DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:13:24 2005 ISD SUMMARY WORKSHEET REPT: PTS265 011/Bastrop VRSN: W 011-905/McDade ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 20,525,324 .9926 20,678,344 20,525,324 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 641,196 ** 641,196 641,196 D. RURAL REAL(TAXABLE) 29,661,670 .9094 32,618,168 29,661,670 F1. COMMERCIAL REAL 1,690,791 ** 1,690,791 1,690,791 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 2,842,080 ** 2,842,080 2,842,080 L1. COMMERCIAL PERSONAL 1,308,620 ** 1,308,620 1,308,620 L2. INDUSTRIAL PERSONAL 1,365,970 ** 1,365,970 1,365,970 M. MOBILE HOMES 2,724,498 ** 2,724,498 2,724,498 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 60,760,149 63,869,667 60,760,149 LESS TOTAL DEDUCTIONS 7,681,767 7,731,183 7,681,767 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 53,078,382 56,138,484 53,078,382 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 5,631,226 5,631,226 MKT VALUE NON-QUAL CAP VALUE LOSS 591,396 595,805 ACRES & FRM/RNCH IMPRV 27,844,817 .9163 30,388,319 OVER 65 FREZ LOSS 1,459,145 1,504,152 PROD VAL QUAL ACRES 1,816,853 .8148 2,229,849 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 7,681,767 7,731,183 TOTAL TAXABLE VALUE 29,661,670 32,618,168 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:13:24 2005 FINAL VALUES WORKSHEET REPT: PTS265 011/Bastrop VRSN: W 011-905/McDade ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 56,138,581 3,060,199 53,078,382 0 56,138,581 53,078,382 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
