DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 37,226 - $ 85,843 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKEAIRE SEC 11, BLK 1, L 103313 S 11/2004 78,000 51,873 78,000 0.6650 LAKEAIRE SEC 11, BLK 1, L 103456 S 01/2005 77,500 63,431 77,500 0.8185 A-0327 G C FRAILEY, .200A 110092 S 09/2004 50,000 58,936 50,000 1.1787 MORGAN'S PT RSRT CITY SEC 112220 S 04/2004 83,031 82,509 83,031 0.9937 A-0006 M F CONNELL, .500A 114548 S 05/2004 63,400 71,251 63,400 1.1238 MORGAN'S PT RSRT CITY SEC 11669, 11976 S 01/2005 80,000 78,150 80,000 0.9769 MORGAN'S PT RSRT CITY SEC 117823 S 04/2004 82,900 77,357 82,900 0.9331 A-0166 C CRUISE, 42, 1.01 128657 S 11/2004 63,000 61,179 63,000 0.9711 THE MEADOWS PH I, BLK 3, 134739 S 07/2004 84,500 84,049 84,500 0.9947 CAMERON SUB., BLK 2, LT 3 14697 S 07/2004 57,000 58,151 57,000 1.0202 ORIG., BLK. 61-D, LT W 62 14799 S 09/2004 55,000 51,406 55,000 0.9347 MORGAN'S PT RSRT CITY SEC 14961 S 09/2004 80,000 81,590 80,000 1.0199 BELL-TEX 1ST RPLT, BLK E, 15480 S 08/2004 73,000 70,334 73,000 0.9635 BELL-TEX, BLK A, LT 11 16880 S 06/2004 75,000 71,682 75,000 0.9558 CRESTVIEW II, BLK 1, LT 2 168838 S 12/2004 85,000 85,334 85,000 1.0039 OAK HILLS SEC 1, BLK 4, L 17709 S 07/2004 82,500 79,321 82,500 0.9615 LEON HTS, BLK 6, LT 13 17746 S 08/2004 57,500 56,528 57,500 0.9831 C B SMITH-2ND, BLK 32, LT 18229 S 09/2004 70,500 66,634 70,500 0.9452 EAST RIDGE SUBD, BLK 1, L 197943 S 04/2004 73,500 63,648 73,500 0.8660 EAST RIDGE SUBD, BLK 1, L 197958 S 08/2004 74,000 66,322 74,000 0.8962 WEST RIDGE PHS VIII, BLK 232623 S 09/2004 102,000 79,046 102,000 0.7750 WEST RIDGE PHS VIII, BLK 232625 S 08/2004 104,000 79,970 104,000 0.7689 SHILOH TERRACE PHS 1, BLK 237137 S 07/2004 91,500 82,404 91,500 0.9006 A-0860 L WALKER, 70 .367A 26496 S 07/2004 70,500 70,680 70,500 1.0026 A-0099 M A BRITTON, 4 .42 26499 S 07/2004 85,000 71,821 85,000 0.8450 SHERWOOD SHRS VII CAMELOT 29813 S 08/2004 69,900 54,912 69,900 0.7856 MORGAN'S PT RSRT CITY NO. 30489 S 10/2004 89,400 83,672 89,400 0.9359 A-0627 W L NORVILLE, 44-2 30541 S 05/2004 46,000 44,884 46,000 0.9757 WINDCREST PHS I, BLK 3, L 318239 S 01/2005 92,500 78,952 92,500 0.8535 BEAL STREET PLACE, BLK 1, 346808 S 10/2004 79,000 77,366 79,000 0.9793 BEAL STREET PLACE, BLK 1, 346809 S 09/2004 79,000 81,905 79,000 1.0368 OAK GRV, BLK 2, LT 3, AKA 35247 S 04/2004 76,500 72,969 76,500 0.9538 CONNELL, BLK 2, LT S 1/2 42992 S 06/2004 55,000 63,760 55,000 1.1593 A-0627 WILLIAM L NORVELL, 43076 S 09/2004 83,000 79,876 83,000 0.9624 ORIG., BLK 107, LT 2 43199 S 09/2004 85,000 78,688 85,000 0.9257 BELLVIEW, BLK 1, LT 8 43757 S 08/2004 42,000 57,567 42,000 1.3706 MELVIN MANOR, BLK 2, LT 1 47014 S 07/2004 68,800 60,361 68,800 0.8773 J BROOKING, BLK 4, LT N 6 52387 S 11/2004 74,500 71,270 74,500 0.9566 MORGAN'S PT RSRT CITY SEC 52911 S 01/2005 91,000 82,853 91,000 0.9105 LAKEAIRE SEC II, BLK 1, L 57429 S 06/2004 50,000 62,748 50,000 1.2550 A-0017 B ROBERTSON, 19-2 62355 S 11/2004 70,000 77,805 70,000 1.1115 HIGHLAND OAK 1ST BLK 1 RE 68221 S 11/2004 83,289 77,620 83,289 0.9319 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 37,226 - $ 85,843 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELLVIEW MANOR, BLK 1, LT 69216 S 08/2004 63,250 63,832 63,250 1.0092 BELL-TEX, BLK B, LT 10 70398 S 01/2005 65,000 62,723 65,000 0.9650 WEAVER-REV NO 2A, BLK 4, 72219 S 05/2004 75,041 69,900 75,041 0.9315 SHERWOOD SHRS VIII HOOD S 73815 S 12/2004 63,000 71,975 63,000 1.1425 MORGAN'S PT RSRT CITY SEC 73986 S 08/2004 87,150 73,674 87,150 0.8454 A-0006 M F CONNELL, .631A 74608 S 10/2004 75,900 78,992 75,900 1.0407 SHERWOOD SHRS SEC 1, BLK 79951 S 04/2004 74,700 74,779 74,700 1.0011 HIGHLAND OAKS REVISED, BL 81231 S 05/2004 84,674 72,206 84,674 0.8528 OAK HILLS SEC 1, BLK 5, L 94510 S 08/2004 79,000 84,907 79,000 1.0748 MORGAN POINT NO 3, BLK 6, 96262 S 07/2004 80,000 80,472 80,000 1.0059 CONNELL, BLK B-1, LT 15 98995 S 05/2004 50,977 48,567 50,977 0.9527 BOYLES, BLK 1, LT 13 99646 S 09/2004 32,000 38,046 32,000 1.1889 ___________ ___________ ______ STRATUM 2 TOTALS 3,790,887 3,963,912 0.9563 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 85,844 - $ 118,011 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MORGAN'S PT RSRT CITY SEC 10101 S 04/2004 98,000 86,306 98,000 0.8807 OAK VIEW, BLK 8, LT 14 102105 S 08/2004 79,500 100,698 79,500 1.2666 MORGAN'S PT RSRT CITY SEC 103906 S 06/2004 92,500 95,816 92,500 1.0358 MORGAN POINT RSRT CITY NO 106500 S 04/2004 115,000 115,046 115,000 1.0004 ORIG, BLK 142, LT E55' OF 106613 S 04/2004 110,000 111,262 110,000 1.0115 MORGAN POINT RSRT CITY NO 111528 S 09/2004 108,000 101,277 108,000 0.9378 MORGANS POINT RESORT SEC 114376 S 08/2004 92,000 91,690 92,000 0.9966 OAK HILLS SUB SECT II PH 119033 S 04/2004 86,900 86,253 86,900 0.9926 BROOKWOOD, BLK 3, LT 7 12448 S 07/2004 105,000 109,125 105,000 1.0393 THREE FORKS TRIANGLE, TRA 124561 S 12/2004 115,000 93,067 115,000 0.8093 THE MEADOWS PH I, BLK 3, 134734 S 02/2005 94,047 88,128 94,047 0.9371 THE MEADOWS PH I, BLK 3, 134742 S 06/2004 86,000 86,255 86,000 1.0030 THE MEADOWS PH II, BLK 4, 135085 S 04/2004 95,000 94,062 95,000 0.9901 RUSTIC OAKS, BLK 1, LT 8 14210 S 10/2004 90,000 90,230 90,000 1.0026 THE MEADOWS PHS III, BLK 167224 S 07/2004 89,000 87,752 89,000 0.9860 THE MEADOWS PHS III, BLK 167256 S 02/2005 96,000 90,012 96,000 0.9376 CRESTVIEW II, BLK 1, LT 1 168831 S 04/2004 98,600 97,838 98,600 0.9923 CRESTVIEW II, BLK 1, LT 1 168832 S 12/2004 99,900 99,749 99,900 0.9985 LEON HTS, BLK 6, LT 5 & W 16953 S 05/2004 89,900 89,841 89,900 0.9993 MORGAN'S PT RSRT CITY SEC 19539 S 08/2004 103,000 101,955 103,000 0.9899 THE MEADOWS PHS IV, BLK 1 231167 S 08/2004 96,000 99,500 96,000 1.0365 THE MEADOWS PHS IV, BLK 1 231171 S 04/2004 96,000 102,526 96,000 1.0680 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 85,844 - $ 118,011 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THE MEADOWS PHS IV, BLK 1 231189 S 06/2004 99,000 97,068 99,000 0.9805 THE OAKS AT WESTWOOD PHS 231932 S 09/2004 95,500 98,619 95,500 1.0327 THE OAKS AT WESTWOOD PHS 231961 S 08/2004 96,000 93,568 96,000 0.9747 THE OAKS AT WESTWOOD PHS 231962 S 10/2004 97,000 94,519 97,000 0.9744 OAK HILLS SUB SECT II PH 28118 S 04/2004 86,500 98,793 86,500 1.1421 LAKEAIRE SEC 11, BLK 1, L 30358 S 05/2004 96,000 91,881 96,000 0.9571 MORGAN'S PT RSRT CITY SEC 316127 S 02/2005 112,800 114,434 112,800 1.0145 THE OAKS AT WESTWOOD PHS 317251 S 07/2004 89,500 89,754 89,500 1.0028 THE OAKS AT WESTWOOD PHS 317269 S 07/2004 85,900 88,185 85,900 1.0266 WINDCREST PHS I, BLK 1, L 318224 S 08/2004 94,500 97,831 94,500 1.0352 WINDCREST PHS I, BLK 1, L 318225 S 09/2004 99,500 101,148 99,500 1.0166 WINDCREST PHS I, BLK 2, L 318237 S 10/2004 113,500 113,452 113,500 0.9996 A-0512 J LEWIS, 27-3-1, . 32841 S 10/2004 114,500 110,334 114,500 0.9636 THE OAKS AT WESTWOOD PHS 332354 S 10/2004 89,950 91,062 89,950 1.0124 THE OAKS AT WESTWOOD PHS 332356 S 12/2004 93,250 91,361 93,250 0.9797 WESTFIELD DEV PHS I, BLK 344837 S 10/2004 105,750 106,623 105,750 1.0083 LIBERTY HILL ADDN, BLK 4, 348594 S 01/2005 94,213 87,560 94,213 0.9294 MAYFIELD ADDN PHS III, BL 350582 S 01/2005 101,224 105,476 101,224 1.0420 MORGAN'S PT RSRT CITY SEC 40376 S 02/2005 105,000 93,954 105,000 0.8948 WOODLAND TRAILS II, BLK 5 51901 S 06/2004 112,000 113,029 112,000 1.0092 RIVER FOREST, BLK 1, LT 4 53047 S 04/2004 94,000 98,384 94,000 1.0466 ORIGINAL, BLK 121, LT W P 58021 S 09/2004 94,000 97,382 94,000 1.0360 MORGAN PT RSRT CITY SEC 8 63847 S 04/2004 83,500 87,231 83,500 1.0447 WOODLAND TRAILS, BLK 1, L 69697 S 08/2004 84,835 94,543 84,835 1.1144 MORGAN'S PT RSRT CITY SEC 69951 S 07/2004 99,900 104,652 99,900 1.0476 MORGAN POINT RSRT CITY NO 74986 S 04/2004 116,000 110,649 116,000 0.9539 MORGAN POINT RSRT CITY NO 75030 S 08/2004 90,000 89,137 90,000 0.9904 MORGAN POINT NO 5, BLK 14 75680 S 09/2004 99,000 106,622 99,000 1.0770 MORGAN'S PT RSRT CITY SEC 77098 S 08/2004 111,500 113,438 111,500 1.0174 MORGAN'S PT RSRT CITY SEC 78791 S 12/2004 107,000 93,224 107,000 0.8713 MORGAN PT. RSRT CITY SEC. 78846 S 06/2004 91,400 95,896 91,400 1.0492 OAK HILLS SUB SEC II PH I 9200 S 07/2004 92,000 93,996 92,000 1.0217 A-0006 M F CONNELL, .670A 95858 S 05/2004 95,000 113,558 95,000 1.1953 MORGAN'S PT RSRT CITY SEC 95859 S 11/2004 100,938 99,480 100,938 0.9856 ___________ ___________ ______ STRATUM 3 TOTALS 5,495,231 5,476,007 1.0035 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 118,012 - $ 175,698 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROYAL OAKS, BLK 1, LT 6 100695 S 09/2004 151,500 144,768 151,500 0.9556 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 118,012 - $ 175,698 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ NORTHWOODS 2ND RPLT, BLK 107326 S 02/2005 133,289 136,842 133,289 1.0267 WOODLAND TRAILS, BLK 2, L 113423 S 08/2004 121,200 130,994 121,200 1.0808 TANGLEWOOD II, BLK, LT 39 11416 S 06/2004 113,500 121,464 113,500 1.0702 TANGLEWOOD, BLK 1, LT 150 118457 S 04/2004 158,900 154,327 158,900 0.9712 KASBERG ADDN PH III, BLK 119799 S 11/2004 155,000 144,458 155,000 0.9320 RIVER PLACE SECT 1, BLK 3 124710 S 09/2004 156,000 151,596 156,000 0.9718 KASBERG ADDN PH III, BLK 125289 S 04/2004 130,000 133,437 130,000 1.0264 SMITH 2ND, BLK 27, LT 7 & 12634 S 06/2004 152,000 162,439 152,000 1.0687 MORGAN POINT RSRT CITY NO 132236 S 08/2004 135,000 127,671 135,000 0.9457 A-0210 D COMPTON, 2.500AC 132654 S 04/2004 211,500 154,278 211,500 0.7294 FORREST HILL PH I, BLK 1, 136036 S 12/2004 124,750 127,438 124,750 1.0215 FORREST HILL PH I, BLK 5, 136055 S 04/2004 143,300 136,428 143,300 0.9520 QUAIL HOLLOW, BLK 1, LT 7 15020 S 01/2005 149,880 149,498 149,880 0.9975 PINE TERRACE SUBD, BLK 1, 167189 S 10/2004 170,000 164,780 170,000 0.9693 CAMPUS AT LAKEWOOD RANCH 193455 S 07/2004 166,500 158,631 166,500 0.9527 FORREST HILL PHS II, BLK 196187 S 11/2004 141,900 136,699 141,900 0.9633 THE CREST SUBD, BLK 1, LT 231685 S 09/2004 113,600 118,272 113,600 1.0411 THE CREST SUBD, BLK 2, LT 231708 S 06/2004 152,500 153,029 152,500 1.0035 WESTWOOD DEV PHS I, BLK 1 231998 S 07/2004 116,900 120,964 116,900 1.0348 WESTWOOD DEV PHS I, BLK 1 232004 S 12/2004 113,950 118,493 113,950 1.0399 WESTWOOD DEV PHS I, BLK 1 232019 S 05/2004 175,000 154,400 175,000 0.8823 WESTWOOD DEV PHS I, BLK 1 232028 S 05/2004 132,000 134,171 132,000 1.0164 WESTWOOD DEV PHS I, BLK 1 232041 S 12/2004 134,878 128,411 134,878 0.9521 WESTWOOD DEV PHS I, BLK 2 232044 S 05/2004 115,500 122,120 115,500 1.0573 FORREST HILL PHS III, BLK 234177 S 10/2004 142,800 140,762 142,800 0.9857 FORREST HILL PHS III, BLK 234183 S 11/2004 127,700 142,572 127,700 1.1165 THE CAMPUS AT LAKEWOOD RA 234303 S 09/2004 174,440 156,784 174,440 0.8988 MORGAN POINT RSRT CITY NO 25718 S 06/2004 142,000 128,861 142,000 0.9075 PARK PLACE PH 1, BLK 1, L 27053 S 07/2004 155,000 151,353 155,000 0.9765 MORGAN POINT RSRT CITY NO 27582, 27583, 27584, 6299 S 01/2005 149,900 161,481 149,900 1.0773 WESTWOOD DEV PHS II, BLK 317443 S 06/2004 123,070 128,584 123,070 1.0448 WESTWOOD DEV PHS II, BLK 317444 S 07/2004 122,000 122,853 122,000 1.0070 WESTWOOD DEV PHS II, BLK 317447 S 08/2004 119,750 128,705 119,750 1.0748 WESTWOOD DEV PHS II, BLK 317450 S 09/2004 122,100 120,926 122,100 0.9904 WESTWOOD DEV PHS II, BLK 317489 S 08/2004 116,500 119,915 116,500 1.0293 SUNDANCE, BLK 1, LT 12 318790 S 06/2004 159,900 151,002 159,900 0.9444 SUNDANCE, BLK 1, LT 15 318793 S 08/2004 138,900 138,623 138,900 0.9980 SUNDANCE, BLK 2, LT 13 318808 S 06/2004 137,500 137,306 137,500 0.9986 SUNDANCE, BLK 2, LT 14 318809 S 05/2004 139,000 138,105 139,000 0.9936 CLIFF ESTATES, BLK 1, LT 32991 S 06/2004 122,000 151,706 122,000 1.2435 SAGE MEADOWS PHS I, BLK 6 333145 S 01/2005 144,358 139,782 144,358 0.9683 SAGE MEADOWS PHS I, BLK 6 333159 S 10/2004 138,000 144,255 138,000 1.0453 SAGE MEADOWS PHS I, BLK 6 333166 S 09/2004 161,413 172,439 161,413 1.0683 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 118,012 - $ 175,698 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0012 A MANCHACA, 19, 1. 45666 S 12/2004 155,000 136,852 155,000 0.8829 WOODLAKE SEC 1 RPLT, BLK 45895 S 06/2004 163,100 157,262 163,100 0.9642 MORGAN POINT RSRT CITY NO 46302, 46303 S 11/2004 134,500 131,038 134,500 0.9743 HIGHLANDS ADD PH 1, BLK 1 49438 S 05/2004 142,000 136,241 142,000 0.9594 HIGHLANDS ADD PH 1, BLK 5 49451 S 04/2004 121,000 125,374 121,000 1.0361 WOODLAND TRAILS II, BLK 1 54651, 54652 S 02/2005 119,000 140,903 119,000 1.1841 WOODLAND TRAILS II, BLK 5 55957 S 12/2004 125,000 119,004 125,000 0.9520 A-0005 N CHANCE, 20-1 2.0 56211 S 11/2004 160,000 160,382 160,000 1.0024 A-0166 C CRUISE, 31, 1.17 5921 S 11/2004 185,000 168,510 185,000 0.9109 ROYAL OAKS, BLK 2, LT 4 6199 S 10/2004 96,000 126,557 96,000 1.3183 THE OAKS PH 1, BLK 4, LT 65163 S 02/2005 135,000 135,001 135,000 1.0000 MORGAN POINT NO 3, BLK 3, 77075 S 10/2004 134,000 134,520 134,000 1.0039 MORGAN'S POINT RESORT SEC 98447 S 06/2004 122,000 127,915 122,000 1.0485 A-0006 M F CONNELL, .44AC 98507 S 11/2004 164,500 144,511 164,500 0.8785 ___________ ___________ ______ STRATUM 4 TOTALS 8,105,692 8,160,978 0.9932 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 175,699 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKEWOOD RANCHES SEC 2, B 100633, 100634 S 04/2004 390,000 336,873 390,000 0.8638 NORTHCLIFFE PH II, BLK 1, 104016 S 06/2004 283,000 298,901 283,000 1.0562 MORGAN'S PT RSRT CITY SEC 116223 S 09/2004 177,000 181,792 177,000 1.0271 TANGLEWOOD, BLK 1, LT 572 116467 S 11/2004 587,000 544,461 587,000 0.9275 WOODLAND TRAILS II, BLK 1 11795 S 06/2004 230,000 208,317 230,000 0.9057 NORTHWOODS 2ND RPLT, BLK 130452 S 05/2004 183,500 190,730 183,500 1.0394 MORGANS POINT RSRT CITY S 133376 S 07/2004 208,000 209,489 208,000 1.0072 LAKEWOOD RANCH PH III, BL 134674 S 05/2004 190,000 184,364 190,000 0.9703 MOUNTAIN RIDGE ESTS PH I, 134958 S 06/2004 228,250 208,096 228,250 0.9117 MOUNTAIN RIDGE ESTS PH I, 134977 S 05/2004 198,000 194,788 198,000 0.9838 MOUNTAIN RIDGE ESTS PH I, 134983 S 09/2004 166,000 185,508 166,000 1.1175 RIVER PLACE ESTS PH IV, B 135882 S 04/2004 359,000 363,301 359,000 1.0120 LAKEWOOD RANCHES SEC 1, B 167074, 167076 S 04/2004 206,000 199,655 206,000 0.9692 RED ROCK HILLS PHS I, BLK 167889 S 08/2004 380,000 380,194 380,000 1.0005 LAKEWOOD RANCH PHS VI, BL 167895 S 04/2004 186,000 196,477 186,000 1.0563 LAKEWOOD RANCH PHS VI, BL 167900 S 02/2005 215,000 219,945 215,000 1.0230 MORGAN POINT RSRT CITY NO 17987 S 09/2004 214,000 216,305 214,000 1.0108 BELTON LAKE EST, BLK 2, L 19529 S 04/2004 183,000 201,588 183,000 1.1016 LAKEWOOD WEST AT LAKEWOOD 196248 S 04/2004 187,900 199,060 187,900 1.0594 LAKEWOOD WEST AT LAKEWOOD 196252 S 12/2004 251,000 264,430 251,000 1.0535 DENMAN TWIN MTS, BLK 5, L 21979, 211055 S 05/2004 205,000 202,210 205,000 0.9864 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 175,699 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DENMAN TWIN MTS. SEC. 2, 23134 S 07/2004 255,500 295,373 255,500 1.1561 ARBOR HEIGHTS SUBD, BLK 1 232118 S 09/2004 288,000 287,612 288,000 0.9987 ARBOR HEIGHTS SUBD, BLK 1 232122 S 07/2004 282,500 304,140 282,500 1.0766 HOLLY OAKS LANDING, BLK A 237856 S 10/2004 226,465 245,889 226,465 1.0858 HOLLY OAKS LANDING, BLK A 237861 S 06/2004 242,000 237,390 242,000 0.9810 HOLLY OAKS LANDING, BLK A 237867 S 01/2005 211,000 219,696 211,000 1.0412 RED ROCK HILLS PHS II, BL 240272 S 09/2004 186,900 182,698 186,900 0.9775 RED ROCK HILLS PHS II, BL 240277 S 08/2004 181,825 185,012 181,825 1.0175 RED ROCK HILLS PHS II, BL 240278 S 06/2004 186,000 188,040 186,000 1.0110 RED ROCK HILLS PHS II, BL 240280 S 04/2004 174,000 181,017 174,000 1.0403 RED ROCK HILLS PHS II, BL 240289 S 09/2004 174,000 182,419 174,000 1.0484 RIVER PLACE ESTATES PHS S 241633 S 10/2004 479,000 467,977 479,000 0.9770 RIVER PLACE ESTATES PHS S 241634 S 09/2004 453,000 437,998 453,000 0.9669 DENMAN TWIN MTS, BLK 6, L 30938, 148052 S 11/2004 385,000 357,800 385,000 0.9294 REGATTA OAKS SUBD, BLK 1, 318344 S 04/2004 259,000 265,619 259,000 1.0256 REGATTA OAKS SUBD, BLK 2, 318352 S 09/2004 297,146 307,252 297,146 1.0340 REGATTA OAKS SUBD, BLK 2, 318353 S 08/2004 244,000 244,746 244,000 1.0031 NORTHCLIFFE PH 1 RPLT, BL 32262 S 04/2004 185,000 175,893 185,000 0.9508 NORTHCLIFFE PHS VII, BLK 329753 S 07/2004 321,000 357,234 321,000 1.1129 NORTHCLIFFE PHS VII, BLK 329763, 329764 S 01/2005 325,000 319,456 325,000 0.9829 CEDAR OAKS ESTATES PHS II 332665 S 07/2004 210,000 214,639 210,000 1.0221 CEDAR OAKS ESTATES PHS II 332670 S 02/2005 212,500 205,902 212,500 0.9690 CEDAR OAKS ESTATES PHS II 332671 S 09/2004 190,750 195,526 190,750 1.0250 CEDAR OAKS ESTATES PHS II 332681 S 08/2004 202,000 200,994 202,000 0.9950 CLIFFS OF WOODLAKE PHS II 336073 S 10/2004 618,000 708,653 618,000 1.1467 DENMAN TWIN MTS SEC 2, BL 40397 S 08/2004 299,900 300,316 299,900 1.0014 NORTHCLIFFE PH 1 RPLT, BL 41807 S 07/2004 169,900 182,314 169,900 1.0731 INDIAN POINT, BLK 1, LT E 42310 S 06/2004 215,000 203,487 215,000 0.9465 TEMPLE PARK ESTS, BLK 3, 42890 S 10/2004 186,000 204,638 186,000 1.1002 TEMPLE PARK ESTS, BLK 3, 42891 S 08/2004 192,500 211,068 192,500 1.0965 RIVER PLACE SECT 1, BLK 2 51103 S 07/2004 180,000 180,281 180,000 1.0016 A-0627 W L NORVILLE, 72, 57420 S 09/2004 185,000 194,316 185,000 1.0504 CLIFF ESTATES, BLK 1, LT 63989 S 11/2004 170,000 189,028 170,000 1.1119 A-0166 C CRUISE, 11-1, 8. 66741 S 09/2004 305,000 304,126 305,000 0.9971 NORTHCLIFFE PH II, BLK 2, 95367 S 10/2004 249,000 256,354 249,000 1.0295 ___________ ___________ ______ STRATUM 5 TOTALS 14,381,387 14,169,536 1.0150 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,176 0 0 51,793,491 51,793,491 2 R 54 3,538 3,790,887 3,963,912 245,918,270 0.9563 257,155,987 3 R 56 2,181 5,495,231 5,476,007 245,795,802 1.0035 244,938,517 4 R 58 1,548 8,105,692 8,160,978 245,891,771 0.9932 247,575,283 5 R 56 882 14,381,387 14,169,536 245,693,692 1.0150 242,062,751 TOTAL 224 10,325 31,773,197 31,770,433 1,035,093,026 1,043,526,029 0.9919 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RUSTIC OAKS, BLK 1, LT 16 116405, 116406 S 11/2004 100,000 117,976 100,000 1.1798 A-0512 JOHN LEWIS, 30-4, 11779 S 09/2004 51,345 38,371 51,345 0.7473 A-0742 W STEELE, 1 1.470A 129746 S 11/2004 105,000 103,791 105,000 0.9885 WATER'S EDGE ADD RPLT, BL 134689, 134690, 193363 S 04/2004 195,000 187,231 195,000 0.9602 A-0012 A MANCHACA, 48, 16 209030 S 10/2004 320,000 328,231 320,000 1.0257 A-0425 J HANNUM, 4,4-1,4- 346833 S 05/2004 12,000 8,804 12,000 0.7337 A-0883 J WENTZ, 7-8, 4.94 350771 S 08/2004 24,500 17,806 24,500 0.7268 GOLDEN ACRES II, BLK 2, L 41525 S 10/2004 92,510 96,157 92,510 1.0394 A-0020 O T TYLER, 70-2, 4 44318, 195464 S 06/2004 162,500 158,258 162,500 0.9739 A-0860 L WALKER, 20 20.21 49348 S 11/2004 100,000 65,683 100,000 0.6568 A-0070 J BEAL, 14, 48.449 8203 S 05/2004 180,000 146,599 180,000 0.8144 A-0005 N CHANCE, 46-1 .56 95312 S 07/2004 99,000 98,532 99,000 0.9953 ___________ ___________ ______ STRATUM 0 TOTALS 1,367,439 1,441,855 0.9484 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 12 2,805 1,367,439 1,441,855 91,920,048 0.9484 96,921,181 TOTAL 12 2,805 1,367,439 1,441,855 91,920,048 96,921,181 0.9484 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 38,236 - $ 119,688 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ORIGINAL, BLK 147, LT N 1 102689 A 89,520 93,022 0.9624 A-0512 J LEWIS, 6-5, 1.72 103763 A 51,973 53,896 0.9643 A-0006 M F CONNELL, .549A 43473 S 11/2004 149,900 116,089 149,900 0.7744 ORIGINAL, BLK 2, LT W 53. 45578 S 02/2004 58,000 75,196 58,000 1.2965 BELTON INDUSTRIAL PARK RP 57060 A 95,106 119,704 0.7945 ORIGINAL, BLK 69, LT PT O 74274 A 94,270 105,199 0.8961 ORIGINAL, BLK 31, LT N 95 92715 S 01/2005 90,000 64,383 90,000 0.7154 ___________ ___________ ______ STRATUM 2 TOTALS 586,537 669,721 0.8758 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 119,689 - $ 261,949 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RPLT OF LT 1 BLK 1 ROYAL 113146 A 168,272 166,791 1.0089 ORIGINAL, BLK 6, LT 3 LE 147032 A 173,499 191,162 0.9076 CAPITOL SEATING SUBD, BLK 150737 A 192,362 202,729 0.9489 ORIGINAL, BLK 49, LT 1 LE 17117 S 01/2005 151,000 148,564 151,000 0.9839 A-0006 M F CONNELL, 2.930 208563 S 01/2004 205,000 200,847 205,000 0.9797 ORIG., BLK 49, LT 2-3 27085, 27086, 27087, 1156 S 12/2004 172,215 234,969 172,215 1.3644 A-0737 J J SIMMONS, 1-5, 8020 A 164,011 202,454 0.8101 ORIG, BLK 77, LT 3 93879 A 144,319 156,415 0.9227 ___________ ___________ ______ STRATUM 3 TOTALS 1,426,843 1,447,766 0.9855 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 261,950 - $ 587,375 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-0166 C CRUISE, IMPS ONL 107627 A 384,125 411,099 0.9344 CONNELL, BLK 4, LT 1-2 (F 118659, 118660 S 05/2004 619,231 497,433 619,231 0.8033 DOLLAR GENERAL ADDN, BLK 208002 A 416,181 382,732 1.0874 VAL SMITH PETROLEUM COMPA 234463 A 445,243 475,899 0.9356 ORIGINAL, BLK 1, LT 1-3 35903 A 587,375 706,393 0.8315 A-0006 M F CONNELL, 128 & 44931 A 330,770 366,449 0.9026 ___________ ___________ ______ STRATUM 4 TOTALS 2,661,127 2,961,803 0.8985 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 587,376 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WIESER ADDN, BLK A, LT 1 113337 A 667,666 740,118 0.9021 WILDFLOWER CLUBHOUSE SUB, 128303 A 943,568 1,040,184 0.9071 DOSSMAN ADDN PHS 1, BLK 0 152052 A 627,324 605,933 1.0353 A-0006 M F CONNELL, 9.878 41293, 41294, 41295, 4129 S 02/2004 639,289 619,627 639,289 0.9692 A-0006 M F CONNELL, 8.390 95363 A 3,619,665 3,340,063 1.0837 ___________ ___________ ______ STRATUM 5 TOTALS 6,477,850 6,365,587 1.0176 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 205 0 0 4,395,396 4,395,396 2 R 7 242 586,537 669,721 20,956,377 0.8758 23,928,268 3 R 8 101 1,426,843 1,447,766 20,815,092 0.9855 21,121,352 4 R 6 45 2,661,127 2,961,803 21,384,914 0.8985 23,800,683 5 R 5 19 6,477,850 6,365,587 20,162,103 1.0176 19,813,387 TOTAL 26 612 11,152,357 11,444,877 87,713,882 93,059,086 0.9426 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 7,951 - $ 79,125 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SURFACE SOURCE LLC A222299 A 9,950 9,950 1.0000 BELL CONTRACTORS INC A312052 A 13,300 12,875 1.0330 WATERING PROOFING BY COAS A325811 A 11,900 11,900 1.0000 MATOUS CONSTRUCTION CO IN A338311 A 25,125 30,100 0.8347 WINKLER PECAN FARM P129743 A 24,250 23,972 1.0116 INDEPENDENT ENVIRONMENTAL P206445 A 35,190 36,575 0.9621 BARBE OF TEXAS P345618 A 22,150 20,150 1.0993 ___________ ___________ ______ STRATUM 2 TOTALS 141,865 145,522 0.9749 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 79,126 - $ 292,960 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CONSTRUCTION SERV & MATER A339873 A 79,500 78,000 1.0192 NATIONAL WATERWORKS INC P100706 A 277,106 277,315 0.9992 DOLGENCORP #01222 P208872 A 278,295 286,842 0.9702 CRESTVIEW MANOR NURSING C P25931 A 157,033 142,992 1.0982 TRANUM CARWASH P318049 A 88,500 91,751 0.9646 CATERPILLAR FINANCIAL SER P346765 A 81,912 81,513 1.0049 FIRST TEXAS BANK OF BELTO P35910 A 138,917 130,247 1.0666 ___________ ___________ ______ STRATUM 3 TOTALS 1,101,263 1,088,660 1.0116 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 292,961 - $ 1,371,049 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRITT DRUG CO P13271 A 412,162 441,313 0.9339 H E BUTT GROCERY P15798 A 1,292,726 1,542,512 0.8381 AIRGAS SOUTHWEST INC P18691 A 789,217 736,357 1.0718 CONCHO SUPPLY INC P23726 A 1,063,656 1,056,633 1.0066 SUMMERS MILL RETREAT P237543 A 318,331 347,938 0.9149 MCCOY CORP P70467 A 779,719 769,124 1.0138 BELTON MINIMAX P8986 A 400,578 369,208 1.0850 AIRGAS SOUTHWEST INC P9032 A 427,448 408,352 1.0468 ___________ ___________ ______ STRATUM 4 TOTALS 5,483,837 5,671,437 0.9669 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:28:15 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,371,050 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WAL-MART STORES #1232 P124275 A 2,112,530 2,125,428 0.9939 SCHNEIDER R T CONSTRUCTIO P207973 A 2,219,801 2,264,187 0.9804 DIXON PAVING INC P29547 A 1,425,800 1,435,800 0.9930 ___________ ___________ ______ STRATUM 5 TOTALS 5,758,131 5,825,415 0.9884 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 994 0 0 2,702,146 2,702,146 2 R 7 625 141,865 145,522 12,802,653 0.9749 13,132,273 3 R 7 96 1,101,263 1,088,660 12,872,699 1.0116 12,725,088 4 R 8 23 5,483,837 5,671,437 12,892,909 0.9669 13,334,273 5 R 3 5 5,758,131 5,825,415 12,471,281 0.9884 12,617,646 TOTAL 25 1,743 12,485,096 12,731,034 53,741,688 54,511,426 0.9859 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
