DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:13:42 2005 ISD SUMMARY WORKSHEET REPT: PTS265 014/Bell VRSN: W 014-901/Academy ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 100,585,999 .9795 102,691,168 100,585,999 B. MULTIFAMILY RESIDENCES 774,975 ** 774,975 774,975 C. VACANT LOTS 2,260,202 ** 2,260,202 2,260,202 D. RURAL REAL(TAXABLE) 42,290,260 .8991 47,036,468 42,290,260 F1. COMMERCIAL REAL 2,804,142 ** 2,804,142 2,804,142 F2. INDUSTRIAL REAL 901,977 ** 901,977 901,977 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 10,710,486 .9023 11,870,205 10,710,486 L1. COMMERCIAL PERSONAL 1,650,319 ** 1,650,319 1,650,319 L2. INDUSTRIAL PERSONAL 5,040,686 ** 5,040,686 5,040,686 M. MOBILE HOMES 1,570,681 ** 1,570,681 1,570,681 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 359,259 ** 359,259 359,259 S. SPECIAL INVENTORY 28,866 ** 28,866 28,866 ___________________ ___________________ ___________________ SUBTOTAL 168,977,852 176,988,948 168,977,852 LESS TOTAL DEDUCTIONS 29,441,903 29,981,387 29,441,903 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 139,535,949 147,007,561 139,535,949 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 19,636,939 19,636,939 MKT VALUE NON-QUAL CAP VALUE LOSS 1,069,762 1,092,151 ACRES & FRM/RNCH IMPRV 36,452,175 .8778 41,526,743 OVER 65 FREZ LOSS 8,735,202 9,252,297 PROD VAL QUAL ACRES 5,838,085 1.0596 5,509,725 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 29,441,903 29,981,387 TOTAL TAXABLE VALUE 42,290,260 47,036,468 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:13:42 2005 FINAL VALUES WORKSHEET REPT: PTS265 014/Bell VRSN: W 014-901/Academy ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 150,349,598 10,813,649 139,535,949 0 150,349,598 139,535,949 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
