149,802          143,000     1.0476
MILL CREEK SEC 16, BLK 3,   63806                       S    07/2004       184,900         163,427          184,900     0.8839
SALADO HEIGHTS PH 1, BLK    67771                       S    05/2004       163,990         170,692          163,990     1.0409
MILLCREEK NO 1, BLK 4, LT   72139                       S    09/2004       195,000         186,830          195,000     0.9581
HODGE ROCKING H" RANCH NO   75404                       S    09/2004       185,000         181,977          185,000     0.9837
HODGE ROCKING H RANCH PH    78300                       S    10/2004       150,500         152,541          150,500     1.0136
A-0510 G F LANKFORD, 133    96653                       S    07/2004       110,000         150,479          110,000     1.3680
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              4,171,302        4,323,290     0.9648
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$    187,920 - $    254,700

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BLACK COACH RANCH DEV PH    103702                      S    07/2004       270,000         246,231          270,000     0.9120
THE BLUFF AT MILL CREEK,    147866                      S    06/2004       250,000         243,109          250,000     0.9724
GREAT OAKS REPLAT, BLK, L   148455                      S    09/2004       249,800         240,606          249,800     0.9632
THE BLUFFS AT SALADO CREE   150107                      S    02/2005       235,000         242,962          235,000     1.0339
THE HIGHLANDS OF MILL CRE   150450                      S    10/2004       218,000         207,740          218,000     0.9529
WILD ROSE SUBD, BLK 1, LT   168391                      S    11/2004       223,500         197,678          223,500     0.8845
MILL CREEK SPRINGS .500AC   207141                      S    06/2004       259,900         247,364          259,900     0.9518
MILL CREEK SPRINGS BLACKB   211186                      S    09/2004       232,500         221,980          232,500     0.9548
, VICTORIAN OAKS, TRACT 1   27995                       S    01/2005       210,000         202,263          210,000     0.9632
LIVE OAK ESTS UNDEDICATED   30057                       S    12/2004       213,500         214,419          213,500     1.0043
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    187,920 - $    254,700

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
MILL CREEK SPRINGS PHS II   319939                      S    11/2004       244,900         246,464          244,900     1.0064
MILL CREEK VILLAGE, BLK 1   332007                      S    12/2004       202,500         202,808          202,500     1.0015
HODGE ROCKING H RANCH PH    38913                       S    04/2004       190,000         202,463          190,000     1.0656
A-0510 G F LANKFORD, 10-3   54538                       S    05/2004       205,800         201,983          205,800     0.9815
SALADO HEIGHTS PH 1, BLK    67772                       S    12/2004       230,000         219,398          230,000     0.9539
MILL CREEK SEC 15, BLK 1,   68664                       S    06/2004       168,000         196,934          168,000     1.1722
THE HIGHLANDS OF MILL CRE   70010                       S    06/2004       215,000         212,968          215,000     0.9905
MILL CREEK SEC 16, BLK 1,   71035                       S    06/2004       243,590         244,812          243,590     1.0050
THE WOODS OF SALADO, BLK    73275                       S    12/2004       220,000         209,835          220,000     0.9538
HODGE ROCKING H RANCH PH    90431                       S    07/2004       235,000         223,242          235,000     0.9500
ABST 1327 Q V CRAIN, 1-15   98758                       S    11/2004       190,000         193,883          190,000     1.0204
LIVE OAK ESTS UNDEDICATED   99670                       S    10/2004       245,500         231,800          245,500     0.9442
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              4,850,942        4,952,490     0.9795

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    254,701 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

THE CARRIAGE HOUSE ESTATE   112082                      S    06/2004       317,000         302,360          317,000     0.9538
HODGE ROCKING H RANCH PH    117298                      S    04/2004       309,000         319,694          309,000     1.0346
SALADO OAKS, BLK 1, LT 10   147838                      S    10/2004       271,000         271,450          271,000     1.0017
SALADO OAKS, BLK 2, LT 11   147858                      S    05/2004       271,000         262,437          271,000     0.9684
THE BLUFF AT MILL CREEK,    147869                      S    02/2005       233,000         260,237          233,000     1.1169
ROSEWOOD SUBD, BLK, LT 11   148377                      S    04/2004       240,000         264,858          240,000     1.1036
GREAT OAKS REPLAT, BLK, L   148466                      S    04/2004       278,000         275,137          278,000     0.9897
A-0510 G F LANKFORD,17.64   171350, 349934              S    05/2004       375,000         316,973          375,000     0.8453
MILL CREEK SPRINGS, BLK 1   207159                      S    06/2004       288,888         290,613          288,888     1.0060
HIDDEN SPRINGS SEC 1, LT    240745                      S    10/2004       399,500         318,638          399,500     0.7976
HODGE ROCKING H RANCH PH    28690                       S    04/2004       290,000         273,408          290,000     0.9428
MILL CREEK SPRINGS PHS II   319925                      S    08/2004       285,000         300,317          285,000     1.0537
MILL CREEK SPRINGS PHS II   319943                      S    05/2004       267,900         260,952          267,900     0.9741
A-0510 G F LANKFORD, 88 .   39161                       S    02/2005       425,000         418,833          425,000     0.9855
MILL CREEK SEC 12, BLK 2,   51227                       S    01/2005       310,000         277,881          310,000     0.8964
ROYAL OAKS SUB PH I, BLK    53951                       S    07/2004       274,000         271,181          274,000     0.9897
MILL CREEK SEC 11, LT 8     74157                       S    08/2004       285,000         295,184          285,000     1.0357
SETTLEMENTS OF SALADO SEC   95879                       S    05/2004       365,000         351,505          365,000     0.9630
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              5,331,658        5,484,288     0.9722

____________________________________________________________________________________________________________________________________


DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          321               0               0       15,422,704                     15,422,704
   2      R           28          615       3,185,191       3,275,282       73,176,094       0.9725        75,245,341
   3      R           25          411       4,171,302       4,323,290       73,288,954       0.9648        75,962,846
   4      R           22          311       4,850,942       4,952,490       73,083,357       0.9795        74,612,922
   5      R           18          200       5,331,658       5,484,288       72,984,944       0.9722        75,071,944

TOTAL                 93        1,858      17,539,093      18,035,350      307,956,053                    316,315,757       0.9736
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   2
$      8,985 - $     28,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SMITH DAIRY ESTATES PHS 1   167068                      A                                   15,000           15,000     1.0000
HODGE ROCKING H RANCH NO    19639                       A                                   24,500           22,750     1.0769
A-0408 J HOUSTON, 2.000 A   221254                      A                                   15,000           15,000     1.0000
MILL CREEK SPRINGS PHS IV   354064                      S    08/2004        25,000          22,444           25,000     0.8978
A-0962 P M LEVY, 1.025 AC   42038                       A                                   15,375           15,375     1.0000
LIVE OAK ESTS UNDEDICATED   50948                       S    12/2004        17,000          17,000           17,000     1.0000
MILL CREEK SEC 4, BLK 4,    6427                        A                                   22,880           33,072     0.6918
VILLAGE ON MILL CREEK, BL   6653                        S    01/2005        24,500          24,180           24,500     0.9869
SALADO SPRINGS EST SEC 1,   93081                       S    11/2004        11,000          13,905           11,000     1.2641
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                170,284          178,697     0.9529

____________________________________________________________________________________________________________________________________


CATEGORY C  - STRATUM   3
$     28,001 - $     39,910

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MCCOY ADDN, BLK 1, LT 5     167793                      S    08/2004        48,000          28,980           48,000     0.6038
KING MEADOW ESTATES, BLK    316284                      S    04/2004        40,000          38,400           40,000     0.9600
HIDDEN SPRINGS SEC 2, LT    319453                      S    09/2004        30,000          34,160           30,000     1.1387
HIDDEN SPRINGS SEC 2, LT    319454                      S    08/2004        35,000          34,190           35,000     0.9769
A-0061 E BREWER, 1.012AC    346756                      S    09/2004        30,000          30,360           30,000     1.0120
SANDERS PARK ADDN, BLK 1,   346767                      S    05/2004        30,000          30,419           30,000     1.0140
HERITAGE SUBD, BLK 4, LT    348520                      S    06/2004        50,000          33,709           50,000     0.6742
MILL CREEK SPRINGS PHS IV   354073                      S    07/2004        45,000          32,670           45,000     0.7260
THE WOODS OF SALADO, BLK    73285                       S    07/2004        32,500          33,370           32,500     1.0268
THE WOODS OF SALADO, BLK    78050                       S    11/2004        35,000          36,408           35,000     1.0402
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                332,666          375,500     0.8859
____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   4
$     39,911 - $     56,791

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

GREAT OAKS REPLAT, BLK, L   148463                      S    12/2004        46,500          45,106           46,500     0.9700
WINNER'S CIRCLE ADDN, BLK   193396                      S    01/2005        65,000          50,808           65,000     0.7817
MILL CREEK SPRINGS, BLK 1   207151                      S    09/2004        45,000          43,750           45,000     0.9722
HIDDEN SPRINGS SEC 2, LT    319456                      S    08/2004        41,900          41,280           41,900     0.9852
HIDDEN SPRINGS SEC 2, LT    319464                      S    12/2004        42,900          42,140           42,900     0.9823
HIDDEN SPRINGS SEC 2, LT    319489                      S    12/2004        49,500          45,000           49,500     0.9091
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________


CATEGORY C  - STRATUM   4
$     39,911 - $     56,791

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
HIDDEN SPRINGS SEC 2, LT    319496                      S    12/2004        45,000          45,000           45,000     1.0000
HIDDEN SPRINGS SEC 2, LT    319505                      S    08/2004        33,900          42,000           33,900     1.2389
HIDDEN SPRINGS SEC 2, LT    319533                      S    08/2004        49,700          47,800           49,700     0.9618
HIDDEN SPRINGS SEC 2, LT    319535                      S    07/2004        43,900          45,000           43,900     1.0251
HIDDEN SPRINGS SEC 2, LT    319571                      S    04/2004        40,000          45,000           40,000     1.1250
MILL CREEK SPRINGS PHS II   319934                      S    09/2004        50,000          49,920           50,000     0.9984
TERRA BELLA SUBD, BLK 1,    334366                      S    12/2004        45,000          49,103           45,000     1.0912
MILL CREEK SPRINGS PHS IV   354075                      S    06/2004        45,000          45,390           45,000     1.0087
MILL CREEK SPRINGS PHS IV   354076                      S    10/2004        42,000          45,477           42,000     1.0828
MILL CREEK SPRINGS PHS IV   354080                      S    12/2004        48,000          47,842           48,000     0.9967
MILL CREEK SPRINGS PHS IV   354085                      S    06/2004        55,000          51,547           55,000     0.9372
MILL CREEK SPRINGS PHS IV   354087                      S    07/2004        55,000          45,829           55,000     0.8333
MILL CREEK SEC 15, BLK 1,   60523, 105505               S    05/2004        48,500          47,875           48,500     0.9871
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS                875,867          891,800     0.9821

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   5
$     56,792 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A-0889 W H WEAVER, 7-2, 5   231731                      S    12/2004       150,000         151,470          150,000     1.0098
HIDDEN SPRINGS SEC 1, LT    240657                      A                                   65,000           70,000     0.9286
HIDDEN SPRINGS SEC 1, LT    240720                      A                                   65,000           52,000     1.2500
A-0861 Y WILLIAMS, 21-1-1   29580                       S    06/2004       150,000         156,816          150,000     1.0454
HIDDEN SPRINGS SEC 2, LT    319443                      A                                   74,140           60,660     1.2222
HIDDEN SPRINGS SEC 2, LT    319472                      S    01/2005        60,000          57,120           60,000     0.9520
SAM NEIL SUBD PHS II, BLK   350357, 350358, 350359      S    12/2004       120,000         122,698          120,000     1.0225
SALADO COMMONS, BLK, LT 5   9316                        A                                   61,765           61,765     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS                754,009          724,425     1.0408

____________________________________________________________________________________________________________________________________


DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________

CATEGORY C  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          333               0               0        1,329,929                      1,329,929
   2      R            9          318         170,284         178,697        6,401,139       0.9529         6,717,535
   3      R           10          158         332,666         375,500        6,177,696       0.8859         6,973,356
   4      R           19          122         875,867         891,800        6,326,436       0.9821         6,441,743
   5      R            8           73         754,009         724,425        6,225,184       1.0408         5,981,153

TOTAL                 46        1,004       2,132,826       2,170,422       26,460,384                     27,443,716       0.9642
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________

CATEGORY D3 - STRATUM   0
$1 - $99,999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
A-0027 J ATKINS, 4-1, 4-1   113161, 350955              S    04/2004       225,000         368,220          225,000     1.6365
A-0061 E BREWER, 7-2, 15.   14165                       S    06/2004       330,000         267,250          330,000     0.8098
A-0510 G F LANKFORD, 32.0   167827                      S    09/2004       160,540         128,160          160,540     0.7983
A-0521 W J M LYONS, (SOUT   183598                      S    05/2004       110,000         114,140          110,000     1.0376
A-0554 F MADRIGAL, 11.010   189169                      S    06/2004        78,650          55,050           78,650     0.6999
A-0352 G A GAMBLE, A-0943   197827                      S    07/2004        96,000          79,000           96,000     0.8229
A-0554 F MADRIGAL, 7.710A   211339                      S    06/2004       199,900         184,240          199,900     0.9217
WEST AMITY ESTATES, TRACT   230677                      S    12/2004       265,000         252,243          265,000     0.9519
A-0694 M L ROGER, 1, & A-   317226                      S    10/2004        95,000          62,500           95,000     0.6579
A-0027 J ATKINS, 10.000AC   346863                      S    05/2004       477,000         456,217          477,000     0.9564
A-0927 J W WHITE, 10.001A   348774                      S    06/2004        60,000          65,007           60,000     1.0835
A-0630 J NABORS, 10.000AC   348775                      S    11/2004        65,000          65,000           65,000     1.0000
A-0630 J NABORS, 10.165AC   348777                      S    08/2004        55,000          66,073           55,000     1.2013
A-0554 F MADRIGAL, 10.010   349899                      S    07/2004        70,000          50,050           70,000     0.7150
A-0027 J ATKINS, 7.540AC    350738                      S    07/2004       219,000         193,461          219,000     0.8834
A-0521 W J M LYONS, 20.20   351604, 351605              S    09/2004        80,800          80,800           80,800     1.0000
A-0554 F MADRIGAL, 28, 5.   354419                      S    12/2004        25,000          25,030           25,000     1.0012
A-0630 J NABORS, 3, A-092   78161                       S    05/2004        55,000          68,745           55,000     1.2499
A-0061 E BREWER, 19-1 10.   9263                        S    05/2004       100,000         136,367          100,000     1.3637
                                                                                       ___________      ___________     ______
                                                           STRATUM 0 TOTALS              2,717,553        2,766,890     0.9822

____________________________________________________________________________________________________________________________________


CATEGORY D3 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   0      R           19        2,195       2,717,553       2,766,890       72,325,912       0.9822        73,636,644

TOTAL                 19        2,195       2,717,553       2,766,890       72,325,912                     73,636,644       0.9822
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 009
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     66,253 - $    206,886

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
ORIGINAL, BLK 13, LT E3'    101700                      A                                  113,018          105,795     1.0683
DUNNS REPLAT, BLK A, LT 4   209639                      A                                   76,250           79,905     0.9543
A-0962 P M LEVY, 0.522 AC   333752                      A                                   69,465           84,315     0.8239
A-0861 Y WILLIAMS, 26-5,    60344                       A                                  169,948          168,194     1.0104
A-0861 Y WILLIAMS, Z-55,    70023                       A                                  193,650          211,233     0.9168
MILL CREEK NO 2, BLK 9, L   74026                       A                                   78,466           78,973     0.9936
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                700,797          728,415     0.9621

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    206,887 - $    408,531

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A-0861 YOUNG WILLIAMS, .3   112168                      A                                  224,351          227,713     0.9852
TYLER, BLK A, LT PT OF 6,   119025                      A                                  206,902          207,967     0.9949
A-0398 H W HURD, 0.440 AC   334007                      A                                  241,864          239,235     1.0110
A-0861 Y WILLIAMS, Z40, .   39399                       A                                  306,436          292,888     1.0463
A-0861 Y WILLIAMS, 56-1,    43903                       A                                  356,519          379,205     0.9402
A-0398 H W HURD, 0.073 AC   56950                       A                                  268,473          270,770     0.9915
A-0861 Y WILLIAMS, 41 & 4   90433                       A                                  400,606          409,132     0.9792
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              2,005,151        2,026,910     0.9893
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    408,532 - $    966,642

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A-0398 H W HURD, 1.275 AC   101042                      A                                  424,527          432,168     0.9823
A-0861 Y  WILLIAMS, 39, .   102175                      A                                  615,141          581,806     1.0573
A-0398 H W HURD, AKA PT B   107572                      A                                  411,367          408,294     1.0075
A-0398 H W HURD, 1.280 AC   109869                      A                                  572,714          607,198     0.9432
SALADO ORIG, BLK 004, LT    25895                       A                                  430,846          453,699     0.9496
A-0861 Y WILLIAMS, 2.473    28800                       A                                  628,170          594,782     1.0561
A-0398 H W HURD, 1.230 AC   53848                       A                                  519,495          546,643     0.9503
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              3,602,260        3,624,590     0.9938

____________________________________________________________________________________________________________________________________

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 010
TIME: 12:28:23                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-908/Salado ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$    966,643 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A-0398 H W HURD, 10.585 A   109870                      A                                2,130,855        2,205,882     0.9660
A-0861 Y WILLIAMS, Z72-1,   294                         A                                1,202,133        1,338,876     0.8979
A-0398BC H W HURD, ACRES    332578                      A                                1,195,329        1,231,814     0.9704
A-0510 G F LANKFORD, 53-1   74148                       A                                2,433,097        2,410,188     1.0095
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              6,961,414        7,186,760     0.9686

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0           90               0               0        2,035,971                      2,035,971
   2      R            6           70         700,797         728,415        9,418,682       0.9621         9,789,712
   3      R            7           31       2,005,151       2,026,910        9,492,267       0.9893         9,594,933
   4      R            7           18       3,602,260       3,624,590       10,295,224       0.9938        10,359,453
   5      R            4            5       6,961,414       7,186,760        8,449,723       0.9686         8,723,645

TOTAL                 24          214      13,269,622      13,566,675       39,691,867                     40,503,714       0.9800
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****