DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 42,666 - $ 68,410 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ KERN ACRES 2ND EXT & REV, 100031 S 08/2004 66,000 62,816 66,000 0.9518 NORTHPARK ADDN PH I, BLK 100774 S 04/2004 61,500 63,536 61,500 1.0331 CRESCENT MANOR 1ST EXT, B 101080 S 07/2004 67,900 62,619 67,900 0.9222 SCHARBAUER, BLK 13, LT 1 101284 S 02/2005 58,900 48,258 58,900 0.8193 SUGAR LOAF EST.1ST.EXT., 116155 S 05/2004 63,000 55,689 63,000 0.8840 BONNER 2ND UNIT, BLK 8, L 116446 S 02/2005 45,000 49,662 45,000 1.1036 FAIRWAY PARK 1ST, BLK 10, 118054 S 09/2004 47,500 51,066 47,500 1.0751 KILLEEN HEIGHTS S U 1ST S 118742 S 10/2004 60,000 56,347 60,000 0.9391 FAIRWAY PARK, BLK 12, LT 12577 S 09/2004 48,000 43,515 48,000 0.9066 KILLEEN HEIGHTS S U 1ST S 12595 S 12/2004 57,900 60,202 57,900 1.0398 CHIMNEY CORNERS 1ST EXT, 126049 S 04/2004 67,000 64,321 67,000 0.9600 NORMAN PLACE 1ST EXT RPLT 129277 S 01/2005 64,000 64,225 64,000 1.0035 HIGHVIEW 3RD, BLK 11, LT 131161 S 06/2004 48,800 45,883 48,800 0.9402 LEN SCHWERTNER 3RD EXT PH 13443 S 11/2004 63,000 64,772 63,000 1.0281 WESTPARK ADDN PH 1, BLK 1 13547 S 04/2004 62,000 65,503 62,000 1.0565 HAYNES 1ST EXT & GRIFFIN 13645 S 05/2004 68,000 56,156 68,000 0.8258 MORRIS SUB PH 1, BLK 13, 14292 S 10/2004 40,500 52,602 40,500 1.2988 PARK NORTH PHS I, BLK 2, 148250 S 08/2004 74,000 67,416 74,000 0.9110 WATERCREST ADDN PHS 5, BL 148440 S 01/2005 72,000 65,283 72,000 0.9067 CEDAR HILL ADDN PHS 2 BLK 148596 S 11/2004 66,000 62,385 66,000 0.9452 CLIFTON PARK SECT 1 RPLT, 14863 S 05/2004 65,000 65,476 65,000 1.0073 PARK NORTH PHS II, BLK 4, 167352 S 02/2005 66,000 57,011 66,000 0.8638 LEN SCHWERTNER SUBD FIFTH 167453 S 12/2004 64,900 58,709 64,900 0.9046 LANCASTER ESTATES, BLK 4, 171028 S 12/2004 76,000 67,686 76,000 0.8906 MORRIS SUB PH 1, BLK 10, 17388 S 06/2004 56,900 53,053 56,900 0.9324 THE GARDENS OF PARK NORTH 186433 S 12/2004 65,000 55,787 65,000 0.8583 NORTHCREST ADDN, BLK 2, L 186492 S 02/2005 67,600 63,261 67,600 0.9358 NORTHCREST ADDN, BLK 2, L 186503 S 01/2005 70,000 65,272 70,000 0.9325 NORTHPARK ADDN PH I, BLK 19042 S 04/2004 67,000 64,384 67,000 0.9610 SANTA ROSA TERRACE SEC 1, 25399 S 08/2004 60,000 47,285 60,000 0.7881 CRESCENT MANOR, BLK 6, LT 25655 S 02/2005 65,310 57,861 65,310 0.8859 KERN ACRES 2ND EXT & REV, 32240 S 02/2005 67,500 54,542 67,500 0.8080 MANOR ADD 1ST EXT, BLK 4, 3404 S 11/2004 42,500 63,372 42,500 1.4911 CHIMNEY HILL ESTS REV, BL 3690 S 12/2004 65,000 61,302 65,000 0.9431 NORTHPARK ADDN PH I, BLK 3883 S 08/2004 66,500 67,945 66,500 1.0217 WESTERN HILLS 2ND PH, BLK 40818 S 09/2004 60,900 64,568 60,900 1.0602 KILLEEN HEIGHTS S U 2ND S 41437 S 06/2004 56,000 55,924 56,000 0.9986 BLACKWELL ACRES RPLT, BLK 45242 S 08/2004 56,000 56,337 56,000 1.0060 GASISCO PLAZA COMM SUB, B 45785 S 06/2004 67,500 68,078 67,500 1.0086 SANTA ROSA TERRACE SEC 1, 47169 S 06/2004 52,600 49,463 52,600 0.9404 SUGAR LOAF ESTS, BLK 2, L 4898 S 04/2004 74,000 62,075 74,000 0.8389 LEN SCHWERTNER 3RD EXT PH 56413 S 12/2004 55,000 59,605 55,000 1.0837 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 42,666 - $ 68,410 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHIMNEY CORNERS, BLK 8, L 57725 S 05/2004 68,500 55,121 68,500 0.8047 HAYNES 1ST EXT & GRIFFIN 64834 S 06/2004 58,000 58,517 58,000 1.0089 NORTHPARK ADDN PH I, BLK 64899 S 10/2004 73,000 65,491 73,000 0.8971 HIGHVIEW 3RD, BLK 11, LT 65819 S 10/2004 54,000 48,392 54,000 0.8961 ST JOSEPH, BLK 1, LT 1 76172 S 06/2004 48,502 45,969 48,502 0.9478 KILLEEN HEIGHTS S U 2ND S 77505 S 02/2005 67,000 52,458 67,000 0.7830 TEXAS TRAILS ADD, BLK 2, 77833 S 12/2004 54,900 56,597 54,900 1.0309 LEN SCHWERTNER SUB 1ST EX 810 S 04/2004 59,500 60,004 59,500 1.0085 NORTHPARK ADDN PH II, BLK 90345 S 04/2004 60,000 59,188 60,000 0.9865 WESTPARK ADDN PH 1, BLK 6 93212 S 04/2004 66,000 67,804 66,000 1.0273 ST JOSEPH, BLK 2, LT 15 93353 S 09/2004 52,500 56,207 52,500 1.0706 NORMAN PLACE, BLK 4, LT 3 94912 S 11/2004 68,000 66,318 68,000 0.9753 COPPERFIELD ADD 2ND EXT, 95855 S 01/2005 50,000 54,265 50,000 1.0853 STAGECOACH RD PH I, BLK 6 99449 S 02/2005 61,000 55,404 61,000 0.9083 ___________ ___________ ______ STRATUM 2 TOTALS 3,282,987 3,429,112 0.9574 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 68,411 - $ 82,288 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WILLOWBEND 1ST UNIT SEC 1 101586 S 10/2004 77,200 75,863 77,200 0.9827 KILLEEN HEIGHTS S U 4TH S 106903 S 01/2005 76,500 77,734 76,500 1.0161 ROSE ADD 3RD UNIT, BLK 18 108116 S 07/2004 68,000 73,683 68,000 1.0836 GAULT ADD, BLK 1, LT 2 111849 S 04/2004 68,000 74,162 68,000 1.0906 MANOR RPLT, BLK 1, LT 3 113551 S 12/2004 81,000 76,620 81,000 0.9459 WESTPARK ADDN PH II, BLK 113618 S 12/2004 69,900 73,716 69,900 1.0546 EVENING HOLLOW ADD 4TH EX 114669 S 05/2004 75,000 79,075 75,000 1.0543 LEON HEIGHTS, BLK 15, LT 122389 S 04/2004 62,000 75,963 62,000 1.2252 OAK VALLEY SUBD PH II, BL 133098 S 05/2004 86,000 79,952 86,000 0.9297 THE MEADOWS ADD PH I, BLK 135541 S 05/2004 73,000 78,325 73,000 1.0729 CEDAR HILL ADD PH 2, BLK 147446 S 07/2004 76,000 77,889 76,000 1.0249 CEDAR HILL ADD PH 2, BLK 147499 S 02/2005 70,500 76,083 70,500 1.0792 PARK NORTH PHS I, BLK 2, 148255 S 10/2004 64,500 71,326 64,500 1.1058 WATERCREST ADDN PHS 5, BL 148436 S 10/2004 75,000 73,263 75,000 0.9768 THE MEADOWS ADDN PHS 2, B 151705 S 05/2004 74,900 74,689 74,900 0.9972 THE MEADOWS ADDN PHS 2, B 151739 S 12/2004 74,900 73,601 74,900 0.9827 WINDFIELD ESTATES PHS 1, 152531 S 12/2004 78,000 76,123 78,000 0.9759 WINDFIELD ESTATES PHS 1, 152557 S 10/2004 74,500 78,924 74,500 1.0594 KILLEEN HEIGHTS S U 2ND S 15300 S 01/2005 66,900 71,271 66,900 1.0653 ROD ADDN, BLK 1, LT 1 187701 S 11/2004 73,000 71,739 73,000 0.9827 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 68,411 - $ 82,288 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FOX CREEK SUBD PHS 1, BLK 188051 S 08/2004 78,000 73,449 78,000 0.9417 LAKECREST ADDN REVISED, B 197350 S 01/2005 80,000 75,895 80,000 0.9487 MORNING GLEN BLK 9, LT 25 197705 S 10/2004 73,000 75,524 73,000 1.0346 BROOKHAVEN PHS 1, BLK 1, 206888 S 06/2004 71,275 80,540 71,275 1.1300 BROOKHAVEN PHS 1, BLK 4, 206954 S 02/2005 84,900 80,440 84,900 0.9475 BROOKHAVEN PHS 2, BLK 5, 206975 S 02/2005 71,500 79,763 71,500 1.1156 CONDER VALLEY PHS 1, BLK 209433 S 01/2005 81,880 80,712 81,880 0.9857 WINDFIELD ESTATES PHS 5, 238912 S 09/2004 84,500 78,737 84,500 0.9318 WINDFIELD ESTATES PHS 5, 238934 S 07/2004 83,000 80,881 83,000 0.9745 WINDFIELD ESTATES PHS 5, 238972 S 11/2004 85,000 76,848 85,000 0.9041 WINDFIELD ESTATES PHS 5, 239009 S 08/2004 77,100 76,754 77,100 0.9955 WINDFIELD ESTATES PHS 5, 239030 S 10/2004 80,900 82,107 80,900 1.0149 DUGGER ADD, BLK 1, LT 1 25921 S 11/2004 76,800 70,731 76,800 0.9210 TEXAS TRAILS ADD, BLK 3, 26078 S 01/2005 69,900 71,887 69,900 1.0284 LAKEVIEW TERRACE SUB, BLK 26763 S 08/2004 82,500 81,618 82,500 0.9893 WESTPARK ADDN PH 3, BLK 3 2686 S 09/2004 69,900 72,135 69,900 1.0320 WILLOWBEND EST, BLK 12B, 30980 S 11/2004 79,900 74,438 79,900 0.9316 EVENING HOLLOW ADD 3RD EX 34004 S 06/2004 77,000 78,775 77,000 1.0231 CHANTZ ADDN PH 1, BLK 8, 41867 S 09/2004 85,000 81,568 85,000 0.9596 MANOR RPLT, BLK 6, LT 12 49055 S 06/2004 75,300 80,027 75,300 1.0628 HEATHER GLEN SEC III, PH 51366 S 01/2005 80,000 75,774 80,000 0.9472 HEATHER GLEN SEC III, PH 51384 S 08/2004 87,000 80,569 87,000 0.9261 HEATHER GLEN SEC III, PH 51385 S 09/2004 83,000 78,399 83,000 0.9446 HEATHER GLEN SEC III, PH 51393 S 10/2004 84,835 82,274 84,835 0.9698 CHIMNEY CORNERS 1ST EXT, 52080 S 12/2004 79,900 73,906 79,900 0.9250 ALLENDALE ADD PH 1, BLK 3 52847 S 04/2004 69,500 71,943 69,500 1.0352 INDIAN TRAILS SECT I RPLT 5474 S 08/2004 80,500 73,466 80,500 0.9126 WATERCREST ADD PH 1, BLK 6102 S 07/2004 77,000 80,028 77,000 1.0393 CHIMNEY CORNERS 1ST EXT, 65336 S 10/2004 77,000 76,120 77,000 0.9886 CHIMNEY CORNERS 1ST EXT, 67620 S 01/2005 77,500 70,087 77,500 0.9043 WESTCLIFF, BLK 3, LT 29 7053 S 07/2004 85,900 81,418 85,900 0.9478 HEATHER GLEN SEC II, BLK 76632 S 08/2004 79,900 81,816 79,900 1.0240 MORRIS SUB PH 3 RPLT, BLK 81604 S 09/2004 76,500 77,282 76,500 1.0102 NORMAN PLACE, BLK 5, LT 4 90414 S 10/2004 86,000 74,303 86,000 0.8640 WILLOWBEND NORTH, BLK 4, 93665 S 12/2004 65,000 78,767 65,000 1.2118 SOUTH MEADOWS SEC III, BL 94913 S 11/2004 78,000 78,175 78,000 1.0022 ___________ ___________ ______ STRATUM 3 TOTALS 4,297,157 4,299,690 0.9994 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 82,289 - $ 112,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TANGLEWOOD NORTH 9TH UNIT 100801 S 05/2004 105,000 93,856 105,000 0.8939 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 82,289 - $ 112,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WESTERN HILLS 1ST PH, BLK 10488 S 07/2004 79,800 85,944 79,800 1.0770 THOROUGHBRED ESTS, BLK 1, 116825 S 11/2004 108,000 103,984 108,000 0.9628 SILVER CREEK ESTS PH 1, B 116999 S 09/2004 109,000 103,650 109,000 0.9509 WESTPARK ADDN PH 3, BLK 3 129444 S 01/2005 83,000 85,012 83,000 1.0242 HYMESA ESTS PH 5, BLK 2, 133177 S 02/2005 92,900 85,939 92,900 0.9251 REGENCY RIDGE SUBD, BLK 2 134815 S 08/2004 103,900 93,773 103,900 0.9025 TURTLE BEND IV, BLK 6, LT 135254 S 07/2004 95,000 101,021 95,000 1.0634 THE MEADOWS ADD PH I, BLK 135615 S 07/2004 93,500 95,707 93,500 1.0236 HYMESA ESTATES PHS 7 SEC 148112 S 08/2004 97,500 94,514 97,500 0.9694 HYMESA ESTATES PHS 7 SEC 148187 S 12/2004 88,750 85,422 88,750 0.9625 OAK VALLEY PHS IV, BLK 3, 151947 S 12/2004 92,000 90,365 92,000 0.9822 WINDFIELD ESTATES PHS 1, 152416 S 07/2004 82,500 84,092 82,500 1.0193 OAK VALLEY PHS 6, BLK 7, 167572 S 06/2004 96,000 88,694 96,000 0.9239 STRATFORD ADDN 4TH EXT, B 167968 S 05/2004 92,000 88,705 92,000 0.9642 WILLOW RIDGE PHS 1 AMENDE 168008 S 01/2005 90,000 84,868 90,000 0.9430 HYMESA ESTATES PHS VII SE 169060 S 04/2004 110,900 109,978 110,900 0.9917 HYMESA ESTATES PHS VII SE 169214 S 11/2004 121,000 108,031 121,000 0.8928 JAMESWAY ADD PH 1, BLK 4, 17514 S 09/2004 80,000 94,555 80,000 1.1819 RAHMAN SUBD PHS 1, BLK 1, 186027 S 04/2004 96,000 97,910 96,000 1.0199 FOX CREEK SUBD PHS 1, BLK 188050 S 02/2005 82,000 83,600 82,000 1.0195 BROOKHAVEN PHS 1, BLK 4, 206950 S 11/2004 102,750 94,535 102,750 0.9200 KINGSWAY ADDN PHS 1, BLK 207662 S 08/2004 90,000 89,887 90,000 0.9987 LONESOME DOVE SUBD, BLK 1 209835 S 11/2004 105,000 104,258 105,000 0.9929 LONESOME DOVE SUBD, BLK 1 209846 S 11/2004 92,900 88,622 92,900 0.9540 LONESOME DOVE SUBD, BLK 6 209951 S 06/2004 94,000 91,194 94,000 0.9701 TEXAS WEST SUBD PHS 4, BL 210581 S 01/2005 97,000 92,537 97,000 0.9540 CLEAR CREEK ESTATES PHS I 230781 S 07/2004 110,000 108,348 110,000 0.9850 WEST RIDGE ESTATES, BLK 1 231388 S 06/2004 93,000 90,784 93,000 0.9762 LONESOME DOVE PHS 3, BLK 233801 S 08/2004 94,000 93,729 94,000 0.9971 WINDFIELD ESTATES PHS 5, 239031 S 09/2004 81,600 86,665 81,600 1.0621 WINDFIELD ESTATES PHS 5, 239033 S 12/2004 92,425 93,070 92,425 1.0070 WINDFIELD ESTATES PHS 5, 239040 S 09/2004 100,000 101,716 100,000 1.0172 WINDFIELD ESTATES PHS 5, 239041 S 10/2004 91,750 93,034 91,750 1.0140 WINDFIELD ESTATES PHS 5, 239042 S 01/2005 99,480 101,799 99,480 1.0233 WINDFIELD ESTATES PHS 5, 239059 S 11/2004 93,250 95,297 93,250 1.0220 WINDFIELD ESTATES PHS 5, 239065 S 10/2004 84,400 89,670 84,400 1.0624 WINDFIELD ESTATES PHS 5, 239087 S 05/2004 110,000 100,173 110,000 0.9107 WINDFIELD ESTATES PHS 5, 239091 S 05/2004 102,000 97,506 102,000 0.9559 WINDFIELD ESTATES PHS 5, 239211 S 04/2004 97,500 96,819 97,500 0.9930 LAKECREST ADDN PHS 4, BLK 239908 S 10/2004 103,650 98,235 103,650 0.9478 LAKECLIFFE HILLS, BLK 2, 29321 S 04/2004 112,900 100,348 112,900 0.8888 TIMBER RIDGE ESTATES PHS 334396 S 09/2004 110,100 108,285 110,100 0.9835 TIMBER RIDGE ESTATES PHS 334406 S 12/2004 98,000 106,028 98,000 1.0819 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 82,289 - $ 112,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CLEAR CREEK ESTATES PHS 5 334766 S 10/2004 99,600 100,712 99,600 1.0112 WINDFIELD ESTATES PHS 7, 346778 S 07/2004 97,500 97,773 97,500 1.0028 NOLAN RIDGE PHS 1, BLK 2, 349702 S 09/2004 93,000 94,201 93,000 1.0129 NOLAN RIDGE PHS 1, BLK 2, 349704 S 10/2004 89,000 92,148 89,000 1.0354 MORNING GLEN, BLK 5, LT 3 3597 S 04/2004 89,900 97,840 89,900 1.0883 MORNING GLEN, BLK 5, LT 1 37907 S 10/2004 89,000 97,775 89,000 1.0986 LLEWELYN RANCHETTES, BLK 56892 S 05/2004 150,100 90,862 150,100 0.6053 STRATFORD ADDN, BLK 4, LT 63800 S 02/2005 86,000 88,549 86,000 1.0296 TWIN CREEK ADD SEC 3, BLK 70652, 100957 S 08/2004 98,000 97,277 98,000 0.9926 JAMESWAY ADD PH 1, BLK 9, 71693 S 09/2004 89,900 90,168 89,900 1.0030 SOUTH BROOK ADDN RPLT OF 74316 S 12/2004 82,800 85,552 82,800 1.0332 EVENING HOLLOW ADD 3RD EX 7552 S 09/2004 91,500 102,671 91,500 1.1221 HEATHER GLEN SEC II, BLK 824 S 04/2004 95,000 92,543 95,000 0.9741 ___________ ___________ ______ STRATUM 4 TOTALS 5,410,230 5,505,755 0.9826 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 112,301 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUN MEADOWS PH III, BLK 1 113253 S 11/2004 118,000 119,701 118,000 1.0144 CREEK PLACE SEC 2-B, BLK 124047 S 12/2004 275,000 237,703 275,000 0.8644 FOREST HILLS, BLK 10, LT 126571 S 08/2004 143,000 131,719 143,000 0.9211 TANGLEWOOD NORTH 2ND UNIT 12966 S 07/2004 119,500 130,017 119,500 1.0880 BRIARWOOD ESTS PH 2, BLK 133542 S 07/2004 139,000 128,265 139,000 0.9228 WALNUT CREEK ESTATES PHS 148480 S 05/2004 198,000 188,298 198,000 0.9510 SPRING VALLEY ESTATES, BL 167931 S 07/2004 124,900 119,539 124,900 0.9571 ONION CREEK ESTATES PHS 2 171328 S 06/2004 157,800 135,553 157,800 0.8590 HIGHLAND OAKS EST SEC 4, 18082 S 04/2004 145,000 144,069 145,000 0.9936 BRIARWOOD ESTATES PHS 3, 185914 S 12/2004 195,000 184,956 195,000 0.9485 FOX CREEK PHS VII, BLK 1, 209676 S 10/2004 109,900 132,226 109,900 1.2031 FOX CREEK PHS VII, BLK 1, 209683 S 07/2004 103,500 121,704 103,500 1.1759 FOX CREEK PHS VII, BLK 1, 209717 S 10/2004 149,170 145,879 149,170 0.9779 FOX CREEK PHS VII, BLK 2, 209741 S 06/2004 186,565 155,887 186,565 0.8356 RIVER RIDGE RANCH SEC V, 210158 S 04/2004 215,000 182,566 215,000 0.8491 ONION CREEK ESTATES PHS 3 231868 S 10/2004 175,000 164,192 175,000 0.9382 SKIPCHA MOUNTAIN ESTATES 238355 S 08/2004 147,900 146,457 147,900 0.9902 LAKECREST ON THE HILL AME 240620 S 04/2004 121,800 125,929 121,800 1.0339 THUNDER CREEK ESTATES, BL 240974 S 06/2004 121,600 123,414 121,600 1.0149 THUNDER CREEK ESTATES, BL 241006 S 06/2004 121,900 123,814 121,900 1.0157 THUNDER CREEK ESTATES, BL 241007 S 07/2004 131,065 131,753 131,065 1.0052 THUNDER CREEK ESTATES, BL 241020 S 10/2004 142,520 146,168 142,520 1.0256 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 112,301 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SILVER CREEK ESTS PH 2, B 28224 S 06/2004 125,000 120,251 125,000 0.9620 SAEGERT RANCH PHS 1, BLK 317750 S 06/2004 120,990 127,934 120,990 1.0574 SAEGERT RANCH PHS 1, BLK 317777 S 10/2004 157,948 177,902 157,948 1.1263 SAEGERT RANCH PHS 1, BLK 317788 S 12/2004 116,645 127,456 116,645 1.0927 SAEGERT RANCH PHS 1, BLK 317831 S 09/2004 146,841 149,388 146,841 1.0173 SAEGERT RANCH PHS 1, BLK 317916 S 07/2004 170,409 172,162 170,409 1.0103 SUMMER GLEN, BLK 2, LT 5 318106 S 05/2004 251,500 245,273 251,500 0.9752 SKIPCHA MOUNTAIN ESTATES 318468 S 04/2004 203,000 194,628 203,000 0.9588 COUNTRY TRAILS 16TH PHS, 318621 S 10/2004 245,000 226,765 245,000 0.9256 ROBIN HOOD ESTATES, BLK 1 319075 S 08/2004 123,500 124,674 123,500 1.0095 ROBIN HOOD ESTATES, BLK 3 319122 S 09/2004 179,805 161,597 179,805 0.8987 THE HIGHLANDS AT SAEGERT 319242 S 12/2004 135,378 130,758 135,378 0.9659 THE HIGHLANDS AT SAEGERT 319291 S 06/2004 145,000 143,565 145,000 0.9901 CROSSLAND ESTATES, BLK 2, 331686 S 07/2004 213,950 207,705 213,950 0.9708 ONION CREEK ESTATES PHS 5 332017 S 11/2004 183,000 206,895 183,000 1.1306 SUMMER GLEN PHS 2, BLK 1, 332172 S 12/2004 298,875 255,457 298,875 0.8547 ROBIN HOOD ESTATES PHS 2, 332818 S 10/2004 147,500 146,255 147,500 0.9916 ROBIN HOOD ESTATES PHS 2, 332829 S 10/2004 155,575 153,230 155,575 0.9849 MEADOWS AT SAEGERT RANCH, 333443 S 10/2004 120,000 126,045 120,000 1.0504 BRIARWOOD ESTATES PHS IV, 334225 S 05/2004 182,900 184,474 182,900 1.0086 BRIARWOOD ESTATES PHS IV, 334226 S 10/2004 178,900 173,996 178,900 0.9726 KNIGHTS RIDGE PHS 1 SEC 2 334278 S 11/2004 155,700 154,177 155,700 0.9902 KNIGHTS RIDGE PHS 1 SEC 2 334316 S 05/2004 138,400 147,727 138,400 1.0674 KNIGHTS RIDGE PHS 1 SEC 2 334321 S 05/2004 162,000 157,717 162,000 0.9736 KNIGHTS RIDGE PHS 1 SEC 2 334335 S 11/2004 150,900 148,378 150,900 0.9833 TIMBER RIDGE ESTATES PHS 334402 S 08/2004 109,980 117,087 109,980 1.0646 PRAIRIE VIEW ESTATES, BLK 335805 S 12/2004 175,000 174,024 175,000 0.9944 SKIPCHA MOUNTAIN ESTATES 348987 S 12/2004 172,500 175,037 172,500 1.0147 SKIPCHA MOUNTAIN ESTATES 348992 S 10/2004 182,000 168,740 182,000 0.9271 SKIPCHA MOUNTAIN ESTATES 349014 S 01/2005 158,000 153,452 158,000 0.9712 SKIPCHA MOUNTAIN ESTATES 349098 S 09/2004 218,289 201,095 218,289 0.9212 A-0413 J T & W J HALLMARK 65148 S 05/2004 250,000 165,995 250,000 0.6640 SILVER CREEK ESTS PH 1, B 65411 S 08/2004 129,000 117,555 129,000 0.9113 SUTTON PLACE PH 3, BLK 4, 71105 S 07/2004 158,000 179,752 158,000 1.1377 OAKRIDGE TERRACE SEC 3, B 78993 S 07/2004 123,000 121,514 123,000 0.9879 ___________ ___________ ______ STRATUM 5 TOTALS 8,958,469 9,225,605 0.9710 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 4,493 0 0 139,514,968 139,514,968 2 R 56 9,893 3,282,987 3,429,112 662,592,571 0.9574 692,074,964 3 R 56 7,612 4,297,157 4,299,690 662,677,662 0.9994 663,075,507 4 R 57 6,060 5,410,230 5,505,755 662,638,837 0.9826 674,372,926 5 R 57 3,828 8,958,469 9,225,605 662,374,746 0.9710 682,157,308 TOTAL 226 31,886 21,948,843 22,460,162 2,789,798,784 2,851,195,673 0.9785 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 2 $ 36,811 - $ 119,889 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ KERN ACRES 1ST EXT, BLK 4 100381 S 11/2004 59,000 45,522 59,000 0.7716 HOODVIEW, BLK 6, LT 18 106056 S 04/2004 80,000 70,202 80,000 0.8775 COMANCHE LAND 1ST UNIT, B 11022 S 11/2004 78,500 57,596 78,500 0.7337 DE ANN SUB, BLK 3, LT 8 117883 S 11/2004 98,000 83,293 98,000 0.8499 HOOD VIEW REV, BLK 7B, LT 130692 S 02/2005 132,500 93,978 132,500 0.7093 LOMA VISTA ESTATES AMENDE 168536 S 12/2004 129,900 113,732 129,900 0.8755 LOMA VISTA ESTATES, BLK 7 168636 S 12/2004 119,500 117,000 119,500 0.9791 COSPER CREEK ADDN, BLK 1, 188330 S 12/2004 80,000 70,476 80,000 0.8810 MAYHORN ADDN 2, BLK 1, LT 188708 S 04/2004 121,000 89,104 121,000 0.7364 BROOKHAVEN PHS 2, BLK 5, 206985 S 04/2004 118,000 109,495 118,000 0.9279 STRATFORD ADDN 5TH EXT, B 208343 S 05/2004 134,900 114,528 134,900 0.8490 LONGBRANCH SEC I, BLK 2, 2140 S 11/2004 89,000 109,734 89,000 1.2330 LONGBRANCH SEC I, BLK 2, 2142 S 12/2004 140,000 115,027 140,000 0.8216 SWOPE ESTATES, BLK 1, LT 231112 S 10/2004 120,000 115,969 120,000 0.9664 KINGS CROSSING, BLK 1, LT 331971 S 07/2004 124,000 118,748 124,000 0.9576 MORNING GLEN, BLK 5, LT 3 3589 S 08/2004 115,000 106,308 115,000 0.9244 NORTHSIDE, BLK 12, LT 2 36532 S 10/2004 47,500 44,713 47,500 0.9413 MORNING GLEN, BLK 9, LT 8 3657 S 09/2004 117,000 113,601 117,000 0.9709 TANGLEWOOD NORTH 4TH UNIT 44711 S 01/2005 132,000 111,120 132,000 0.8418 WANDA PK., BLK 4, LT 20 48190 S 06/2004 53,800 42,018 53,800 0.7810 TEMKI CENTER, BLK 1, LT 1 48194 S 07/2004 100,000 95,440 100,000 0.9544 TEMKI CENTER, BLK 1, LT 2 48195 S 07/2004 100,000 91,028 100,000 0.9103 TEMKI CENTER, BLK 2, LT 2 48199 S 04/2004 101,500 86,294 101,500 0.8502 STRINGER, BLK 1, LT 12 & 52474 S 01/2005 110,000 88,328 110,000 0.8030 HOOD VIEW REV, BLK 7B, LT 71955 S 08/2004 105,000 89,230 105,000 0.8498 FAIRWAY PARK, BLK 13, LT 76683 S 11/2004 47,500 46,090 47,500 0.9703 A-0570 H C MCCLUNG, 73.0 90645 S 02/2005 110,000 92,775 110,000 0.8434 LEON HEIGHTS, BLK 4, LT 6 90662 S 06/2004 118,000 96,414 118,000 0.8171 CHIMNEY HILL ESTS REV, BL 95621 S 05/2004 91,800 70,561 91,800 0.7686 LONGBRANCH SEC I, BLK 1, 97728 S 02/2005 95,000 101,432 95,000 1.0677 HOOD VIEW REV, BLK 7B, LT 98252 S 06/2004 129,500 97,491 129,500 0.7528 OPAL ADD, BLK 2, LT 6 99010 S 09/2004 98,000 89,488 98,000 0.9131 ___________ ___________ ______ STRATUM 2 TOTALS 2,886,735 3,295,900 0.8759 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 3 $ 119,890 - $ 164,463 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MESQUITE WEST PHS I, BLK 167204 S 10/2004 157,000 152,703 157,000 0.9726 LOMA VISTA ESTATES AMENDE 168534 S 06/2004 160,000 161,207 160,000 1.0075 LOMA VISTA ESTATES, BLK 7 168641 S 11/2004 124,500 123,717 124,500 0.9937 B & M ADDN, BLK 2, LT 12 169496 S 08/2004 152,000 143,735 152,000 0.9456 KINGSBURY PARK SUBD, BLK 197994 S 10/2004 159,900 152,047 159,900 0.9509 SUNSHADOW COVE PHS 1, BLK 198542 S 08/2004 152,000 150,211 152,000 0.9882 ROBERTS ADDN, BLK 1, LT 2 231064 S 09/2004 132,000 126,893 132,000 0.9613 ROBERTS ADDN, BLK 1, LT 2 231067 S 08/2004 132,000 122,669 132,000 0.9293 ROBERTS ADDN, BLK 1, LT 2 231068 S 08/2004 132,000 126,893 132,000 0.9613 ROBERTS ADDN, BLK 2, LT 9 231079 S 09/2004 132,500 136,452 132,500 1.0298 LONESOME DOVE PHS 2, BLK 232350 S 07/2004 125,900 127,365 125,900 1.0116 LONESOME DOVE PHS 2, BLK 232352 S 10/2004 136,804 120,682 136,804 0.8822 SUNSHADOW COVE PHS 3, BLK 232525 S 05/2004 149,900 148,802 149,900 0.9927 SUNSHADOW COVE PHS 3, BLK 232527 S 05/2004 151,500 148,802 151,500 0.9822 LOMA VISTA ESTATES PHS 2, 233579 S 01/2005 170,500 158,237 170,500 0.9281 LOMA VISTA ESTATES PHS 2, 233583 S 04/2004 148,000 153,316 148,000 1.0359 ROBERTS ADDN SEC 2, BLK 2 238225 S 05/2004 138,000 135,398 138,000 0.9811 ROBERTS ADDN SEC 2, BLK 2 238226 S 04/2004 135,300 128,984 135,300 0.9533 ROBERTS ADDN SEC 2, BLK 2 238228 S 06/2004 135,900 127,350 135,900 0.9371 ROBERTS ADDN SEC 2, BLK 2 238230 S 06/2004 138,000 128,918 138,000 0.9342 ROBERTS ADDN SEC 2, BLK 2 238231 S 07/2004 138,000 134,566 138,000 0.9751 ROBERTS ADDN SEC 2, BLK 2 238236 S 05/2004 135,000 128,984 135,000 0.9554 ROBERTS ADDN SEC 2, BLK 2 238237 S 05/2004 133,000 135,398 133,000 1.0180 ROBERTS ADDN SEC 2, BLK 2 238238 S 04/2004 138,000 128,984 138,000 0.9347 ROBERTS ADDN SEC 2, BLK 4 238261 S 11/2004 132,500 138,296 132,500 1.0437 TRES F S ADDN PHS 1, BLK 239756 S 06/2004 133,900 127,071 133,900 0.9490 THUNDER CREEK ESTATES, BL 240877 S 12/2004 137,200 125,944 137,200 0.9180 LONESOME DOVE PHS 4, BLK 316379 S 10/2004 138,000 126,136 138,000 0.9140 CLEAR CREEK ESTATES PHS 4 317202 S 01/2005 130,000 127,591 130,000 0.9815 ANTELOPE RUN, BLK 1, LT 9 331526 S 04/2004 152,000 153,457 152,000 1.0096 KINGS CROSSING, BLK 1, LT 331967 S 05/2004 133,000 131,091 133,000 0.9856 KINGS CROSSING, BLK 1, LT 331983 S 04/2004 137,800 132,292 137,800 0.9600 ROBERTS ADDN SEC 3 AMENDE 332086 S 07/2004 133,500 136,866 133,500 1.0252 ROBERTS ADDN SEC 3 AMENDE 332087 S 05/2004 133,500 134,616 133,500 1.0084 ROBERTS ADDN SEC 3 AMENDE 332088 S 05/2004 133,500 134,616 133,500 1.0084 ROBERTS ADDN SEC 3 AMENDE 332089 S 10/2004 130,000 128,044 130,000 0.9850 ROBERTS ADDN SEC 3 AMENDE 332090 S 09/2004 130,000 132,057 130,000 1.0158 ROBERTS ADDN SEC 3 AMENDE 332092 S 08/2004 127,500 132,529 127,500 1.0394 ROBERTS ADDN SEC 3 AMENDE 332096 S 05/2004 126,500 127,234 126,500 1.0058 ROBERTS ADDN SEC 3 AMENDE 332105 S 06/2004 128,000 127,856 128,000 0.9989 ROBERTS ADDN SEC 3 AMENDE 332106 S 06/2004 128,500 132,040 128,500 1.0275 ROBERTS ADDN SEC 3 AMENDE 332107 S 08/2004 128,500 132,040 128,500 1.0275 ROBERTS ADDN SEC 3 AMENDE 332112 S 10/2004 130,000 127,856 130,000 0.9835 ROBERTS ADDN SEC 3 AMENDE 332114 S 11/2004 130,000 130,556 130,000 1.0043 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 3 $ 119,890 - $ 164,463 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROBERTS ADDN SEC 3 AMENDE 332118 S 01/2005 130,000 129,656 130,000 0.9974 WINDFIELD ESTATES PHS 6, 348873 S 02/2005 135,000 132,666 135,000 0.9827 WINDFIELD ESTATES PHS 6, 348878 S 01/2005 139,750 129,866 139,750 0.9293 WINDFIELD ESTATES PHS 6, 348882 S 01/2005 135,000 128,641 135,000 0.9529 WINDFIELD ESTATES PHS 6, 348888 S 01/2005 137,300 131,879 137,300 0.9605 WINDFIELD ESTATES PHS 6, 348897 S 01/2005 137,500 129,691 137,500 0.9432 WINDFIELD ESTATES PHS 6, 348899 S 01/2005 137,500 132,141 137,500 0.9610 EVENING HOLLOW ADD 3RD EX 47908 S 07/2004 117,000 120,338 117,000 1.0285 FAIN, BLK 1, LT A 4858 S 01/2005 136,000 140,273 136,000 1.0314 ELM BRANCH ESTS, BLK 1, L 60632 S 12/2004 139,000 128,015 139,000 0.9210 ELM BRANCH EST RPLT OF BL 68192 S 10/2004 145,000 145,769 145,000 1.0053 HUNTER'S CHASE, BLK 2, LT 77487 S 05/2004 119,000 120,547 119,000 1.0130 ___________ ___________ ______ STRATUM 3 TOTALS 7,509,983 7,669,654 0.9792 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 4 $ 164,464 - $ 2,317,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EVENING HOLLOW ADD 3RD EX 105755 S 07/2004 155,000 175,096 155,000 1.1297 BELLAIRE HEIGHTS 2ND EXT 148576 S 04/2004 175,000 193,352 175,000 1.1049 STRATFORD ADDN REPLAT OF 167558 S 09/2004 189,900 199,131 189,900 1.0486 LOMA VISTA ESTATES, BLK 5 168593 S 05/2004 189,900 186,866 189,900 0.9840 LOMA VISTA ESTATES, BLK 5 168595 S 06/2004 193,000 195,647 193,000 1.0137 LOMA VISTA ESTATES, BLK 5 168601 S 07/2004 193,000 195,647 193,000 1.0137 LOMA VISTA ESTATES, BLK 6 168626 S 09/2004 189,900 186,866 189,900 0.9840 MESQUITE WEST PHS 2, BLK, 169460 S 06/2004 175,000 182,756 175,000 1.0443 SWOPE ESTATES, BLK 1, LT 231116 S 09/2004 176,500 171,188 176,500 0.9699 LONESOME DOVE PHS 2, BLK 232288 S 10/2004 192,000 193,186 192,000 1.0062 LOMA VISTA ESTATES PHS 2, 233597 S 04/2004 174,900 173,460 174,900 0.9918 LOMA VISTA ESTATES PHS 2, 233599 S 07/2004 191,500 187,466 191,500 0.9789 12 ACRE ADDN, BLK 1, LT 2 238817 S 09/2004 199,000 202,863 199,000 1.0194 12 ACRE ADDN, BLK 2, LT 4 238822 S 01/2005 200,000 217,385 200,000 1.0869 12 ACRE ADDN, BLK 2, LT 5 238823 S 01/2005 200,000 217,385 200,000 1.0869 WEISS ADDN PHS 1, BLK 4, 239800 S 09/2004 174,900 169,673 174,900 0.9701 WEISS ADDN PHS 1, BLK 4, 239810 S 08/2004 191,000 190,014 191,000 0.9948 ANTELOPE RUN, BLK 2, LT 8 331536 S 06/2004 174,894 176,099 174,894 1.0069 ROBERTS ADDN SEC 3 AMENDE 332081 S 06/2004 155,000 169,017 155,000 1.0904 ROBERTS ADDN SEC 3 AMENDE 332082 S 05/2004 155,000 166,242 155,000 1.0725 ROBERTS ADDN SEC 3 AMENDE 332083 S 05/2004 155,000 166,242 155,000 1.0725 ROBERTS ADDN SEC 3 AMENDE 332084 S 04/2004 155,000 166,242 155,000 1.0725 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 4 $ 164,464 - $ 2,317,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WEISS ADDN PHS 3, BLK 4, 332473 S 06/2004 198,900 191,541 198,900 0.9630 WEISS ADDN PHS 3, BLK 4, 332475 S 05/2004 197,900 191,541 197,900 0.9679 WEISS ADDN PHS 3, BLK 4, 332476 S 04/2004 197,900 193,025 197,900 0.9754 WEISS ADDN PHS 3, BLK 4, 332478 S 04/2004 197,900 193,041 197,900 0.9754 WEISS ADDN PHS 3, BLK 5, 332480 S 05/2004 190,400 191,541 190,400 1.0060 WEISS ADDN PHS 3, BLK 5, 332483 S 07/2004 202,000 194,526 202,000 0.9630 WEISS ADDN PHS 3, BLK 12, 332519 S 09/2004 204,000 193,041 204,000 0.9463 WEISS ADDN PHS 3, BLK 12, 332523 S 12/2004 199,900 191,541 199,900 0.9582 WEISS ADDN PHS 4, BLK 3, 334632 S 05/2004 186,900 193,025 186,900 1.0328 WEISS ADDN PHS 4, BLK 3, 334634 S 04/2004 186,900 191,541 186,900 1.0248 WEISS ADDN PHS 4, BLK 3, 334635 S 05/2004 186,900 193,041 186,900 1.0329 WEISS ADDN PHS 4, BLK 11, 334689 S 12/2004 199,900 191,541 199,900 0.9582 WEISS ADDN PHS 4, BLK 11, 334691 S 02/2005 199,900 191,541 199,900 0.9582 THE VINEYARDS OF KILLEEN, 335223 S 01/2005 199,900 194,003 199,900 0.9705 THE VINEYARDS OF KILLEEN, 335224 S 12/2004 199,500 190,303 199,500 0.9539 THE VINEYARDS OF KILLEEN, 335225 S 02/2005 199,900 190,303 199,900 0.9520 MEDALLION SUB REV AKA TR 53932, 53933, 53934, 5393 S 02/2005 595,000 502,232 595,000 0.8441 COX, BLK 1, LT 6 & S36' O 72080 S 11/2004 160,000 187,574 160,000 1.1723 EVENING HOLLOW ADD 2ND EX 7487 S 02/2005 155,575 194,337 155,575 1.2492 ___________ ___________ ______ STRATUM 4 TOTALS 8,041,061 8,014,669 1.0033 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 5 $ 2,318,000 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SKYLINE TERRACE 2ND EXT, 106155, 106156 A 9,160,336 9,477,280 0.9666 CURRY OAKS ADDN, BLK 1, L 135115 A 7,393,050 7,469,333 0.9898 A-0723 J M ROBERTS, 8.590 27072 A 4,906,736 5,824,740 0.8424 A-0912 J S WILDER, 8, 9.7 27081 A 4,294,504 4,430,695 0.9693 HOODVIEW, BLK 7, LT 1A 51588 A 3,390,073 3,876,743 0.8745 COPPER MOUNTAIN SEC 2 AME 91002 A 6,496,996 7,506,490 0.8655 BIGHAM ADDN, BLK 1, LT PT 97752 A 5,807,664 6,922,380 0.8390 ___________ ___________ ______ STRATUM 5 TOTALS 41,449,359 45,507,661 0.9108 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 791 0 0 21,246,682 21,246,682 2 R 32 1,118 2,886,735 3,295,900 100,844,673 0.8759 115,132,633 3 R 56 644 7,509,983 7,669,654 100,763,057 0.9792 102,903,449 4 R 41 310 8,041,061 8,014,669 101,777,294 1.0033 101,442,534 5 R 7 19 41,449,359 45,507,661 99,611,845 0.9108 109,367,419 TOTAL 136 2,882 59,887,138 64,487,884 424,243,551 450,092,717 0.9426 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 013 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 66,698 - $ 295,601 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0296 J ESSARY, 23-1-1, 102975 S 01/2004 125,000 112,797 125,000 0.9024 A-0266 A DICKSON, 710-4-1 108360 S 05/2004 150,000 102,440 150,000 0.6829 A-0363 A GALLATIN, .565 A 116595 A 130,246 149,690 0.8701 GARVIN ADD, BLK 1, LT 1 147695 S 12/2004 355,000 198,507 355,000 0.5592 POST OFFICE ADDN, BLK 1, 34003 S 05/2004 205,000 156,443 205,000 0.7631 A-0344 J GOSLIN, 0.603 AC 34786 A 177,661 197,822 0.8981 ORIGINAL KILLEEN, BLK 43, 38787 S 07/2004 107,500 72,950 107,500 0.6786 MCNAIR PARK RPLT OF LT 3A 49173 S 05/2004 114,000 74,849 114,000 0.6566 A-0491 D J KEIGER, 3-1-1- 73627 A 113,110 133,755 0.8457 ___________ ___________ ______ STRATUM 2 TOTALS 1,139,003 1,537,767 0.7407 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 295,602 - $ 731,754 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHEROKEE COMMERCIAL REPLA 115885 A 343,154 383,686 0.8944 PANCHO'S MEXICAN BUFFET I 132462 S 11/2004 850,000 396,298 850,000 0.4662 LA QUINTA INN SUBD, BLK 1 132508 A 460,011 445,225 1.0332 RODEWAY SUBD, 2.274 AC, B 152034 A 515,158 574,554 0.8966 FAUCETT COMM SUBD NO 2, B 196724 S 03/2004 396,794 466,760 396,794 1.1763 CENTEX WASTE MANAGEMENT D 206997 A 532,268 543,087 0.9801 HIGHLAND DEV CORP COMM PH 207035 S 04/2004 675,000 360,342 675,000 0.5338 KILLEEN BUSINESS CENTER R 56724 A 429,092 413,838 1.0369 DE ANN SUB, BLK 2, LT 1 & 66985, 66986 S 08/2004 400,000 369,321 400,000 0.9233 A-0117 E BERRY, 3-1 7.059 97041 S 12/2004 275,000 353,586 275,000 1.2858 ___________ ___________ ______ STRATUM 3 TOTALS 4,225,990 4,957,184 0.8525 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 731,755 - $ 2,076,192 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ALBERTSONS ADDN, BLK 1, L 148902 A 767,037 799,935 0.9589 COPPER MOUNTAIN TWO COMME 195989 A 1,114,712 1,685,960 0.6612 ANTHONY ADDN, BLK 1, LT 4 198522 S 01/2005 950,000 954,009 950,000 1.0042 BENNIGANS ADDN, BLK 1, LT 237705 A 947,769 995,746 0.9518 EAKIN ADDN, BLK 1, LT ALL 241732 A 1,126,319 1,096,286 1.0274 CHIMNEY HILL ESTS REV, BL 44565 A 768,575 957,303 0.8029 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 014 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 731,755 - $ 2,076,192 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ KILLEEN HOSPITALITY ADDN, 59537 A 1,101,648 1,365,142 0.8070 ___________ ___________ ______ STRATUM 4 TOTALS 6,780,069 7,850,372 0.8637 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 2,076,193 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 440 PLAZA SHOPPING CENTER 115802 A 4,074,668 5,471,825 0.7447 ROSEWOOD ADDN, BLK 1, LT 171482 A 6,004,730 6,504,275 0.9232 TC KILLEEN MP ADDN, BLK 1 234421 A 4,570,635 5,890,736 0.7759 HOME DEPOT ADDN, BLK 1, L 363207 A 3,918,776 4,077,329 0.9611 HEIGHTS COMMERCIAL SUBD, 47731 A 2,412,941 2,584,379 0.9337 WENDLAND PLAZA SHOPPING C 59663 A 3,119,071 3,310,547 0.9422 ___________ ___________ ______ STRATUM 5 TOTALS 24,100,821 27,839,091 0.8657 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 751 0 0 23,069,628 23,069,628 2 R 9 711 1,139,003 1,537,767 109,368,688 0.7407 147,655,850 3 R 10 219 4,225,990 4,957,184 109,378,755 0.8525 128,303,525 4 R 7 91 6,780,069 7,850,372 110,487,145 0.8637 127,923,058 5 R 6 23 24,100,821 27,839,091 108,210,967 0.8657 124,998,229 TOTAL 32 1,795 36,245,883 42,184,414 460,515,183 551,950,290 0.8343 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 015 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 12,101 - $ 131,278 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RANCIER SERVICES A221422 A 38,950 38,775 1.0045 HUMMINGBIRD CONSTRUCTION A339218 A 18,400 18,400 1.0000 BONANZA HOMES INC P11305 A 14,000 14,250 0.9825 THE WALLACE GROUP P124803 A 87,537 67,300 1.3007 B & B LIQUOR P187488 A 98,064 93,711 1.0465 CURTIS COOK RESIDENTIAL D P26922 A 13,890 13,890 1.0000 VALERO ENERGY CORP P29117 A 129,898 133,448 0.9734 ___________ ___________ ______ STRATUM 2 TOTALS 400,739 379,774 1.0552 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 131,279 - $ 466,430 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROSSCO HOLDINGS INC P101192 A 369,011 351,250 1.0506 RYANS #403 P208792 A 258,828 254,016 1.0189 G E MODULAR SPACE P38687 A 464,628 473,568 0.9811 AYCOCK CONSTRUCTION CO P4479 A 196,664 198,952 0.9885 TEXAS PARTNERS FCU P51591 A 407,670 371,177 1.0983 HOUSE MEDICAL CENTER DBA P51991 A 147,643 150,189 0.9830 MICKEYS DRIVE IN P73613 A 209,927 210,644 0.9966 ___________ ___________ ______ STRATUM 3 TOTALS 2,054,371 2,009,796 1.0222 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 466,431 - $ 1,958,940 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BMA KILLEEN KIDNEY DISEAS P10938 A 495,046 464,277 1.0663 CIRCUIT CITY P149880 A 1,927,858 1,812,308 1.0638 WASTE MANAGEMENT P18815 A 903,639 834,429 1.0829 OLD NAVY EAST LP P197608 A 583,526 589,267 0.9903 OFFICE DEPOT OF TEXAS LP P208949 A 1,080,062 1,053,883 1.0248 WELLS FARGO FINANCIAL LEA P237288 A 1,297,578 1,437,531 0.9026 ___________ ___________ ______ STRATUM 4 TOTALS 6,287,709 6,191,695 1.0155 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 016 TIME: 12:28:19 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-906/Killeen ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,958,941 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ H E BUTT GROCERY P149897 A 2,775,078 2,871,306 0.9665 TARGET P150382 A 2,523,576 2,505,614 1.0072 LOWES P169591 A 5,706,407 5,773,521 0.9884 H E BUTT GROCERY P331268 A 4,230,000 4,358,395 0.9705 RESUN LEASING P333578 A 3,131,425 3,208,514 0.9760 J C PENNEY CO P91960 A 2,000,700 2,023,994 0.9885 ___________ ___________ ______ STRATUM 5 TOTALS 20,367,186 20,741,344 0.9820 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,849 0 0 12,572,480 12,572,480 2 R 7 1,528 400,739 379,774 59,708,211 1.0552 56,584,734 3 R 7 244 2,054,371 2,009,796 59,925,020 1.0222 58,623,577 4 R 6 67 6,287,709 6,191,695 61,241,195 1.0155 60,306,445 5 R 6 15 20,367,186 20,741,344 57,881,659 0.9820 58,942,626 TOTAL 26 4,703 29,110,005 29,322,609 251,328,565 247,029,862 1.0174 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
