Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     42,666 - $     68,410

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

KERN ACRES 2ND EXT & REV,   100031                      S    08/2004        66,000          62,816           66,000     0.9518
NORTHPARK ADDN PH I, BLK    100774                      S    04/2004        61,500          63,536           61,500     1.0331
CRESCENT MANOR 1ST EXT, B   101080                      S    07/2004        67,900          62,619           67,900     0.9222
SCHARBAUER, BLK 13, LT 1    101284                      S    02/2005        58,900          48,258           58,900     0.8193
SUGAR LOAF EST.1ST.EXT.,    116155                      S    05/2004        63,000          55,689           63,000     0.8840
BONNER 2ND UNIT, BLK 8, L   116446                      S    02/2005        45,000          49,662           45,000     1.1036
FAIRWAY PARK 1ST, BLK 10,   118054                      S    09/2004        47,500          51,066           47,500     1.0751
KILLEEN HEIGHTS S U 1ST S   118742                      S    10/2004        60,000          56,347           60,000     0.9391
FAIRWAY PARK, BLK 12, LT    12577                       S    09/2004        48,000          43,515           48,000     0.9066
KILLEEN HEIGHTS S U 1ST S   12595                       S    12/2004        57,900          60,202           57,900     1.0398
CHIMNEY CORNERS 1ST EXT,    126049                      S    04/2004        67,000          64,321           67,000     0.9600
NORMAN PLACE 1ST EXT RPLT   129277                      S    01/2005        64,000          64,225           64,000     1.0035
HIGHVIEW 3RD, BLK 11, LT    131161                      S    06/2004        48,800          45,883           48,800     0.9402
LEN SCHWERTNER 3RD EXT PH   13443                       S    11/2004        63,000          64,772           63,000     1.0281
WESTPARK ADDN PH 1, BLK 1   13547                       S    04/2004        62,000          65,503           62,000     1.0565
HAYNES 1ST EXT & GRIFFIN    13645                       S    05/2004        68,000          56,156           68,000     0.8258
MORRIS SUB PH 1, BLK 13,    14292                       S    10/2004        40,500          52,602           40,500     1.2988
PARK NORTH PHS I, BLK 2,    148250                      S    08/2004        74,000          67,416           74,000     0.9110
WATERCREST ADDN PHS 5, BL   148440                      S    01/2005        72,000          65,283           72,000     0.9067
CEDAR HILL ADDN PHS 2 BLK   148596                      S    11/2004        66,000          62,385           66,000     0.9452
CLIFTON PARK SECT 1 RPLT,   14863                       S    05/2004        65,000          65,476           65,000     1.0073
PARK NORTH PHS II, BLK 4,   167352                      S    02/2005        66,000          57,011           66,000     0.8638
LEN SCHWERTNER SUBD FIFTH   167453                      S    12/2004        64,900          58,709           64,900     0.9046
LANCASTER ESTATES, BLK 4,   171028                      S    12/2004        76,000          67,686           76,000     0.8906
MORRIS SUB PH 1, BLK 10,    17388                       S    06/2004        56,900          53,053           56,900     0.9324
THE GARDENS OF PARK NORTH   186433                      S    12/2004        65,000          55,787           65,000     0.8583
NORTHCREST ADDN, BLK 2, L   186492                      S    02/2005        67,600          63,261           67,600     0.9358
NORTHCREST ADDN, BLK 2, L   186503                      S    01/2005        70,000          65,272           70,000     0.9325
NORTHPARK ADDN PH I, BLK    19042                       S    04/2004        67,000          64,384           67,000     0.9610
SANTA ROSA TERRACE SEC 1,   25399                       S    08/2004        60,000          47,285           60,000     0.7881
CRESCENT MANOR, BLK 6, LT   25655                       S    02/2005        65,310          57,861           65,310     0.8859
KERN ACRES 2ND EXT & REV,   32240                       S    02/2005        67,500          54,542           67,500     0.8080
MANOR ADD 1ST EXT, BLK 4,   3404                        S    11/2004        42,500          63,372           42,500     1.4911
CHIMNEY HILL ESTS REV, BL   3690                        S    12/2004        65,000          61,302           65,000     0.9431
NORTHPARK ADDN PH I, BLK    3883                        S    08/2004        66,500          67,945           66,500     1.0217
WESTERN HILLS 2ND PH, BLK   40818                       S    09/2004        60,900          64,568           60,900     1.0602
KILLEEN HEIGHTS S U 2ND S   41437                       S    06/2004        56,000          55,924           56,000     0.9986
BLACKWELL ACRES RPLT, BLK   45242                       S    08/2004        56,000          56,337           56,000     1.0060
GASISCO PLAZA COMM SUB, B   45785                       S    06/2004        67,500          68,078           67,500     1.0086
SANTA ROSA TERRACE SEC 1,   47169                       S    06/2004        52,600          49,463           52,600     0.9404
SUGAR LOAF ESTS, BLK 2, L   4898                        S    04/2004        74,000          62,075           74,000     0.8389
LEN SCHWERTNER 3RD EXT PH   56413                       S    12/2004        55,000          59,605           55,000     1.0837
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   2
$     42,666 - $     68,410

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
CHIMNEY CORNERS, BLK 8, L   57725                       S    05/2004        68,500          55,121           68,500     0.8047
HAYNES 1ST EXT & GRIFFIN    64834                       S    06/2004        58,000          58,517           58,000     1.0089
NORTHPARK ADDN PH I, BLK    64899                       S    10/2004        73,000          65,491           73,000     0.8971
HIGHVIEW 3RD, BLK 11, LT    65819                       S    10/2004        54,000          48,392           54,000     0.8961
ST JOSEPH, BLK 1, LT 1      76172                       S    06/2004        48,502          45,969           48,502     0.9478
KILLEEN HEIGHTS S U 2ND S   77505                       S    02/2005        67,000          52,458           67,000     0.7830
TEXAS TRAILS ADD, BLK 2,    77833                       S    12/2004        54,900          56,597           54,900     1.0309
LEN SCHWERTNER SUB 1ST EX   810                         S    04/2004        59,500          60,004           59,500     1.0085
NORTHPARK ADDN PH II, BLK   90345                       S    04/2004        60,000          59,188           60,000     0.9865
WESTPARK ADDN PH 1, BLK 6   93212                       S    04/2004        66,000          67,804           66,000     1.0273
ST JOSEPH, BLK 2, LT 15     93353                       S    09/2004        52,500          56,207           52,500     1.0706
NORMAN PLACE, BLK 4, LT 3   94912                       S    11/2004        68,000          66,318           68,000     0.9753
COPPERFIELD ADD 2ND EXT,    95855                       S    01/2005        50,000          54,265           50,000     1.0853
STAGECOACH RD PH I, BLK 6   99449                       S    02/2005        61,000          55,404           61,000     0.9083
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              3,282,987        3,429,112     0.9574

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     68,411 - $     82,288

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

WILLOWBEND 1ST UNIT SEC 1   101586                      S    10/2004        77,200          75,863           77,200     0.9827
KILLEEN HEIGHTS S U 4TH S   106903                      S    01/2005        76,500          77,734           76,500     1.0161
ROSE ADD 3RD UNIT, BLK 18   108116                      S    07/2004        68,000          73,683           68,000     1.0836
GAULT ADD, BLK 1, LT 2      111849                      S    04/2004        68,000          74,162           68,000     1.0906
MANOR RPLT, BLK 1, LT 3     113551                      S    12/2004        81,000          76,620           81,000     0.9459
WESTPARK ADDN PH II, BLK    113618                      S    12/2004        69,900          73,716           69,900     1.0546
EVENING HOLLOW ADD 4TH EX   114669                      S    05/2004        75,000          79,075           75,000     1.0543
LEON HEIGHTS, BLK 15, LT    122389                      S    04/2004        62,000          75,963           62,000     1.2252
OAK VALLEY SUBD PH II, BL   133098                      S    05/2004        86,000          79,952           86,000     0.9297
THE MEADOWS ADD PH I, BLK   135541                      S    05/2004        73,000          78,325           73,000     1.0729
CEDAR HILL ADD PH 2, BLK    147446                      S    07/2004        76,000          77,889           76,000     1.0249
CEDAR HILL ADD PH 2, BLK    147499                      S    02/2005        70,500          76,083           70,500     1.0792
PARK NORTH PHS I, BLK 2,    148255                      S    10/2004        64,500          71,326           64,500     1.1058
WATERCREST ADDN PHS 5, BL   148436                      S    10/2004        75,000          73,263           75,000     0.9768
THE MEADOWS ADDN PHS 2, B   151705                      S    05/2004        74,900          74,689           74,900     0.9972
THE MEADOWS ADDN PHS 2, B   151739                      S    12/2004        74,900          73,601           74,900     0.9827
WINDFIELD ESTATES PHS 1,    152531                      S    12/2004        78,000          76,123           78,000     0.9759
WINDFIELD ESTATES PHS 1,    152557                      S    10/2004        74,500          78,924           74,500     1.0594
KILLEEN HEIGHTS S U 2ND S   15300                       S    01/2005        66,900          71,271           66,900     1.0653
ROD ADDN, BLK 1, LT 1       187701                      S    11/2004        73,000          71,739           73,000     0.9827
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     68,411 - $     82,288

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
FOX CREEK SUBD PHS 1, BLK   188051                      S    08/2004        78,000          73,449           78,000     0.9417
LAKECREST ADDN REVISED, B   197350                      S    01/2005        80,000          75,895           80,000     0.9487
MORNING GLEN BLK 9, LT 25   197705                      S    10/2004        73,000          75,524           73,000     1.0346
BROOKHAVEN PHS 1, BLK 1,    206888                      S    06/2004        71,275          80,540           71,275     1.1300
BROOKHAVEN PHS 1, BLK 4,    206954                      S    02/2005        84,900          80,440           84,900     0.9475
BROOKHAVEN PHS 2, BLK 5,    206975                      S    02/2005        71,500          79,763           71,500     1.1156
CONDER VALLEY PHS 1, BLK    209433                      S    01/2005        81,880          80,712           81,880     0.9857
WINDFIELD ESTATES PHS 5,    238912                      S    09/2004        84,500          78,737           84,500     0.9318
WINDFIELD ESTATES PHS 5,    238934                      S    07/2004        83,000          80,881           83,000     0.9745
WINDFIELD ESTATES PHS 5,    238972                      S    11/2004        85,000          76,848           85,000     0.9041
WINDFIELD ESTATES PHS 5,    239009                      S    08/2004        77,100          76,754           77,100     0.9955
WINDFIELD ESTATES PHS 5,    239030                      S    10/2004        80,900          82,107           80,900     1.0149
DUGGER ADD, BLK 1, LT 1     25921                       S    11/2004        76,800          70,731           76,800     0.9210
TEXAS TRAILS ADD, BLK 3,    26078                       S    01/2005        69,900          71,887           69,900     1.0284
LAKEVIEW TERRACE SUB, BLK   26763                       S    08/2004        82,500          81,618           82,500     0.9893
WESTPARK ADDN PH 3, BLK 3   2686                        S    09/2004        69,900          72,135           69,900     1.0320
WILLOWBEND EST, BLK 12B,    30980                       S    11/2004        79,900          74,438           79,900     0.9316
EVENING HOLLOW ADD 3RD EX   34004                       S    06/2004        77,000          78,775           77,000     1.0231
CHANTZ ADDN PH 1, BLK 8,    41867                       S    09/2004        85,000          81,568           85,000     0.9596
MANOR RPLT, BLK 6, LT 12    49055                       S    06/2004        75,300          80,027           75,300     1.0628
HEATHER GLEN SEC III, PH    51366                       S    01/2005        80,000          75,774           80,000     0.9472
HEATHER GLEN SEC III, PH    51384                       S    08/2004        87,000          80,569           87,000     0.9261
HEATHER GLEN SEC III, PH    51385                       S    09/2004        83,000          78,399           83,000     0.9446
HEATHER GLEN SEC III, PH    51393                       S    10/2004        84,835          82,274           84,835     0.9698
CHIMNEY CORNERS 1ST EXT,    52080                       S    12/2004        79,900          73,906           79,900     0.9250
ALLENDALE ADD PH 1, BLK 3   52847                       S    04/2004        69,500          71,943           69,500     1.0352
INDIAN TRAILS SECT I RPLT   5474                        S    08/2004        80,500          73,466           80,500     0.9126
WATERCREST ADD PH 1, BLK    6102                        S    07/2004        77,000          80,028           77,000     1.0393
CHIMNEY CORNERS 1ST EXT,    65336                       S    10/2004        77,000          76,120           77,000     0.9886
CHIMNEY CORNERS 1ST EXT,    67620                       S    01/2005        77,500          70,087           77,500     0.9043
WESTCLIFF, BLK 3, LT 29     7053                        S    07/2004        85,900          81,418           85,900     0.9478
HEATHER GLEN SEC II, BLK    76632                       S    08/2004        79,900          81,816           79,900     1.0240
MORRIS SUB PH 3 RPLT, BLK   81604                       S    09/2004        76,500          77,282           76,500     1.0102
NORMAN PLACE, BLK 5, LT 4   90414                       S    10/2004        86,000          74,303           86,000     0.8640
WILLOWBEND NORTH, BLK 4,    93665                       S    12/2004        65,000          78,767           65,000     1.2118
SOUTH MEADOWS SEC III, BL   94913                       S    11/2004        78,000          78,175           78,000     1.0022
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              4,297,157        4,299,690     0.9994
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$     82,289 - $    112,300

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

TANGLEWOOD NORTH 9TH UNIT   100801                      S    05/2004       105,000          93,856          105,000     0.8939
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$     82,289 - $    112,300

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
WESTERN HILLS 1ST PH, BLK   10488                       S    07/2004        79,800          85,944           79,800     1.0770
THOROUGHBRED ESTS, BLK 1,   116825                      S    11/2004       108,000         103,984          108,000     0.9628
SILVER CREEK ESTS PH 1, B   116999                      S    09/2004       109,000         103,650          109,000     0.9509
WESTPARK ADDN PH 3, BLK 3   129444                      S    01/2005        83,000          85,012           83,000     1.0242
HYMESA ESTS PH 5, BLK 2,    133177                      S    02/2005        92,900          85,939           92,900     0.9251
REGENCY RIDGE SUBD, BLK 2   134815                      S    08/2004       103,900          93,773          103,900     0.9025
TURTLE BEND IV, BLK 6, LT   135254                      S    07/2004        95,000         101,021           95,000     1.0634
THE MEADOWS ADD PH I, BLK   135615                      S    07/2004        93,500          95,707           93,500     1.0236
HYMESA ESTATES PHS 7 SEC    148112                      S    08/2004        97,500          94,514           97,500     0.9694
HYMESA ESTATES PHS 7 SEC    148187                      S    12/2004        88,750          85,422           88,750     0.9625
OAK VALLEY PHS IV, BLK 3,   151947                      S    12/2004        92,000          90,365           92,000     0.9822
WINDFIELD ESTATES PHS 1,    152416                      S    07/2004        82,500          84,092           82,500     1.0193
OAK VALLEY PHS 6, BLK 7,    167572                      S    06/2004        96,000          88,694           96,000     0.9239
STRATFORD ADDN 4TH EXT, B   167968                      S    05/2004        92,000          88,705           92,000     0.9642
WILLOW RIDGE PHS 1 AMENDE   168008                      S    01/2005        90,000          84,868           90,000     0.9430
HYMESA ESTATES PHS VII SE   169060                      S    04/2004       110,900         109,978          110,900     0.9917
HYMESA ESTATES PHS VII SE   169214                      S    11/2004       121,000         108,031          121,000     0.8928
JAMESWAY ADD PH 1, BLK 4,   17514                       S    09/2004        80,000          94,555           80,000     1.1819
RAHMAN SUBD PHS 1, BLK 1,   186027                      S    04/2004        96,000          97,910           96,000     1.0199
FOX CREEK SUBD PHS 1, BLK   188050                      S    02/2005        82,000          83,600           82,000     1.0195
BROOKHAVEN PHS 1, BLK 4,    206950                      S    11/2004       102,750          94,535          102,750     0.9200
KINGSWAY ADDN PHS 1, BLK    207662                      S    08/2004        90,000          89,887           90,000     0.9987
LONESOME DOVE SUBD, BLK 1   209835                      S    11/2004       105,000         104,258          105,000     0.9929
LONESOME DOVE SUBD, BLK 1   209846                      S    11/2004        92,900          88,622           92,900     0.9540
LONESOME DOVE SUBD, BLK 6   209951                      S    06/2004        94,000          91,194           94,000     0.9701
TEXAS WEST SUBD PHS 4, BL   210581                      S    01/2005        97,000          92,537           97,000     0.9540
CLEAR CREEK ESTATES PHS I   230781                      S    07/2004       110,000         108,348          110,000     0.9850
WEST RIDGE ESTATES, BLK 1   231388                      S    06/2004        93,000          90,784           93,000     0.9762
LONESOME DOVE PHS 3, BLK    233801                      S    08/2004        94,000          93,729           94,000     0.9971
WINDFIELD ESTATES PHS 5,    239031                      S    09/2004        81,600          86,665           81,600     1.0621
WINDFIELD ESTATES PHS 5,    239033                      S    12/2004        92,425          93,070           92,425     1.0070
WINDFIELD ESTATES PHS 5,    239040                      S    09/2004       100,000         101,716          100,000     1.0172
WINDFIELD ESTATES PHS 5,    239041                      S    10/2004        91,750          93,034           91,750     1.0140
WINDFIELD ESTATES PHS 5,    239042                      S    01/2005        99,480         101,799           99,480     1.0233
WINDFIELD ESTATES PHS 5,    239059                      S    11/2004        93,250          95,297           93,250     1.0220
WINDFIELD ESTATES PHS 5,    239065                      S    10/2004        84,400          89,670           84,400     1.0624
WINDFIELD ESTATES PHS 5,    239087                      S    05/2004       110,000         100,173          110,000     0.9107
WINDFIELD ESTATES PHS 5,    239091                      S    05/2004       102,000          97,506          102,000     0.9559
WINDFIELD ESTATES PHS 5,    239211                      S    04/2004        97,500          96,819           97,500     0.9930
LAKECREST ADDN PHS 4, BLK   239908                      S    10/2004       103,650          98,235          103,650     0.9478
LAKECLIFFE HILLS, BLK 2,    29321                       S    04/2004       112,900         100,348          112,900     0.8888
TIMBER RIDGE ESTATES PHS    334396                      S    09/2004       110,100         108,285          110,100     0.9835
TIMBER RIDGE ESTATES PHS    334406                      S    12/2004        98,000         106,028           98,000     1.0819
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$     82,289 - $    112,300

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
CLEAR CREEK ESTATES PHS 5   334766                      S    10/2004        99,600         100,712           99,600     1.0112
WINDFIELD ESTATES PHS 7,    346778                      S    07/2004        97,500          97,773           97,500     1.0028
NOLAN RIDGE PHS 1, BLK 2,   349702                      S    09/2004        93,000          94,201           93,000     1.0129
NOLAN RIDGE PHS 1, BLK 2,   349704                      S    10/2004        89,000          92,148           89,000     1.0354
MORNING GLEN, BLK 5, LT 3   3597                        S    04/2004        89,900          97,840           89,900     1.0883
MORNING GLEN, BLK 5, LT 1   37907                       S    10/2004        89,000          97,775           89,000     1.0986
LLEWELYN RANCHETTES, BLK    56892                       S    05/2004       150,100          90,862          150,100     0.6053
STRATFORD ADDN, BLK 4, LT   63800                       S    02/2005        86,000          88,549           86,000     1.0296
TWIN CREEK ADD SEC 3, BLK   70652, 100957               S    08/2004        98,000          97,277           98,000     0.9926
JAMESWAY ADD PH 1, BLK 9,   71693                       S    09/2004        89,900          90,168           89,900     1.0030
SOUTH BROOK ADDN RPLT OF    74316                       S    12/2004        82,800          85,552           82,800     1.0332
EVENING HOLLOW ADD 3RD EX   7552                        S    09/2004        91,500         102,671           91,500     1.1221
HEATHER GLEN SEC II, BLK    824                         S    04/2004        95,000          92,543           95,000     0.9741
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              5,410,230        5,505,755     0.9826

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    112,301 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

SUN MEADOWS PH III, BLK 1   113253                      S    11/2004       118,000         119,701          118,000     1.0144
CREEK PLACE SEC 2-B, BLK    124047                      S    12/2004       275,000         237,703          275,000     0.8644
FOREST HILLS, BLK 10, LT    126571                      S    08/2004       143,000         131,719          143,000     0.9211
TANGLEWOOD NORTH 2ND UNIT   12966                       S    07/2004       119,500         130,017          119,500     1.0880
BRIARWOOD ESTS PH 2, BLK    133542                      S    07/2004       139,000         128,265          139,000     0.9228
WALNUT CREEK ESTATES PHS    148480                      S    05/2004       198,000         188,298          198,000     0.9510
SPRING VALLEY ESTATES, BL   167931                      S    07/2004       124,900         119,539          124,900     0.9571
ONION CREEK ESTATES PHS 2   171328                      S    06/2004       157,800         135,553          157,800     0.8590
HIGHLAND OAKS EST SEC 4,    18082                       S    04/2004       145,000         144,069          145,000     0.9936
BRIARWOOD ESTATES PHS 3,    185914                      S    12/2004       195,000         184,956          195,000     0.9485
FOX CREEK PHS VII, BLK 1,   209676                      S    10/2004       109,900         132,226          109,900     1.2031
FOX CREEK PHS VII, BLK 1,   209683                      S    07/2004       103,500         121,704          103,500     1.1759
FOX CREEK PHS VII, BLK 1,   209717                      S    10/2004       149,170         145,879          149,170     0.9779
FOX CREEK PHS VII, BLK 2,   209741                      S    06/2004       186,565         155,887          186,565     0.8356
RIVER RIDGE RANCH SEC V,    210158                      S    04/2004       215,000         182,566          215,000     0.8491
ONION CREEK ESTATES PHS 3   231868                      S    10/2004       175,000         164,192          175,000     0.9382
SKIPCHA MOUNTAIN ESTATES    238355                      S    08/2004       147,900         146,457          147,900     0.9902
LAKECREST ON THE HILL AME   240620                      S    04/2004       121,800         125,929          121,800     1.0339
THUNDER CREEK ESTATES, BL   240974                      S    06/2004       121,600         123,414          121,600     1.0149
THUNDER CREEK ESTATES, BL   241006                      S    06/2004       121,900         123,814          121,900     1.0157
THUNDER CREEK ESTATES, BL   241007                      S    07/2004       131,065         131,753          131,065     1.0052
THUNDER CREEK ESTATES, BL   241020                      S    10/2004       142,520         146,168          142,520     1.0256
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   5
$    112,301 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SILVER CREEK ESTS PH 2, B   28224                       S    06/2004       125,000         120,251          125,000     0.9620
SAEGERT RANCH PHS 1, BLK    317750                      S    06/2004       120,990         127,934          120,990     1.0574
SAEGERT RANCH PHS 1, BLK    317777                      S    10/2004       157,948         177,902          157,948     1.1263
SAEGERT RANCH PHS 1, BLK    317788                      S    12/2004       116,645         127,456          116,645     1.0927
SAEGERT RANCH PHS 1, BLK    317831                      S    09/2004       146,841         149,388          146,841     1.0173
SAEGERT RANCH PHS 1, BLK    317916                      S    07/2004       170,409         172,162          170,409     1.0103
SUMMER GLEN, BLK 2, LT 5    318106                      S    05/2004       251,500         245,273          251,500     0.9752
SKIPCHA MOUNTAIN ESTATES    318468                      S    04/2004       203,000         194,628          203,000     0.9588
COUNTRY TRAILS 16TH PHS,    318621                      S    10/2004       245,000         226,765          245,000     0.9256
ROBIN HOOD ESTATES, BLK 1   319075                      S    08/2004       123,500         124,674          123,500     1.0095
ROBIN HOOD ESTATES, BLK 3   319122                      S    09/2004       179,805         161,597          179,805     0.8987
THE HIGHLANDS AT SAEGERT    319242                      S    12/2004       135,378         130,758          135,378     0.9659
THE HIGHLANDS AT SAEGERT    319291                      S    06/2004       145,000         143,565          145,000     0.9901
CROSSLAND ESTATES, BLK 2,   331686                      S    07/2004       213,950         207,705          213,950     0.9708
ONION CREEK ESTATES PHS 5   332017                      S    11/2004       183,000         206,895          183,000     1.1306
SUMMER GLEN PHS 2, BLK 1,   332172                      S    12/2004       298,875         255,457          298,875     0.8547
ROBIN HOOD ESTATES PHS 2,   332818                      S    10/2004       147,500         146,255          147,500     0.9916
ROBIN HOOD ESTATES PHS 2,   332829                      S    10/2004       155,575         153,230          155,575     0.9849
MEADOWS AT SAEGERT RANCH,   333443                      S    10/2004       120,000         126,045          120,000     1.0504
BRIARWOOD ESTATES PHS IV,   334225                      S    05/2004       182,900         184,474          182,900     1.0086
BRIARWOOD ESTATES PHS IV,   334226                      S    10/2004       178,900         173,996          178,900     0.9726
KNIGHTS RIDGE PHS 1 SEC 2   334278                      S    11/2004       155,700         154,177          155,700     0.9902
KNIGHTS RIDGE PHS 1 SEC 2   334316                      S    05/2004       138,400         147,727          138,400     1.0674
KNIGHTS RIDGE PHS 1 SEC 2   334321                      S    05/2004       162,000         157,717          162,000     0.9736
KNIGHTS RIDGE PHS 1 SEC 2   334335                      S    11/2004       150,900         148,378          150,900     0.9833
TIMBER RIDGE ESTATES PHS    334402                      S    08/2004       109,980         117,087          109,980     1.0646
PRAIRIE VIEW ESTATES, BLK   335805                      S    12/2004       175,000         174,024          175,000     0.9944
SKIPCHA MOUNTAIN ESTATES    348987                      S    12/2004       172,500         175,037          172,500     1.0147
SKIPCHA MOUNTAIN ESTATES    348992                      S    10/2004       182,000         168,740          182,000     0.9271
SKIPCHA MOUNTAIN ESTATES    349014                      S    01/2005       158,000         153,452          158,000     0.9712
SKIPCHA MOUNTAIN ESTATES    349098                      S    09/2004       218,289         201,095          218,289     0.9212
A-0413 J T & W J HALLMARK   65148                       S    05/2004       250,000         165,995          250,000     0.6640
SILVER CREEK ESTS PH 1, B   65411                       S    08/2004       129,000         117,555          129,000     0.9113
SUTTON PLACE PH 3, BLK 4,   71105                       S    07/2004       158,000         179,752          158,000     1.1377
OAKRIDGE TERRACE SEC 3, B   78993                       S    07/2004       123,000         121,514          123,000     0.9879
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              8,958,469        9,225,605     0.9710

____________________________________________________________________________________________________________________________________


DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        4,493               0               0      139,514,968                    139,514,968
   2      R           56        9,893       3,282,987       3,429,112      662,592,571       0.9574       692,074,964
   3      R           56        7,612       4,297,157       4,299,690      662,677,662       0.9994       663,075,507
   4      R           57        6,060       5,410,230       5,505,755      662,638,837       0.9826       674,372,926
   5      R           57        3,828       8,958,469       9,225,605      662,374,746       0.9710       682,157,308

TOTAL                226       31,886      21,948,843      22,460,162    2,789,798,784                  2,851,195,673       0.9785
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   2
$     36,811 - $    119,889

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
KERN ACRES 1ST EXT, BLK 4   100381                      S    11/2004        59,000          45,522           59,000     0.7716
HOODVIEW, BLK 6, LT 18      106056                      S    04/2004        80,000          70,202           80,000     0.8775
COMANCHE LAND 1ST UNIT, B   11022                       S    11/2004        78,500          57,596           78,500     0.7337
DE ANN SUB, BLK 3, LT 8     117883                      S    11/2004        98,000          83,293           98,000     0.8499
HOOD VIEW REV, BLK 7B, LT   130692                      S    02/2005       132,500          93,978          132,500     0.7093
LOMA VISTA ESTATES AMENDE   168536                      S    12/2004       129,900         113,732          129,900     0.8755
LOMA VISTA ESTATES, BLK 7   168636                      S    12/2004       119,500         117,000          119,500     0.9791
COSPER CREEK ADDN, BLK 1,   188330                      S    12/2004        80,000          70,476           80,000     0.8810
MAYHORN ADDN 2, BLK 1, LT   188708                      S    04/2004       121,000          89,104          121,000     0.7364
BROOKHAVEN PHS 2, BLK 5,    206985                      S    04/2004       118,000         109,495          118,000     0.9279
STRATFORD ADDN 5TH EXT, B   208343                      S    05/2004       134,900         114,528          134,900     0.8490
LONGBRANCH SEC I, BLK 2,    2140                        S    11/2004        89,000         109,734           89,000     1.2330
LONGBRANCH SEC I, BLK 2,    2142                        S    12/2004       140,000         115,027          140,000     0.8216
SWOPE ESTATES, BLK 1, LT    231112                      S    10/2004       120,000         115,969          120,000     0.9664
KINGS CROSSING, BLK 1, LT   331971                      S    07/2004       124,000         118,748          124,000     0.9576
MORNING GLEN, BLK 5, LT 3   3589                        S    08/2004       115,000         106,308          115,000     0.9244
NORTHSIDE, BLK 12, LT 2     36532                       S    10/2004        47,500          44,713           47,500     0.9413
MORNING GLEN, BLK 9, LT 8   3657                        S    09/2004       117,000         113,601          117,000     0.9709
TANGLEWOOD NORTH 4TH UNIT   44711                       S    01/2005       132,000         111,120          132,000     0.8418
WANDA PK., BLK 4, LT 20     48190                       S    06/2004        53,800          42,018           53,800     0.7810
TEMKI CENTER, BLK 1, LT 1   48194                       S    07/2004       100,000          95,440          100,000     0.9544
TEMKI CENTER, BLK 1, LT 2   48195                       S    07/2004       100,000          91,028          100,000     0.9103
TEMKI CENTER, BLK 2, LT 2   48199                       S    04/2004       101,500          86,294          101,500     0.8502
STRINGER, BLK 1, LT 12 &    52474                       S    01/2005       110,000          88,328          110,000     0.8030
HOOD VIEW REV, BLK 7B, LT   71955                       S    08/2004       105,000          89,230          105,000     0.8498
FAIRWAY PARK, BLK 13, LT    76683                       S    11/2004        47,500          46,090           47,500     0.9703
A-0570  H C MCCLUNG, 73.0   90645                       S    02/2005       110,000          92,775          110,000     0.8434
LEON HEIGHTS, BLK 4, LT 6   90662                       S    06/2004       118,000          96,414          118,000     0.8171
CHIMNEY HILL ESTS REV, BL   95621                       S    05/2004        91,800          70,561           91,800     0.7686
LONGBRANCH SEC I, BLK 1,    97728                       S    02/2005        95,000         101,432           95,000     1.0677
HOOD VIEW REV, BLK 7B, LT   98252                       S    06/2004       129,500          97,491          129,500     0.7528
OPAL ADD, BLK 2, LT 6       99010                       S    09/2004        98,000          89,488           98,000     0.9131
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              2,886,735        3,295,900     0.8759

____________________________________________________________________________________________________________________________________


DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 009
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   3
$    119,890 - $    164,463

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MESQUITE WEST PHS I, BLK    167204                      S    10/2004       157,000         152,703          157,000     0.9726
LOMA VISTA ESTATES AMENDE   168534                      S    06/2004       160,000         161,207          160,000     1.0075
LOMA VISTA ESTATES, BLK 7   168641                      S    11/2004       124,500         123,717          124,500     0.9937
B & M ADDN, BLK 2, LT 12    169496                      S    08/2004       152,000         143,735          152,000     0.9456
KINGSBURY PARK SUBD, BLK    197994                      S    10/2004       159,900         152,047          159,900     0.9509
SUNSHADOW COVE PHS 1, BLK   198542                      S    08/2004       152,000         150,211          152,000     0.9882
ROBERTS ADDN, BLK 1, LT 2   231064                      S    09/2004       132,000         126,893          132,000     0.9613
ROBERTS ADDN, BLK 1, LT 2   231067                      S    08/2004       132,000         122,669          132,000     0.9293
ROBERTS ADDN, BLK 1, LT 2   231068                      S    08/2004       132,000         126,893          132,000     0.9613
ROBERTS ADDN, BLK 2, LT 9   231079                      S    09/2004       132,500         136,452          132,500     1.0298
LONESOME DOVE PHS 2, BLK    232350                      S    07/2004       125,900         127,365          125,900     1.0116
LONESOME DOVE PHS 2, BLK    232352                      S    10/2004       136,804         120,682          136,804     0.8822
SUNSHADOW COVE PHS 3, BLK   232525                      S    05/2004       149,900         148,802          149,900     0.9927
SUNSHADOW COVE PHS 3, BLK   232527                      S    05/2004       151,500         148,802          151,500     0.9822
LOMA VISTA ESTATES PHS 2,   233579                      S    01/2005       170,500         158,237          170,500     0.9281
LOMA VISTA ESTATES PHS 2,   233583                      S    04/2004       148,000         153,316          148,000     1.0359
ROBERTS ADDN SEC 2, BLK 2   238225                      S    05/2004       138,000         135,398          138,000     0.9811
ROBERTS ADDN SEC 2, BLK 2   238226                      S    04/2004       135,300         128,984          135,300     0.9533
ROBERTS ADDN SEC 2, BLK 2   238228                      S    06/2004       135,900         127,350          135,900     0.9371
ROBERTS ADDN SEC 2, BLK 2   238230                      S    06/2004       138,000         128,918          138,000     0.9342
ROBERTS ADDN SEC 2, BLK 2   238231                      S    07/2004       138,000         134,566          138,000     0.9751
ROBERTS ADDN SEC 2, BLK 2   238236                      S    05/2004       135,000         128,984          135,000     0.9554
ROBERTS ADDN SEC 2, BLK 2   238237                      S    05/2004       133,000         135,398          133,000     1.0180
ROBERTS ADDN SEC 2, BLK 2   238238                      S    04/2004       138,000         128,984          138,000     0.9347
ROBERTS ADDN SEC 2, BLK 4   238261                      S    11/2004       132,500         138,296          132,500     1.0437
TRES F S ADDN PHS 1, BLK    239756                      S    06/2004       133,900         127,071          133,900     0.9490
THUNDER CREEK ESTATES, BL   240877                      S    12/2004       137,200         125,944          137,200     0.9180
LONESOME DOVE PHS 4, BLK    316379                      S    10/2004       138,000         126,136          138,000     0.9140
CLEAR CREEK ESTATES PHS 4   317202                      S    01/2005       130,000         127,591          130,000     0.9815
ANTELOPE RUN, BLK 1, LT 9   331526                      S    04/2004       152,000         153,457          152,000     1.0096
KINGS CROSSING, BLK 1, LT   331967                      S    05/2004       133,000         131,091          133,000     0.9856
KINGS CROSSING, BLK 1, LT   331983                      S    04/2004       137,800         132,292          137,800     0.9600
ROBERTS ADDN SEC 3 AMENDE   332086                      S    07/2004       133,500         136,866          133,500     1.0252
ROBERTS ADDN SEC 3 AMENDE   332087                      S    05/2004       133,500         134,616          133,500     1.0084
ROBERTS ADDN SEC 3 AMENDE   332088                      S    05/2004       133,500         134,616          133,500     1.0084
ROBERTS ADDN SEC 3 AMENDE   332089                      S    10/2004       130,000         128,044          130,000     0.9850
ROBERTS ADDN SEC 3 AMENDE   332090                      S    09/2004       130,000         132,057          130,000     1.0158
ROBERTS ADDN SEC 3 AMENDE   332092                      S    08/2004       127,500         132,529          127,500     1.0394
ROBERTS ADDN SEC 3 AMENDE   332096                      S    05/2004       126,500         127,234          126,500     1.0058
ROBERTS ADDN SEC 3 AMENDE   332105                      S    06/2004       128,000         127,856          128,000     0.9989
ROBERTS ADDN SEC 3 AMENDE   332106                      S    06/2004       128,500         132,040          128,500     1.0275
ROBERTS ADDN SEC 3 AMENDE   332107                      S    08/2004       128,500         132,040          128,500     1.0275
ROBERTS ADDN SEC 3 AMENDE   332112                      S    10/2004       130,000         127,856          130,000     0.9835
ROBERTS ADDN SEC 3 AMENDE   332114                      S    11/2004       130,000         130,556          130,000     1.0043
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 010
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY B  - STRATUM   3
$    119,890 - $    164,463

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
ROBERTS ADDN SEC 3 AMENDE   332118                      S    01/2005       130,000         129,656          130,000     0.9974
WINDFIELD ESTATES PHS 6,    348873                      S    02/2005       135,000         132,666          135,000     0.9827
WINDFIELD ESTATES PHS 6,    348878                      S    01/2005       139,750         129,866          139,750     0.9293
WINDFIELD ESTATES PHS 6,    348882                      S    01/2005       135,000         128,641          135,000     0.9529
WINDFIELD ESTATES PHS 6,    348888                      S    01/2005       137,300         131,879          137,300     0.9605
WINDFIELD ESTATES PHS 6,    348897                      S    01/2005       137,500         129,691          137,500     0.9432
WINDFIELD ESTATES PHS 6,    348899                      S    01/2005       137,500         132,141          137,500     0.9610
EVENING HOLLOW ADD 3RD EX   47908                       S    07/2004       117,000         120,338          117,000     1.0285
FAIN, BLK 1, LT A           4858                        S    01/2005       136,000         140,273          136,000     1.0314
ELM BRANCH ESTS, BLK 1, L   60632                       S    12/2004       139,000         128,015          139,000     0.9210
ELM BRANCH EST RPLT OF BL   68192                       S    10/2004       145,000         145,769          145,000     1.0053
HUNTER'S CHASE, BLK 2, LT   77487                       S    05/2004       119,000         120,547          119,000     1.0130
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              7,509,983        7,669,654     0.9792
____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   4
$    164,464 - $  2,317,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

EVENING HOLLOW ADD 3RD EX   105755                      S    07/2004       155,000         175,096          155,000     1.1297
BELLAIRE HEIGHTS 2ND EXT    148576                      S    04/2004       175,000         193,352          175,000     1.1049
STRATFORD ADDN REPLAT OF    167558                      S    09/2004       189,900         199,131          189,900     1.0486
LOMA VISTA ESTATES, BLK 5   168593                      S    05/2004       189,900         186,866          189,900     0.9840
LOMA VISTA ESTATES, BLK 5   168595                      S    06/2004       193,000         195,647          193,000     1.0137
LOMA VISTA ESTATES, BLK 5   168601                      S    07/2004       193,000         195,647          193,000     1.0137
LOMA VISTA ESTATES, BLK 6   168626                      S    09/2004       189,900         186,866          189,900     0.9840
MESQUITE WEST PHS 2, BLK,   169460                      S    06/2004       175,000         182,756          175,000     1.0443
SWOPE ESTATES, BLK 1, LT    231116                      S    09/2004       176,500         171,188          176,500     0.9699
LONESOME DOVE PHS 2, BLK    232288                      S    10/2004       192,000         193,186          192,000     1.0062
LOMA VISTA ESTATES PHS 2,   233597                      S    04/2004       174,900         173,460          174,900     0.9918
LOMA VISTA ESTATES PHS 2,   233599                      S    07/2004       191,500         187,466          191,500     0.9789
12 ACRE ADDN, BLK 1, LT 2   238817                      S    09/2004       199,000         202,863          199,000     1.0194
12 ACRE ADDN, BLK 2, LT 4   238822                      S    01/2005       200,000         217,385          200,000     1.0869
12 ACRE ADDN, BLK 2, LT 5   238823                      S    01/2005       200,000         217,385          200,000     1.0869
WEISS ADDN PHS 1, BLK 4,    239800                      S    09/2004       174,900         169,673          174,900     0.9701
WEISS ADDN PHS 1, BLK 4,    239810                      S    08/2004       191,000         190,014          191,000     0.9948
ANTELOPE RUN, BLK 2, LT 8   331536                      S    06/2004       174,894         176,099          174,894     1.0069
ROBERTS ADDN SEC 3 AMENDE   332081                      S    06/2004       155,000         169,017          155,000     1.0904
ROBERTS ADDN SEC 3 AMENDE   332082                      S    05/2004       155,000         166,242          155,000     1.0725
ROBERTS ADDN SEC 3 AMENDE   332083                      S    05/2004       155,000         166,242          155,000     1.0725
ROBERTS ADDN SEC 3 AMENDE   332084                      S    04/2004       155,000         166,242          155,000     1.0725
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 011
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY B  - STRATUM   4
$    164,464 - $  2,317,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
WEISS ADDN PHS 3, BLK 4,    332473                      S    06/2004       198,900         191,541          198,900     0.9630
WEISS ADDN PHS 3, BLK 4,    332475                      S    05/2004       197,900         191,541          197,900     0.9679
WEISS ADDN PHS 3, BLK 4,    332476                      S    04/2004       197,900         193,025          197,900     0.9754
WEISS ADDN PHS 3, BLK 4,    332478                      S    04/2004       197,900         193,041          197,900     0.9754
WEISS ADDN PHS 3, BLK 5,    332480                      S    05/2004       190,400         191,541          190,400     1.0060
WEISS ADDN PHS 3, BLK 5,    332483                      S    07/2004       202,000         194,526          202,000     0.9630
WEISS ADDN PHS 3, BLK 12,   332519                      S    09/2004       204,000         193,041          204,000     0.9463
WEISS ADDN PHS 3, BLK 12,   332523                      S    12/2004       199,900         191,541          199,900     0.9582
WEISS ADDN PHS 4, BLK 3,    334632                      S    05/2004       186,900         193,025          186,900     1.0328
WEISS ADDN PHS 4, BLK 3,    334634                      S    04/2004       186,900         191,541          186,900     1.0248
WEISS ADDN PHS 4, BLK 3,    334635                      S    05/2004       186,900         193,041          186,900     1.0329
WEISS ADDN PHS 4, BLK 11,   334689                      S    12/2004       199,900         191,541          199,900     0.9582
WEISS ADDN PHS 4, BLK 11,   334691                      S    02/2005       199,900         191,541          199,900     0.9582
THE VINEYARDS OF KILLEEN,   335223                      S    01/2005       199,900         194,003          199,900     0.9705
THE VINEYARDS OF KILLEEN,   335224                      S    12/2004       199,500         190,303          199,500     0.9539
THE VINEYARDS OF KILLEEN,   335225                      S    02/2005       199,900         190,303          199,900     0.9520
MEDALLION SUB REV AKA TR    53932, 53933, 53934, 5393   S    02/2005       595,000         502,232          595,000     0.8441
COX, BLK 1, LT 6 & S36' O   72080                       S    11/2004       160,000         187,574          160,000     1.1723
EVENING HOLLOW ADD 2ND EX   7487                        S    02/2005       155,575         194,337          155,575     1.2492
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              8,041,061        8,014,669     1.0033

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   5
$  2,318,000 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

SKYLINE TERRACE 2ND EXT,    106155, 106156              A                                9,160,336        9,477,280     0.9666
CURRY OAKS ADDN, BLK 1, L   135115                      A                                7,393,050        7,469,333     0.9898
A-0723 J M ROBERTS, 8.590   27072                       A                                4,906,736        5,824,740     0.8424
A-0912 J S WILDER, 8, 9.7   27081                       A                                4,294,504        4,430,695     0.9693
HOODVIEW, BLK 7, LT 1A      51588                       A                                3,390,073        3,876,743     0.8745
COPPER MOUNTAIN SEC 2 AME   91002                       A                                6,496,996        7,506,490     0.8655
BIGHAM ADDN, BLK 1, LT PT   97752                       A                                5,807,664        6,922,380     0.8390
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             41,449,359       45,507,661     0.9108

____________________________________________________________________________________________________________________________________


DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 012
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          791               0               0       21,246,682                     21,246,682
   2      R           32        1,118       2,886,735       3,295,900      100,844,673       0.8759       115,132,633
   3      R           56          644       7,509,983       7,669,654      100,763,057       0.9792       102,903,449
   4      R           41          310       8,041,061       8,014,669      101,777,294       1.0033       101,442,534
   5      R            7           19      41,449,359      45,507,661       99,611,845       0.9108       109,367,419

TOTAL                136        2,882      59,887,138      64,487,884      424,243,551                    450,092,717       0.9426
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 013
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     66,698 - $    295,601

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
A-0296 J ESSARY, 23-1-1,    102975                      S    01/2004       125,000         112,797          125,000     0.9024
A-0266 A DICKSON, 710-4-1   108360                      S    05/2004       150,000         102,440          150,000     0.6829
A-0363 A GALLATIN, .565 A   116595                      A                                  130,246          149,690     0.8701
GARVIN ADD, BLK 1, LT 1     147695                      S    12/2004       355,000         198,507          355,000     0.5592
POST OFFICE ADDN, BLK 1,    34003                       S    05/2004       205,000         156,443          205,000     0.7631
A-0344 J GOSLIN, 0.603 AC   34786                       A                                  177,661          197,822     0.8981
ORIGINAL KILLEEN, BLK 43,   38787                       S    07/2004       107,500          72,950          107,500     0.6786
MCNAIR PARK RPLT OF LT 3A   49173                       S    05/2004       114,000          74,849          114,000     0.6566
A-0491 D J KEIGER, 3-1-1-   73627                       A                                  113,110          133,755     0.8457
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              1,139,003        1,537,767     0.7407

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    295,602 - $    731,754

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

CHEROKEE COMMERCIAL REPLA   115885                      A                                  343,154          383,686     0.8944
PANCHO'S MEXICAN BUFFET I   132462                      S    11/2004       850,000         396,298          850,000     0.4662
LA QUINTA INN SUBD, BLK 1   132508                      A                                  460,011          445,225     1.0332
RODEWAY SUBD, 2.274 AC, B   152034                      A                                  515,158          574,554     0.8966
FAUCETT COMM SUBD NO 2, B   196724                      S    03/2004       396,794         466,760          396,794     1.1763
CENTEX WASTE MANAGEMENT D   206997                      A                                  532,268          543,087     0.9801
HIGHLAND DEV CORP COMM PH   207035                      S    04/2004       675,000         360,342          675,000     0.5338
KILLEEN BUSINESS CENTER R   56724                       A                                  429,092          413,838     1.0369
DE ANN SUB, BLK 2, LT 1 &   66985, 66986                S    08/2004       400,000         369,321          400,000     0.9233
A-0117 E BERRY, 3-1 7.059   97041                       S    12/2004       275,000         353,586          275,000     1.2858
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              4,225,990        4,957,184     0.8525
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    731,755 - $  2,076,192

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

ALBERTSONS ADDN, BLK 1, L   148902                      A                                  767,037          799,935     0.9589
COPPER MOUNTAIN TWO COMME   195989                      A                                1,114,712        1,685,960     0.6612
ANTHONY ADDN, BLK 1, LT 4   198522                      S    01/2005       950,000         954,009          950,000     1.0042
BENNIGANS ADDN, BLK 1, LT   237705                      A                                  947,769          995,746     0.9518
EAKIN ADDN, BLK 1, LT ALL   241732                      A                                1,126,319        1,096,286     1.0274
CHIMNEY HILL ESTS REV, BL   44565                       A                                  768,575          957,303     0.8029
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 014
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   4
$    731,755 - $  2,076,192

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
KILLEEN HOSPITALITY ADDN,   59537                       A                                1,101,648        1,365,142     0.8070
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              6,780,069        7,850,372     0.8637

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$  2,076,193 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

440 PLAZA SHOPPING CENTER   115802                      A                                4,074,668        5,471,825     0.7447
ROSEWOOD ADDN, BLK 1, LT    171482                      A                                6,004,730        6,504,275     0.9232
TC KILLEEN MP ADDN, BLK 1   234421                      A                                4,570,635        5,890,736     0.7759
HOME DEPOT ADDN, BLK 1, L   363207                      A                                3,918,776        4,077,329     0.9611
HEIGHTS COMMERCIAL SUBD,    47731                       A                                2,412,941        2,584,379     0.9337
WENDLAND PLAZA SHOPPING C   59663                       A                                3,119,071        3,310,547     0.9422
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             24,100,821       27,839,091     0.8657

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          751               0               0       23,069,628                     23,069,628
   2      R            9          711       1,139,003       1,537,767      109,368,688       0.7407       147,655,850
   3      R           10          219       4,225,990       4,957,184      109,378,755       0.8525       128,303,525
   4      R            7           91       6,780,069       7,850,372      110,487,145       0.8637       127,923,058
   5      R            6           23      24,100,821      27,839,091      108,210,967       0.8657       124,998,229

TOTAL                 32        1,795      36,245,883      42,184,414      460,515,183                    551,950,290       0.8343
____________________________________________________________________________________________________________________________________
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 015
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   2
$     12,101 - $    131,278

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
RANCIER SERVICES            A221422                     A                                   38,950           38,775     1.0045
HUMMINGBIRD CONSTRUCTION    A339218                     A                                   18,400           18,400     1.0000
BONANZA HOMES INC           P11305                      A                                   14,000           14,250     0.9825
THE WALLACE GROUP           P124803                     A                                   87,537           67,300     1.3007
B & B LIQUOR                P187488                     A                                   98,064           93,711     1.0465
CURTIS COOK RESIDENTIAL D   P26922                      A                                   13,890           13,890     1.0000
VALERO ENERGY CORP          P29117                      A                                  129,898          133,448     0.9734
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                400,739          379,774     1.0552

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   3
$    131,279 - $    466,430

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

ROSSCO HOLDINGS INC         P101192                     A                                  369,011          351,250     1.0506
RYANS #403                  P208792                     A                                  258,828          254,016     1.0189
G E MODULAR SPACE           P38687                      A                                  464,628          473,568     0.9811
AYCOCK CONSTRUCTION CO      P4479                       A                                  196,664          198,952     0.9885
TEXAS PARTNERS FCU          P51591                      A                                  407,670          371,177     1.0983
HOUSE MEDICAL CENTER DBA    P51991                      A                                  147,643          150,189     0.9830
MICKEYS DRIVE IN            P73613                      A                                  209,927          210,644     0.9966
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              2,054,371        2,009,796     1.0222
____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   4
$    466,431 - $  1,958,940

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BMA KILLEEN KIDNEY DISEAS   P10938                      A                                  495,046          464,277     1.0663
CIRCUIT CITY                P149880                     A                                1,927,858        1,812,308     1.0638
WASTE MANAGEMENT            P18815                      A                                  903,639          834,429     1.0829
OLD NAVY EAST LP            P197608                     A                                  583,526          589,267     0.9903
OFFICE DEPOT OF TEXAS LP    P208949                     A                                1,080,062        1,053,883     1.0248
WELLS FARGO FINANCIAL LEA   P237288                     A                                1,297,578        1,437,531     0.9026
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              6,287,709        6,191,695     1.0155

____________________________________________________________________________________________________________________________________

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 016
TIME: 12:28:19                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          014/Bell                                                      VRSN: W
                                                        014-906/Killeen ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   5
$  1,958,941 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

H E BUTT GROCERY            P149897                     A                                2,775,078        2,871,306     0.9665
TARGET                      P150382                     A                                2,523,576        2,505,614     1.0072
LOWES                       P169591                     A                                5,706,407        5,773,521     0.9884
H E BUTT GROCERY            P331268                     A                                4,230,000        4,358,395     0.9705
RESUN LEASING               P333578                     A                                3,131,425        3,208,514     0.9760
J C PENNEY CO               P91960                      A                                2,000,700        2,023,994     0.9885
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             20,367,186       20,741,344     0.9820

____________________________________________________________________________________________________________________________________


CATEGORY L1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        2,849               0               0       12,572,480                     12,572,480
   2      R            7        1,528         400,739         379,774       59,708,211       1.0552        56,584,734
   3      R            7          244       2,054,371       2,009,796       59,925,020       1.0222        58,623,577
   4      R            6           67       6,287,709       6,191,695       61,241,195       1.0155        60,306,445
   5      R            6           15      20,367,186      20,741,344       57,881,659       0.9820        58,942,626

TOTAL                 26        4,703      29,110,005      29,322,609      251,328,565                    247,029,862       1.0174
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****