Skip to content
Quick Start for:

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 11:09:59                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          011/Bastrop                                                   VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$      8,001 - $     43,765

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A39 HIGHSMITH, 2.31 AC      R16089                      S    02/2005        45,000          30,489           45,000     0.6775
BYRNE, BLK 109, LT 3-4      R16831                      S    04/2005        68,000          39,818           68,000     0.5856
HIDDEN SHORES, BLK 1, LT    R18016                      S    10/2004        39,000          30,562           39,000     0.7836
INDIAN LAKE, SEC 2, LT 56   R19162                      S    01/2005        16,500          17,624           16,500     1.0681
INDIAN LAKE, SEC 2, LT 11   R19273                      S    10/2004        18,000           9,500           18,000     0.5278
SMITHVILLE CITY, BLK 89,    R20806                      S    02/2004        41,000          40,190           41,000     0.9802
A362 WITTLESEY, RALPH, .6   R21048                      S    03/2004        47,000          38,500           47,000     0.8191
A33 GAZLEY, THOMAS, .771    R22121                      S    10/2004        26,025          31,846           26,025     1.2237
LAKE THUNDERBIRD, SEC 2,    R22162                      S    03/2004        29,500          33,925           29,500     1.1500
A21 COTTLE, SARAH, MH       R43908                      S    01/2005        30,000          30,380           30,000     1.0127
SMITHVILLE WEST, LT 31, M   R47062                      S    07/2004        51,500          42,684           51,500     0.8288
STRING PRAIRIE AC, LT 14,   R59329                      S    05/2005        36,000          27,196           36,000     0.7554
STRING PRAIRIE, LT 19, MH   R59334                      S    09/2004        26,667          33,334           26,667     1.2500
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                406,048          474,192     0.8563

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     43,766 - $     84,671

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BURLESON, BLK 39, LT 7      R15994                      S    07/2004        57,500          55,109           57,500     0.9584
BURLESON, BLK 40, LT 3      R16027                      S    12/2004        80,000          78,336           80,000     0.9792
LAKE THUNDERBIRD, SEC 2,    R16091                      S    04/2004        56,500          49,790           56,500     0.8812
BYRNE, BLK 95, LT3          R16585                      S    05/2004        83,500          64,279           83,500     0.7698
LAKE THUNDERBIRD, SEC 4,    R16913                      S    09/2004        81,600          79,600           81,600     0.9755
PINE JUNCTION NORTH, LT 5   R18140                      S    09/2004        45,000          55,672           45,000     1.2372
PINE JUNCTION SOUTH, BLK    R18191                      S    07/2004        63,500          64,594           63,500     1.0172
IDLE ACRES, SEC 2, LT 6     R18550                      S    05/2004        81,000          76,857           81,000     0.9489
INDIAN LAKE, SEC 1, LT 80   R18769                      S    07/2004        86,000          72,431           86,000     0.8422
SMITHVILLE TOWNSITE, BLK    R19208                      S    01/2005        60,000          69,000           60,000     1.1500
INDIAN LAKE, SEC 2, LT 21   R19525                      S    12/2004        54,000          71,219           54,000     1.3189
SMITHVILLE TOWNSITE, BLK    R19709                      S    09/2004        73,300          51,672           73,300     0.7049
SMITHVILLE TOWNSITE, BLK    R19721                      S    07/2004        74,900          53,156           74,900     0.7097
SMITHVILLE TOWNSITE, BLK    R19730                      S    02/2005        82,550          68,659           82,550     0.8317
SMITHVILLE TOWNSITE, BLK    R20326                      S    03/2005        70,000          53,415           70,000     0.7631
A74 ANDREWS MICAH, 4.5 AC   R53590                      S    12/2004        30,000          49,342           30,000     1.6447
PARK RIDGE ESTATES, SEC 2   R76384                      S    09/2004        88,000          79,184           88,000     0.8998
BYRNE, BLK 122, LT 7        R77691                      S    05/2004        65,899          64,441           65,899     0.9779
SMITHVILLE TOWNSITE, LT 7   R83210                      S    12/2004        73,000          72,309           73,000     0.9905
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 11:09:59                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          011/Bastrop                                                   VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     43,766 - $     84,671

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BYRNE, BLK 123, LT 8        R90744                      S    10/2004        65,250          77,539           65,250     1.1883
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              1,306,604        1,371,499     0.9527
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$     84,672 - $    130,624

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BURLESON, BLK 9X            R16399                      S    02/2004       106,500          95,854          106,500     0.9000
COLORADO HEIGHTS, BLK B,    R17173                      S    11/2004       110,210         116,914          110,210     1.0608
GREEN ACRES, LT 14, 1.499   R17926                      S    05/2005        75,000          86,250           75,000     1.1500
LAND, H P, LT 10 & 11, MH   R17956                      S    04/2005       127,991          84,736          127,991     0.6620
RIVERDALE, BLK 1, LT 6A     R18431                      S    11/2004       127,500         127,807          127,500     1.0024
RIVERDALE, BLK 3, LT 8      R18551                      S    12/2004        79,500          91,634           79,500     1.1526
RIVERSIDE PARK, BLK 5, LT   R18785                      S    10/2004       120,500         123,879          120,500     1.0280
A244 MCCOLLUM, E, 1.3490    R19632                      S    06/2005        97,000         105,885           97,000     1.0916
BURLESON, BLK 37, LT 5      R19745                      S    04/2005        89,900          89,900           89,900     1.0000
BUNTE, BLK 6, LT 4          R21556                      S    06/2005        73,429          94,766           73,429     1.2906
PINE VALLEY ESTATES, SEC    R42449                      S    12/2004        99,900          99,687           99,900     0.9979
PINE VALLEY ESTATES, SEC    R42675                      S    01/2005        93,265          95,141           93,265     1.0201
MCELWREATH PROP, LT 43, 1   R42726                      S    05/2005        86,000          92,543           86,000     1.0761
MCELWREATH PROP, LT 24, T   R49336                      S    11/2004       113,500          88,872          113,500     0.7830
PINEY CREEK, LT 11, 7.157   R52857                      S    07/2004       126,500          94,537          126,500     0.7473
MT PLEASANT, BLK 29, LT 2   R60659                      S    02/2005       112,000         116,931          112,000     1.0440
MT PLEASANT, BLK 29, LT 4   R60662                      S    10/2004       110,000         121,315          110,000     1.1029
OAK MEADOW RETIREMENT COM   R75275                      S    01/2004       120,000         122,300          120,000     1.0192
COLOVISTA COUNTRY CLUB, S   R90120                      S    02/2004       117,500         126,289          117,500     1.0748
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              1,975,240        1,986,195     0.9945

____________________________________________________________________________________________________________________________________

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 11:09:59                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          011/Bastrop                                                   VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    130,625 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A46 LOMAS, 3.723 AC         R16702                      S    07/2004       168,000         173,124          168,000     1.0305
RIVERSIDE PARK, BLK 8, LT   R18854                      S    11/2004       190,000         136,036          190,000     0.7160
SMITHVILLE TOWNSITE, BLK    R19166                      S    03/2005       255,000         164,312          255,000     0.6444
THORN ADD, LT 4 & LT 5      R21038                      S    12/2004       295,000         295,000          295,000     1.0000
PINE FOREST, UN 7, PH III   R38583                      S    07/2004       225,000         183,198          225,000     0.8142
PINE FOREST UN IIP III, B   R38771                      S    01/2005       379,000         379,000          379,000     1.0000
RIVERSIDE VISTA, LT 14, .   R46983                      S    02/2005       149,350         162,726          149,350     1.0896
A21 COTTLE, SARAH, 10.229   R53654                      S    10/2004       175,000         152,872          175,000     0.8736
DOTY RIVER ESTATES, LT 59   R55467                      S    08/2004       285,000         285,000          285,000     1.0000
BURLESON, BLK 21, LT 7 &    R75569                      S    04/2004       214,500         189,331          214,500     0.8827
COLOVISTA COUNTRY CLUB, S   R77241                      S    07/2004       315,840         266,381          315,840     0.8434
COLOVISTA COUNTRY CLUB, S   R77260                      S    07/2004       315,000         315,000          315,000     1.0000
A46 LOMAS, 2.276 AC         R79835                      S    08/2004       275,000         203,065          275,000     0.7384
COLOVISTA COUNTRY CLUB, B   R84354                      S    08/2004       150,000         160,242          150,000     1.0683
COLOVISTA COUNTRY CLUB, S   R84356                      S    04/2004       172,000         170,775          172,000     0.9929
COLOVISTA COUNTRY CLUB, S   R84364                      S    12/2004       158,100         155,453          158,100     0.9833
RIVERCHASE ESTATES, LT 16   R85559                      S    01/2005       179,000         174,257          179,000     0.9735
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              3,565,772        3,900,790     0.9141

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        3,557               0               0       13,934,016                     13,934,016
   2      R           13        2,727         406,048         474,192       58,650,837       0.8563        68,493,328
   3      R           20          913       1,306,604       1,371,499       58,573,476       0.9527        61,481,553
   4      R           19          540       1,975,240       1,986,195       58,666,211       0.9945        58,990,660
   5      R           17          308       3,565,772       3,900,790       58,543,218       0.9141        64,044,654

TOTAL                 69        8,045       7,253,664       7,732,676      248,367,758                    266,944,211       0.9304
____________________________________________________________________________________________________________________________________
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 11:09:59                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          011/Bastrop                                                   VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

CATEGORY D3 - STRATUM   0
$1 - $99,999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
A33 GAZLEY, THOMAS J., AC   R15840                      S    05/2004       170,000         192,268          170,000     1.1310
A40 ISLES, PERRY B., AC 5   R16416                      S    06/2004       179,000         139,407          179,000     0.7788
BYRNE, BLK 109, LT 3(FR),   R16834, R16951              S    11/2004        47,000          48,000           47,000     1.0213
A1 ANDREWS, RICHARD, AC 4   R17429                      S    12/2004       235,000         243,260          235,000     1.0351
A270 ORTIZ, JOSE (SEC 1,    R17564                      S    07/2004        25,000          25,000           25,000     1.0000
A74 ANDREWS, MICAH, MH, A   R18009                      S    12/2004       140,000         159,031          140,000     1.1359
A75 ALLEN, THOMAS G., AC    R18135                      S    11/2004       175,000         172,511          175,000     0.9858
A154 EVANS, MUSGROVE, AC    R18840                      S    11/2004       228,200         185,208          228,200     0.8116
A156 EASTLAND, NICHOLAS,2   R18930                      S    04/2004        53,415          59,121           53,415     1.1068
A156 EASTLAND,  NICHOLAS    R18939                      S    06/2004        30,000          28,552           30,000     0.9517
A156 EASTLAND, NICHOLAS W   R18954                      S    06/2004        71,000          66,411           71,000     0.9354
A204 H. & T.C. RY. CO., A   R19263                      S    07/2004       107,000         106,495          107,000     0.9953
A270 ORTIZ,  JOSE (SEC 1,   R19860                      S    12/2004        24,000          25,692           24,000     1.0705
A286 REDFIELD, HENRY P.,    R20034                      S    11/2004       500,000         535,774          500,000     1.0715
A30 EDWARDS, CHARLES, AC    R21881                      S    12/2004        73,500          69,919           73,500     0.9513
A30 EDWARDS, CHARLES, AC    R21914                      S    06/2004       185,332         180,210          185,332     0.9724
PINE VALLEY ESTATES SEC 1   R42435, 99551               S    07/2004        93,000          72,811           93,000     0.7829
PINE VALLEY ESTATES, SEC    R42474                      S    06/2004        42,500          37,472           42,500     0.8817
PINE VALLEY ESTATES, SEC    R42486                      S    07/2004        43,750          40,852           43,750     0.9338
A27 DECROW,  THOMAS & REA   R42538, R21603              S    05/2004       152,600         124,696          152,600     0.8171
PINE VALLEY ESTATES, SEC    R42567                      S    07/2004       121,500         120,669          121,500     0.9932
PINE VALLEY ESTATES SEC 2   R42661                      S    10/2004        30,000          34,888           30,000     1.1629
A96 BOATWRIGHT, LEVI, AC    R42789                      S    06/2004       259,350         259,350          259,350     1.0000
A140 CLELLAND,  JOHN J.,    R42800, R62747              S    11/2004       338,000         245,338          338,000     0.7259
A49 MEDFORD, WILLIAM, AC    R44773                      S    04/2004        35,000          48,600           35,000     1.3886
SMITHVILLE WEST, LT 5, 5A   R47035, R47036, R47037      S    08/2004       175,000         242,562          175,000     1.3861
A212 JOHNSON, ISABELLA, T   R52033                      S    09/2004        20,288          23,712           20,288     1.1688
A363 WHITTLESEY, RALPH, M   R53257                      S    02/2005       185,000         185,005          185,000     1.0000
A312 SMITH, CHARLES S., A   R53994                      S    06/2004       148,500         212,377          148,500     1.4301
A125 CRAFT, JOHN S., MH,    R61979                      S    07/2004        38,000          31,625           38,000     0.8322
A9 BARTON, ELISHA, TR 4,    R62354                      S    10/2004         6,000           6,000            6,000     1.0000
A173 GRIMES, 9.22 AC & A2   R63605                      S    07/2004       190,000         155,051          190,000     0.8161
A170 FLOYD, D. C. , TR 1,   R66390                      S    12/2004       200,000         195,604          200,000     0.9780
A39 HIGHSMITH, A. M., AC    R68786                      S    09/2004        28,000          39,020           28,000     1.3936
A326 - THOMPSON, JOHN D.,   R70060                      S    05/2004        49,000          53,054           49,000     1.0827
A154 EVANS, MUSGROVE, 18.   R72287                      S    11/2004        85,000          82,763           85,000     0.9737
A204 H. & T.C. RY. CO., A   R79887                      S    10/2004        32,000          39,000           32,000     1.2188
VISTA RANCH, LT 4, AC 20.   R80367                      S    11/2004        77,000          77,000           77,000     1.0000
A33 GAZLEY, THOMAS J., AC   R81492                      S    04/2004       319,000         324,928          319,000     1.0186
A96 BOATWRIGHT, LEVI, MH,   R83138                      S    12/2004       199,000         202,983          199,000     1.0200
LA REATA RANCH SEC 2, LT    R83671                      S    02/2005       245,000         237,271          245,000     0.9685
LA REATA RANCH SEC 2, LT    R83693                      S    12/2004        23,000          28,750           23,000     1.2500
LA REATA RANCH SEC 2, LT    R83709                      S    10/2004        37,000          35,000           37,000     0.9459
LA REATA RANCH SEC 2, LT    R83792                      S    02/2005        36,000          35,000           36,000     0.9722
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 11:09:59                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          011/Bastrop                                                   VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________


CATEGORY D3 - STRATUM   0
$1 - $99,999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LA REATA RANCH SEC 2, LT    R83807                      S    02/2005        41,500          46,093           41,500     1.1107
A96 BOATWRIGHT, LEVI, AC    R83951                      S    03/2005        47,500          50,288           47,500     1.0587
A96 BOATWRIGHT, LEVI, AC    R85450                      S    09/2004       151,000         193,183          151,000     1.2794
VISTA RANCH TWO, LT 8, AC   R90249                      S    05/2004        33,000          40,040           33,000     1.2133
VISTA RANCH TWO, LT 17, A   R90258                      S    05/2004        36,950          35,000           36,950     0.9472
A3011 BARTON, WM., AC 17.   R92257                      S    02/2005        26,970          26,970           26,970     1.0000
A270 ORTIZ, JOSE, AC 34.4   R92409                      S    04/2004       170,000         166,289          170,000     0.9782
SEIDEL-GOERTZ SUB, LT 2,    R97767                      S    07/2004         8,000          12,750            8,000     1.5938
A154 EVANS, MUSGROVE, TR    R97823                      S    09/2004       709,856         730,251          709,856     1.0287
A140 CLELLAND, JOHN J., A   R97855                      S    10/2004        63,000          60,145           63,000     0.9547
A270 ORTIZ, JOSE, SEC 1,    R98120                      S    12/2004        24,000          31,158           24,000     1.2983
A156 EASTLAND, NICHOLAS W   R98944                      S    03/2005       104,000         103,185          104,000     0.9922
A233 LITTON, ADDISON, AC    R99481                      S    02/2005        77,064          80,633           77,064     1.0463
A203 HARDEMAN, THOMAS J.,   R99487                      S    02/2005       266,889         214,401          266,889     0.8033
A154 EVANS, MUSGROVE, AC    R99507                      S    02/2005       186,500         174,658          186,500     0.9365
                                                                                       ___________      ___________     ______
                                                           STRATUM 0 TOTALS              7,393,284        7,398,164     0.9993

____________________________________________________________________________________________________________________________________


CATEGORY D3 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   0      R           59        7,515       7,393,284       7,398,164      133,822,410       0.9993       133,916,151

TOTAL                 59        7,515       7,393,284       7,398,164      133,822,410                    133,916,151       0.9993
____________________________________________________________________________________________________________________________________
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 11:09:59                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          011/Bastrop                                                   VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     11,662 - $     45,581

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BURLESON, BLK 27A, LT 7     R16456                      A                                   20,580           24,919     0.8259
SMITHVILLE TOWNSITE, BLK    R19901                      A                                   30,010           35,692     0.8408
SMITHVILLE CITY, BLK 49,    R20069                      A                                   44,310           51,215     0.8652
SITHVILLE CITY, BLK 79, L   R20470                      A                                   33,430           36,459     0.9169
A46 LOMAS, L, 5.36 AC       R68380                      A                                   30,989           33,989     0.9117
A27 DECROW, THOMAS,  IMP    R86257                      A                                   14,418           30,867     0.4671
SMITHVILLE TOWNSITE, BLK    R86718                      A                                   18,000           18,500     0.9730
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                191,737          231,641     0.8277

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$     45,582 - $     98,140

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BURLESON, BLK 31, LT 4      R15847                      S    10/2004        89,000          82,073           89,000     0.9222
SMITHVILLE TOWNSITE, BLK    R19844                      A                                   51,520           46,789     1.1011
SITHVILLE TOWNSITE, BLK 4   R19847                      A                                   86,260           87,786     0.9826
SMITHVILLE TOWNSITE, BLK    R19892                      A                                   57,702           47,404     1.2172
SMITHVILLE TOWNSITE, BLK    R19922                      A                                   46,080           45,641     1.0096
ROSANKY, BLK 2, LT 8-10     R56479                      A                                   58,263           87,245     0.6678
DOTY RIVER ESTATES, LT 4-   R60545                      A                                   81,985          121,263     0.6761
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                463,883          525,128     0.8834
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$     98,141 - $    288,853

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

S5380 BYRNE, BLK 113, LT    R16912                      A                                  128,000          127,952     1.0004
SMITHVILLE TOWNSITE, BLK    R18956                      A                                  251,367          350,600     0.7170
SMITHVILLE TOWNSITE, BLK    R19661                      A                                  166,360          162,324     1.0249
BUESCHER SUB, LT 1, 2 & 3   R21635                      S    05/2004       235,000         208,186          235,000     0.8859
SMITHVILLE WEST, LT A, 5.   R63565                      S    05/2004       135,000         133,590          135,000     0.9896
LEVERMANN SUB, LT 3, 10.0   R76924                      S    04/2005       250,000         250,000          250,000     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              1,137,503        1,260,876     0.9022

____________________________________________________________________________________________________________________________________

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 11:09:59                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          011/Bastrop                                                   VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$    288,854 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BYRNE, BLK 113, LTS 1-5 P   R16909                      A                                  290,604          300,552     0.9669
SMITHVILLE TOWNSITE, BLK    R19277                      A                                  294,911          336,164     0.8773
SMITHVILLE TOWNSITE, BLK    R19583                      A                                  306,540          349,689     0.8766
RIVERDALE,  LT 1, 2, 5, 6   R76914                      A                                  804,554          582,759     1.3806
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              1,696,609        1,569,164     1.0812

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          206               0               0        1,233,870                      1,233,870
   2      R            7          218         191,737         231,641        5,879,248       0.8277         7,103,115
   3      R            7           81         463,883         525,128        5,920,140       0.8834         6,701,540
   4      R            6           32       1,137,503       1,260,876        5,880,833       0.9022         6,518,325
   5      R            4            9       1,696,609       1,569,164        5,762,119       1.0812         5,329,374

TOTAL                 24          546       3,489,732       3,586,809       24,676,210                     26,886,224       0.9178
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****