DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:13:46 2005 ISD SUMMARY WORKSHEET REPT: PTS265 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,035,093,027 .9919 1,043,545,748 1,035,093,027 B. MULTIFAMILY RESIDENCES 27,846,640 ** 27,846,640 27,846,640 C. VACANT LOTS 50,623,258 ** 50,623,258 50,623,258 D. RURAL REAL(TAXABLE) 97,470,397 .9498 102,621,590 97,470,397 F1. COMMERCIAL REAL 87,713,882 .9426 93,055,254 87,713,882 F2. INDUSTRIAL REAL 14,053,073 ** 14,053,073 14,053,073 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 41,289,010 ** 41,289,010 41,289,010 L1. COMMERCIAL PERSONAL 53,741,688 .9859 54,510,283 53,741,688 L2. INDUSTRIAL PERSONAL 38,279,226 ** 38,279,226 38,279,226 M. MOBILE HOMES 8,228,756 ** 8,228,756 8,228,756 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 17,173,054 ** 17,173,054 17,173,054 S. SPECIAL INVENTORY 3,357,953 ** 3,357,953 3,357,953 ___________________ ___________________ ___________________ SUBTOTAL 1,474,869,964 1,494,583,845 1,474,869,964 LESS TOTAL DEDUCTIONS 244,802,855 246,825,048 244,802,855 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,230,067,109 1,247,758,797 1,230,067,109 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 155,218,680 155,218,680 MKT VALUE NON-QUAL CAP VALUE LOSS 24,701,732 24,903,450 ACRES & FRM/RNCH IMPRV 91,920,048 .9484 96,921,181 OVER 65 FREZ LOSS 64,620,258 66,440,733 PROD VAL QUAL ACRES 5,550,349 .9737 5,700,409 ALL OTHER 262,185 262,185 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 244,802,855 246,825,048 TOTAL TAXABLE VALUE 97,470,397 102,621,590 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:13:46 2005 FINAL VALUES WORKSHEET REPT: PTS265 014/Bell VRSN: W 014-903/Belton ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,312,527,739 82,460,630 1,230,067,109 0 1,312,527,739 1,230,067,109 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
