DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 8,001 - $ 49,133 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DULANEY ESTATES, LT 4, AC R22531 S 03/2005 23,000 20,498 22,856 0.8968 CIRCLE D SEC 3, LT 8, MH, R26230 S 05/2004 27,000 31,050 27,506 1.1288 A339 WOLFENBERGER, SAM'L, R26540 S 10/2004 15,500 16,888 15,597 1.0828 LAKE BASTROP ESTATES UN 1 R26559 S 10/2004 20,000 20,594 20,125 1.0233 LAKE BASTROP ESTATES UN 3 R28713 S 10/2004 26,000 21,124 26,163 0.8074 LAKE BASTROP ESTATES UN 3 R28833 S 11/2004 35,000 31,927 35,131 0.9088 LOST PINES DEVELOPMENT BL R33217 S 10/2004 14,000 24,181 14,088 1.7164 BUILDING BLK, BLK 6 E W S R33589 S 01/2005 65,000 47,676 64,919 0.7344 BUILDING BLK 37 E W ST, A R35225 S 03/2005 27,005 27,005 26,836 1.0063 STALLION CRK , LT 10A (FR R38043 S 02/2005 20,000 33,806 19,925 1.6967 TRIANGLE, BLK 1, LT 1 L, R42143 S 10/2004 15,000 13,454 15,094 0.8913 LAKE BASTROP ESTATES UN 1 R42634 S 10/2004 35,000 48,824 35,219 1.3863 LAKE BASTROP ESTATES UN 1 R46605 S 01/2005 18,000 22,579 17,978 1.2559 CIRCLE D EAST TR 4, BLK A R47144 S 11/2004 15,000 13,443 15,056 0.8929 SILENT VALLEY, BLK 1, LT R47538 S 07/2004 20,000 31,757 20,275 1.5663 K C ESTATES SEC 4, LT 219 R48977 S 10/2004 24,000 24,926 24,150 1.0321 THE FOREST, LT 1, AC 1.02 R49871 S 12/2004 21,000 26,566 21,026 1.2635 CIRCLE D SEC 10, LT 86, A R51091 S 10/2004 22,000 26,750 22,138 1.2083 PONDEROSA HOMESTEAD, BLK R51253 S 12/2004 39,000 42,058 39,049 1.0771 OAK FOREST SEC 2, LT 31, R53911 S 03/2005 25,950 24,792 25,788 0.9614 A83 BYMER, BERNARD, MH, A R56299 S 10/2004 25,000 43,357 25,156 1.7235 S6670 - LONG VIEW ESTATES R58552 S 09/2004 15,500 14,000 15,636 0.8954 WALNUT RIDGE, LT 12, AC 2 R58755 S 09/2004 20,000 27,073 20,175 1.3419 PEARSON RANCHES, LT 46, A R63993 S 10/2004 32,000 29,911 32,200 0.9289 ELROY NO 1, LT 1, MH R75077 S 06/2004 50,000 35,159 50,813 0.6919 JACOBS LANDING, LT 23, AC R82057 S 03/2005 29,870 17,961 29,683 0.6051 LEGEND OAKS, PH TWO, BLK R85184 S 07/2004 31,500 35,719 31,933 1.1186 ___________ ___________ ______ STRATUM 2 TOTALS 753,078 714,515 1.0540 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 49,134 - $ 95,455 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 5 BL R22971 S 12/2004 74,000 71,049 74,093 0.9589 LAKE BASTROP AC SEC 1 BLK R23071 S 10/2004 92,055 62,183 92,630 0.6713 A229 LENTZ, JACOB G., AC R24276 S 03/2005 53,500 49,613 53,166 0.9332 CHARRO ESTATES, LT 22C, A R25174 S 10/2004 71,357 57,528 71,803 0.8012 TAHITIAN VILLAGE, UN 1, B R27802 S 11/2004 108,500 87,516 108,907 0.8036 LAKE BASTROP ESTATES UN 2 R28313 S 12/2004 60,000 67,358 60,075 1.1212 FARM LT 6 W M ST, AC 0.17 R29079 S 09/2004 80,000 93,642 80,700 1.1604 LAKE BASTROP CLUB, BLK 2, R29417 S 10/2004 70,000 60,834 70,438 0.8637 MAGNOLIA PARK, LT 1, AC 0 R29495 S 01/2005 48,000 74,299 47,940 1.5498 MAGNOLIA PARK, LT 16, AC R29615 S 10/2004 63,700 56,390 64,098 0.8797 TAHITIAN VILLAGE, UN 5, B R30325 S 09/2004 97,000 71,359 97,849 0.7293 FOREST LAKES, LT 106, AC R33667 S 10/2004 87,000 87,000 87,544 0.9938 PECAN VALLEY, BLK 1, LT 7 R34563 S 03/2005 93,140 90,841 92,558 0.9814 PINE RIDGE FARMS, LT 13, R35171 S 09/2004 44,000 51,583 44,385 1.1622 K C ESTATES SEC 1, LT 29, R35554 S 09/2004 65,900 78,347 66,477 1.1786 RIVER OAKS SEC 1, BLK 1, R35947 S 02/2005 85,000 75,717 84,681 0.8941 K C ESTATES SEC 3, LT 110 R36146 S 12/2004 60,000 59,252 60,075 0.9863 RIVERVIEW HEIGHTS, BLK 6, R36635 S 03/2005 86,500 74,180 85,959 0.8630 RIVERVIEW HEIGHTS, BLK 6, R36667 S 10/2004 115,000 84,448 115,719 0.7298 A98 BLAKEY, NANCY, AC 0.3 R38464 S 04/2004 85,000 80,272 86,806 0.9247 LAKE BASTROP RANCHETTES, R41239 S 12/2004 78,000 70,405 78,098 0.9015 PINE HILL EST, SEC 2, LT R41342 S 07/2004 72,500 65,092 73,497 0.8856 LAKE BASTROP AC SEC 1, BL R41527 S 12/2004 72,700 72,700 72,791 0.9987 CIRCLE D EAST, TR 4, BLK R47125 S 07/2004 96,000 85,794 97,320 0.8816 CIRCLE D EAST TR 4 (RESUB R47143 S 12/2004 92,000 82,553 92,115 0.8962 MEADOW LAKE HEIGHTS, LT 8 R49523 S 10/2004 74,000 55,163 74,463 0.7408 WEST RIDGE, LT 3, MH, AC R52347 S 04/2004 59,900 63,467 61,173 1.0375 RED ROCK AC (REPLAT), LT R58826 S 09/2004 71,400 61,734 72,025 0.8571 ELM RIDGE SEC 1 C, BLK B, R61596 S 02/2005 100,125 91,667 99,750 0.9190 ELM RIDGE SEC 1 B, BLK A, R61625 S 02/2005 65,000 77,042 64,756 1.1897 ELM RIDGE SEC 1 B, BLK A, R61634 S 10/2004 84,461 93,960 84,989 1.1056 ELM RIDGE SEC 1 B, BLK B, R61693 S 09/2004 80,000 92,000 80,700 1.1400 1209 ESTATES, LT 13, AC 2 R75432 S 04/2004 77,000 69,117 78,636 0.8789 THOUSAND OAKS, LT 13 (FR) R77749 S 01/2005 95,000 95,000 94,881 1.0013 HIGH VIEW RANCH, SEC ONE, R78551 S 09/2004 79,000 89,064 79,691 1.1176 HIGH VIEW RANCH SEC ONE, R78574 S 02/2005 60,000 75,000 59,775 1.2547 A11 BASTROP TOWN TR, MH, R79914 S 06/2004 80,000 85,795 81,300 1.0553 LEGEND OAKS PH ONE, BLK A R80405 S 03/2005 73,013 87,653 72,557 1.2081 LEGEND OAKS PH ONE, BLK C R80474 S 04/2004 85,500 84,687 87,317 0.9699 HIGH VIEW RANCH SUB, PH 2 R84786 S 03/2005 81,000 91,867 80,494 1.1413 CAMP SWIFT RANCHES, LT 66 R85321 S 01/2005 127,991 74,285 127,831 0.5811 COYOTE HILLS ESTATES-SEC R87573 S 01/2005 83,500 85,580 83,396 1.0262 CAMP SWIFT RANCH, SEC ONE R87843 S 05/2004 129,500 95,006 131,928 0.7201 RIVERSIDE GROVE SUB PH 5, R87956 S 06/2004 99,500 93,671 101,117 0.9264 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 49,134 - $ 95,455 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RIVERSIDE GROVE SUB PH 6, R90649 S 02/2005 96,000 93,722 95,640 0.9799 ___________ ___________ ______ STRATUM 3 TOTALS 3,465,435 3,672,143 0.9437 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 95,456 - $ 136,688 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLUEBONNET AC SEC 1, BLK R23150 S 04/2004 79,900 97,722 81,598 1.1976 TAHITIAN VILLAGE, UN 1 BL R23760 S 03/2005 103,000 99,962 102,356 0.9766 TAHITIAN VILLAGE, UN 2, B R25801 S 03/2005 142,000 135,580 141,113 0.9608 CIRCLE D SEC 3, LT 65, AC R26662 S 02/2005 138,000 135,576 137,483 0.9861 FARM LT 1 E M ST, AC 0.19 R27439 S 01/2005 135,000 102,335 134,831 0.7590 CIRCLE D SEC 6, LT 29, AC R28888 S 03/2005 109,000 110,702 108,319 1.0220 CIRCLE D SEC 7, LT 27, AC R29992 S 09/2004 129,000 128,466 130,129 0.9872 TAHITIAN VILLAGE, UN 1, B R30450 S 11/2004 139,000 117,303 139,521 0.8408 TAHITIAN VILLAGE, UN 2 BL R30988 S 11/2004 124,655 118,680 125,122 0.9485 TAHITIAN VILLAGE, UN 1 BL R31077 S 11/2004 136,000 133,279 136,510 0.9763 FARM LT 17 E M ST, AC 0.5 R31181 S 07/2004 135,000 135,000 136,856 0.9864 TAHITIAN VILLAGE, UN 2, B R31402 S 01/2005 110,000 113,907 109,863 1.0368 TAHITIAN VILLAGE, UN 3, B R32374 S 05/2004 120,000 122,689 122,250 1.0036 LOST PINES DEVELOPMENT, B R33409 S 05/2004 90,000 110,787 91,688 1.2083 TAHITIAN VILLAGE, UN 3, B R34077 S 10/2004 137,900 130,573 138,762 0.9410 HASLER RIVER SHORES LT 6 R34266 S 05/2004 92,500 96,803 94,234 1.0273 TAHITIAN VILLAGE, UN 3 BL R34701 S 10/2004 95,800 113,092 96,399 1.1732 SOUTH RIDGE ESTATES, LT 3 R44231 S 01/2005 123,500 134,611 123,346 1.0913 RIVERVIEW HEIGHTS, BLK 3, R48257 S 07/2004 130,000 127,406 131,788 0.9667 RAINBOW HILL, LT 4, MH, A R57813 S 10/2004 112,000 97,502 112,700 0.8651 BASTROP CO WEST OAKS, BLK R60036 S 02/2005 135,300 135,300 134,793 1.0038 A7 BARKER, MARTHA, AC 3.5 R61517 S 09/2004 139,000 134,325 140,216 0.9580 VALLEY CRK RANCHES SEC 2, R70216 S 12/2004 128,000 115,048 128,160 0.8977 CIRCLE D SEC 2, LT 44 (FR R71442 S 10/2004 130,000 135,377 130,813 1.0349 ORI ADDITION, LT 1, AC 1. R78203 S 12/2004 99,900 99,900 100,025 0.9988 RIVERSIDE GROVE SUB PH 1, R81862 S 05/2004 122,500 122,603 124,797 0.9824 A45 LITTON, ADDISON, MH, R82874 S 02/2005 127,000 107,386 126,524 0.8487 RIVERSIDE GROVE SUB PH 2, R84928 S 09/2004 107,000 110,205 107,936 1.0210 RIVERSIDE GROVE SUB PH 2, R84958 S 10/2004 117,000 116,101 117,731 0.9862 COYOTE HILLS ESTATES-SEC R87556 S 01/2005 117,435 119,860 117,288 1.0219 RIVERSIDE GROVE SUB PH 4, R87891 S 03/2005 109,000 115,319 108,319 1.0646 RIVERSIDE GROVE SUB PH 5, R87935 S 10/2004 116,500 110,128 117,228 0.9394 ORI ADDITION, LT 2, AC 2. R90284 S 10/2004 124,000 124,000 124,775 0.9938 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 95,456 - $ 136,688 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RIVERSIDE GROVE SUB PH 6, R90672 S 03/2005 108,000 108,000 107,325 1.0063 MARTIN'S MEADOW SUB, BLK R92646 S 02/2005 126,855 117,496 126,379 0.9297 MARTIN'S MEADOW SUB, BLK R92650 S 10/2004 140,952 134,499 141,833 0.9483 MARTIN'S MEADOW SUB, BLK R92707 S 05/2004 120,000 134,056 122,250 1.0966 MARTIN'S MEADOW SUB, BLK R92719 S 10/2004 128,640 116,401 129,444 0.8992 HUNTERS CROSSING, SEC 3A, R95396 S 05/2004 117,692 125,232 119,899 1.0445 HUNTERS CROSSING, SEC 3A, R95408 S 07/2004 126,300 126,843 128,037 0.9907 HUNTERS CROSSING SEC FOUR R98353 S 01/2005 142,900 133,278 142,721 0.9338 HUNTERS CROSSING SEC FOUR R98378 S 02/2005 136,282 129,941 135,771 0.9571 HUNTERS CROSSING SEC FOUR R98379 S 01/2005 137,400 116,169 137,228 0.8465 HUNTERS CROSSING SEC FOUR R98380 S 12/2004 131,572 114,533 131,736 0.8694 HUNTERS CROSSING SEC THRE R98618 S 02/2005 129,990 125,571 129,503 0.9696 HUNTERS CROSSING SEC THRE R98620 S 02/2005 116,653 103,854 116,216 0.8936 ___________ ___________ ______ STRATUM 4 TOTALS 5,493,400 5,641,815 0.9737 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 136,689 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 1, B R26520 S 06/2004 265,000 207,045 269,306 0.7688 TAHITIAN VILLAGE, UN 1 BL R27240 S 03/2005 168,000 169,595 166,950 1.0158 FARM LT, BLK 2 W M ST, AC R27783 S 10/2004 370,000 330,958 372,313 0.8889 CIRCLE D SEC 5, LT 11, AC R27984 S 05/2004 166,000 163,247 169,113 0.9653 TAHITIAN VILLAGE, UN 1, B R31194 S 07/2004 142,500 144,685 144,459 1.0016 FARM LT 17 E M ST, AC 0.3 R31298 S 04/2004 212,000 190,371 216,505 0.8793 HILLCREST ADDITION LT 11 R34762 S 04/2004 139,900 140,408 142,873 0.9827 K C ESTATES SEC 1, LT 26, R35530 S 05/2004 210,000 209,870 213,938 0.9810 S6596 - LINCOLN STREET SU R36835 S 12/2004 226,000 198,212 226,283 0.8759 TAHITIAN VILLAGE, UN 4 BL R38269 S 12/2004 153,900 147,395 154,092 0.9565 PINE FOREST UN 10 P III, R38746 S 02/2005 315,000 315,000 313,819 1.0038 PINE FOREST UN 10 P III, R38750 S 02/2005 178,000 160,227 177,333 0.9035 PINE FOREST UN 9 PH III, R40966 S 08/2004 183,100 194,251 185,160 1.0491 CIRCLE D EAST SEC 1, LTS R46945 S 12/2004 161,950 145,781 162,152 0.8990 PINE FOREST UN 6 PH II, B R51553 S 02/2005 147,500 140,126 146,947 0.9536 PINE VIEW ESTATES, LT 14, R59359 S 12/2004 173,000 157,309 173,216 0.9082 PINE VIEW ESTATES, LT 77, R59422 S 01/2005 167,900 163,190 167,690 0.9732 BASTROP CO WEST OAKS, BLK R60037 S 01/2005 142,000 143,010 141,823 1.0084 BASTROP CO WEST OAKS, BLK R60039 S 03/2005 154,594 157,950 153,628 1.0281 EL CAMINO REAL, LT 28, AC R63387 S 10/2004 145,500 148,888 146,409 1.0169 K C ESTATES SEC 4, LT 151 R70046 S 10/2004 144,000 150,000 144,900 1.0352 RIVER CROSSING SEC 1, LT R76690 S 02/2005 387,500 316,742 386,047 0.8205 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 136,689 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RIVER CROSSING - SEC TWO, R80552 S 02/2005 354,900 354,952 353,569 1.0039 JACOBS LANDING, LT 13, AC R82047 S 11/2004 173,000 173,000 173,649 0.9963 ARBOR HILLS, BLK B, LT 7, R84462 S 01/2005 174,900 164,422 174,681 0.9413 THE COLONY SEC ONE, BLK E R84893 S 03/2005 250,000 246,378 248,438 0.9917 A91 BLALOCK, JAMES B., AC R85392 S 12/2004 173,705 166,993 173,922 0.9602 THE HOMESTEAD ON HOBBS CR R85546 S 02/2005 239,000 220,062 238,104 0.9242 A248 MAYS, ANDREW, AC 2.0 R87085 S 04/2004 160,000 154,373 163,400 0.9448 THE FOREST AT COLORADO CR R87731 S 03/2005 185,000 185,000 183,844 1.0063 RIVERSIDE GROVE SUB PH 5, R87981 S 06/2004 150,000 150,000 152,438 0.9840 THE HOMESTEAD ON HOBBS CR R90341 S 01/2005 156,715 155,585 156,519 0.9940 THE HOMESTEAD ON HOBBS CR R90347 S 01/2005 231,755 202,796 231,465 0.8761 THE HOMESTEAD ON HOBBS CR R90357 S 05/2004 197,000 163,283 200,694 0.8136 THE HOMESTEAD ON HOBBS CR R90372 S 12/2004 181,120 178,643 181,346 0.9851 THE HOMESTEAD ON HOBBS CR R90383 S 08/2004 211,000 200,943 213,374 0.9417 THE HOMESTEAD ON HOBBS CR R90385 S 08/2004 177,005 163,722 178,996 0.9147 THE HOMESTEAD ON HOBBS CR R90397 S 09/2004 199,500 177,421 201,246 0.8816 THE HOMESTEAD ON HOBBS CR R90399 S 02/2005 174,365 161,449 173,711 0.9294 THE HOMESTEAD ON HOBBS CR R90407 S 11/2004 175,260 170,374 175,917 0.9685 MARTIN'S MEADOW SUB, BLK R92672 S 12/2004 140,000 138,360 140,175 0.9871 MARTINS MEADOW, BLK C, LT R92697 S 07/2004 150,000 152,816 152,063 1.0050 MARTIN'S MEADOW SUB, BLK R92714 S 08/2004 133,400 136,782 134,901 1.0139 HUNTERS CROSSING, SEC 3A, R95416 S 05/2004 142,000 144,477 144,663 0.9987 HUNTERS CROSSING SEC FOUR R98354 S 11/2004 143,363 149,469 143,901 1.0387 HUNTERS CROSSING SEC FOUR R98356 S 11/2004 138,290 137,223 138,809 0.9886 HUNTERS CROSSING SEC FOUR R98357 S 01/2005 142,990 138,983 142,811 0.9732 ___________ ___________ ______ STRATUM 5 TOTALS 8,481,766 8,947,592 0.9479 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 11,378 0 0 63,707,577 63,707,577 2 R 27 10,607 753,078 714,515 258,727,909 1.0540 245,472,399 3 R 45 3,454 3,465,435 3,672,143 258,752,997 0.9437 274,189,888 4 R 46 2,124 5,493,400 5,641,815 258,693,438 0.9737 265,680,844 5 R 47 1,358 8,481,766 8,947,592 258,565,812 0.9479 272,777,521 TOTAL 165 28,921 18,193,679 18,976,065 1,098,447,733 1,121,828,229 0.9792 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 2,501 - $ 7,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 2, B R25201 S 03/2005 3,000 4,875 3,000 1.6250 TAHITIAN VILLAGE, UN 1, B R26048 S 01/2005 4,500 4,500 4,500 1.0000 CIRCLE D SEC 8, LT 32, AC R30624 S 02/2005 10,200 4,566 10,200 0.4476 TAHITIAN VILLAGE, UN 3 BL R32707 S 10/2004 3,000 5,000 3,000 1.6667 FARM LT, BLK 67 E M ST, A R32720 S 03/2005 5,800 5,550 5,800 0.9569 TAHITIAN VILLAGE, UN 2, B R36484 S 09/2004 2,500 2,813 2,500 1.1252 TAHITIAN VILLAGE, UN 4 BL R38157 S 11/2004 3,750 5,000 3,750 1.3333 LAKE BASTROP AC SEC 4, BL R40485, R40512 S 11/2004 19,000 6,000 19,000 0.3158 LAKE BASTROP AC SEC 4, BL R40550 S 12/2004 8,500 6,000 8,500 0.7059 LAKE BASTROP AC SEC 4, BL R40785 S 10/2004 5,000 4,500 5,000 0.9000 LAKE BASTROP, SEC 4, BLK R40792 S 10/2004 5,000 3,000 5,000 0.6000 PINE FOREST UN 9 PH III, R40929 S 04/2004 4,400 4,338 4,400 0.9859 ELM RIDGE SEC 1 A, BLK A, R61790 S 09/2004 13,500 5,000 13,500 0.3704 ELM RIDGE SEC 1 A, BLK C, R61830 S 11/2004 5,000 5,000 5,000 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 66,142 93,150 0.7101 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 7,501 - $ 18,324 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 1, B R26104, R26112 S 05/2004 4,518 7,800 4,518 1.7264 CIRCLE D, SEC 5, LT 10 R27976 S 08/2004 9,650 11,123 9,650 1.1526 CIRCLE D SEC 6, LT 79-80 R29288, R29296 S 11/2004 8,375 9,928 8,375 1.1854 CIRCLE D SEC 8, LT 71, AC R30948 S 02/2005 10,000 10,421 10,000 1.0421 TAHITIAN VILLAGE, UN 1 BL R33314 S 09/2004 10,000 9,845 10,000 0.9845 TAHITIAN VILLAGE, UN 1 BL R33322 S 09/2004 11,000 10,193 11,000 0.9266 BUILDING BLK, BLK 68 E W R36225 S 11/2004 10,000 10,575 10,000 1.0575 LAKE BASTROP AC SEC 4, BL R40695, R40696 S 09/2004 8,250 12,000 8,250 1.4545 CIRCLE D EAST TR 8 (RESUB R44321 S 03/2005 11,500 11,500 11,500 1.0000 CIRCLE D EAST SEC 1 LTS 1 R46937 S 02/2005 20,000 15,000 20,000 0.7500 CIRCLE D SEC 1 LTS 52,53 R47008 S 03/2005 18,000 15,680 18,000 0.8711 A152 DENSON, A. J., TR 4, R66494 S 10/2004 17,000 14,290 17,000 0.8406 MIRABELLA SUB, LT 2, AC 1 R70260 S 06/2004 18,000 17,850 18,000 0.9917 CHERYLTON HILLS SEC 2, LT R87548 S 01/2005 9,000 12,110 9,000 1.3456 CIRCLE D SEC 2, LT 43-3, R89480 S 04/2004 20,000 15,000 20,000 0.7500 LYTTON AC, LT 29B, AC 1.0 R95177 S 09/2004 12,200 14,544 12,200 1.1921 A53 NAVARRO, J, .85 AC R97214 S 05/2004 12,500 17,000 12,500 1.3600 ___________ ___________ ______ STRATUM 3 TOTALS 214,859 209,993 1.0232 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 18,325 - $ 32,375 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CIRCLE D SEC 3, LT 33, AC R26422 S 03/2005 31,500 28,425 31,500 0.9024 FARM LT 4 E M ST, AC 0.36 R28399 S 09/2004 24,900 27,300 24,900 1.0964 BUILDING BLK, BLK 62 E W R35953 S 12/2004 19,500 18,938 19,500 0.9712 A344 GLASGOW (M.L.WILLIAM R44947 S 08/2004 14,000 18,564 14,000 1.3260 A7 BARKER, MARTHA, AC 3.1 R53019 S 05/2004 35,000 30,744 35,000 0.8784 FOREST PARK ESTATES, LT 1 R81606 S 03/2005 27,607 21,000 27,607 0.7607 CIELO VISTA RANCH, BLK A, R95249 S 11/2004 25,900 27,412 25,900 1.0584 CIELO VISTA RANCH, BLK A, R95253 S 08/2004 28,900 22,044 28,900 0.7628 CIELO VISTA RANCH, BLK A, R95258 S 12/2004 29,900 22,726 29,900 0.7601 CIELO VISTA RANCH, BLK A, R95259 S 09/2004 29,900 26,488 29,900 0.8859 CIELO VISTA RANCH, BLK A, R95265 S 06/2004 29,900 22,176 29,900 0.7417 CIELO VISTA RANCH, BLK A, R95288 S 01/2005 29,900 22,022 29,900 0.7365 CIELO VISTA RANCH, BLK A, R95289 S 06/2004 29,900 22,044 29,900 0.7373 CIELO VISTA RANCH, BLK B, R95309 S 09/2004 25,900 22,132 25,900 0.8545 CIELO VISTA RANCH, BLK C, R95315 S 02/2005 29,900 22,176 29,900 0.7417 CIELO VISTA RANCH, BLK C, R95323 S 01/2005 29,900 22,154 29,900 0.7409 CIELO VISTA RANCH, BLK C, R95330 S 10/2004 29,900 30,118 29,900 1.0073 CIELO VISTA RANCH, BLK D, R95333 S 08/2004 19,900 24,244 19,900 1.2183 CIELO VISTA RANCH, BLK D, R95334 S 09/2004 29,900 22,968 29,900 0.7682 CIELO VISTA RANCH, BLK D, R95335 S 01/2005 29,900 22,836 29,900 0.7637 ___________ ___________ ______ STRATUM 4 TOTALS 476,511 552,107 0.8631 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 32,376 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TAHITIAN VILLAGE, UN 1, B R33274, R33282 S 01/2005 80,000 80,000 80,000 1.0000 TAHITIAN VILLAGE, UN 1, B R33330, R33338, R33346, R S 04/2004 85,000 82,754 85,000 0.9736 TAHITIAN VILLAGE, UN 1, B R33362, R33370 S 04/2004 38,000 32,408 38,000 0.8528 BASTROP COUNTY WEST, LT 1 R37857 S 07/2004 50,000 52,500 50,000 1.0500 PINE FOREST UN 7 PH III, R38623 S 01/2005 35,000 50,777 35,000 1.4508 PINE FOREST UN 10 P III, R38745 S 06/2004 50,000 55,803 50,000 1.1161 RIVER CROSSING SEC 1, LT R76687 S 02/2005 49,000 45,000 49,000 0.9184 RIVER CROSSING SEC 1, LT R76695 S 12/2004 45,000 45,000 45,000 1.0000 RIVER CROSSING SEC 1, LT R76700 S 12/2004 52,000 58,380 52,000 1.1227 RIVER CROSSING SEC 1, LT R76705 S 01/2005 70,000 65,940 70,000 0.9420 BASTROP WEST COMMERCIAL S R76921 S 10/2004 54,624 54,863 54,624 1.0044 RIVER CROSSING - SEC TWO, R80556 S 02/2005 120,000 109,200 120,000 0.9100 THE COLONY SEC ONE, BLK C R84864 S 09/2004 30,000 38,500 30,000 1.2833 THE COLONY SEC TWO, BLK A R87493 S 11/2004 47,000 49,198 47,000 1.0468 THE COLONY SEC TWO, BLK B R87504 S 02/2005 43,500 48,455 43,500 1.1139 THE FOREST AT COLORADO CR R87740 S 04/2004 28,200 34,800 28,200 1.2340 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 32,376 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COLOVISTA ESTATES, SEC TW R90441 S 09/2004 185,000 164,520 185,000 0.8893 THE COLONY SEC FOUR, BLK R92918 S 11/2004 41,200 43,395 41,200 1.0533 THE COLONY, SEC FOUR, BLK R92935 S 06/2004 48,900 33,082 48,900 0.6765 THE COLONY SEC FOUR, BLK R92937 S 11/2004 66,000 46,162 66,000 0.6994 THE COLONY SEC FOUR, BLK R92947 S 03/2005 48,000 49,708 48,000 1.0356 THE COLONY, SEC FIVE, BLK R93018 S 06/2004 49,700 48,314 49,700 0.9721 LINCOLN STREET SUB, LT 4, R95366 S 04/2004 37,500 37,000 37,500 0.9867 THE COLONY SEC FOUR-A, BL R98651 S 11/2004 42,500 47,141 42,500 1.1092 THE COLONY SEC FOUR-A, BL R98661 S 11/2004 46,900 43,124 46,900 0.9195 THE COLONY SEC FOUR-A, BL R98662 S 11/2004 46,900 43,742 46,900 0.9327 THE COLONY SEC SIX-A, BLK R98777 S 12/2004 45,700 38,988 45,700 0.8531 THE COLONY SEC SIX-A, BLK R98785 S 12/2004 47,000 47,255 47,000 1.0054 THE COLONY SEC SIX-A, BLK R98816 S 12/2004 45,000 41,230 45,000 0.9162 THE COLONY SEC SIX-A, BLK R98819 S 12/2004 41,900 38,076 41,900 0.9087 ___________ ___________ ______ STRATUM 5 TOTALS 1,625,315 1,669,524 0.9735 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,946 0 0 5,429,053 5,429,053 2 R 14 4,900 66,142 93,150 24,477,119 0.7101 34,469,961 3 R 17 1,797 214,859 209,993 22,392,860 1.0232 21,885,125 4 R 20 930 476,511 552,107 23,530,444 0.8631 27,262,709 5 R 30 443 1,625,315 1,669,524 23,304,248 0.9735 23,938,621 TOTAL 81 11,016 2,382,827 2,524,774 99,133,724 112,985,469 0.8774 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A173 GRIMES, ROBT. H., AC R22451, R69967 S 01/2005 823,899 636,725 823,899 0.7728 A41 JENKINS, EDWARD, 253. R23132 S 08/2004 850,000 833,373 850,000 0.9804 A173 GRIMES, ROBT. H., AC R24803 S 02/2005 59,500 69,189 59,500 1.1628 CHARRO ESTATES, LT 18 FR R25142 S 08/2004 120,000 104,176 120,000 0.8681 CIRCLE D SEC 1, LT 28, AC R25534 S 06/2004 167,600 184,350 167,600 1.0999 A292 REID, J, AC 86.927 R25828 S 10/2004 308,330 277,745 308,330 0.9008 CIRCLE D SEC 3, LT 31, AC R26406 S 08/2004 180,000 157,203 180,000 0.8734 A311 SOWELL, JOHN, AC 15. R26429 S 12/2004 84,000 108,989 84,000 1.2975 A42 KNIGHT, J. & W C WHIT R26556 S 09/2004 70,000 80,460 70,000 1.1494 A58 SMITH, CHARLES S., AC R26633 S 11/2004 170,000 179,958 170,000 1.0586 A124 CARMEAN, J, AC 196.9 R26904 S 06/2004 460,000 435,807 460,000 0.9474 OAKWOOD ESTATES SUB, LT 4 R27075 S 04/2004 250,000 316,305 250,000 1.2652 A42 KNIGHT, JAS. & W.C.WH R27245 S 12/2004 285,000 282,368 285,000 0.9908 A165 FRENCH, SAMUEL, AC 1 R27526, R41969 S 08/2004 245,000 224,342 245,000 0.9157 A293 REED, ELIZABETH, AC R28446 S 01/2005 29,000 29,000 29,000 1.0000 A70 WILBARGER, J, AC 36.9 R29422 S 11/2004 140,000 224,927 140,000 1.6066 COLORADO ESTATES BLK 4 LT R31560 S 03/2005 125,000 136,731 125,000 1.0938 THOUSAND OAKS, LT 127, AC R32583 S 11/2004 172,000 140,486 172,000 0.8168 ESCONDIDO ESTATES, LT 19, R32604 S 10/2004 95,000 79,425 95,000 0.8361 S8245 - WALNUT CREEK PLAC R32916 S 06/2004 87,837 77,564 87,837 0.8830 MCELWREATH PROPERTIES, LT R33150 S 02/2005 80,000 80,000 80,000 1.0000 MCELWREATH PROPERTIES, LT R33174 S 05/2004 49,000 38,330 49,000 0.7822 A315 TOM, JOHN, AC 192 R34055 S 02/2005 750,000 365,296 750,000 0.4871 HIGGINS ADDN, LT 1, AC 23 R34434 S 10/2004 71,000 77,555 71,000 1.0923 A41 JENKINS, E, AC 36.324 R34664 S 10/2004 217,500 291,081 217,500 1.3383 A82 BOATWRIGHT, W, TR 1 & R36487, R97862 S 09/2004 46,000 54,815 46,000 1.1916 PAIGE, LT 2-6, ALL BLK 7 R37097 S 06/2004 72,000 62,692 72,000 0.8707 KEE-EL, LT 1D, AC 25.7500 R37122 S 06/2004 103,000 92,110 103,000 0.8943 PAIGE, LT 1 THRU 5, AC 8. R37193 S 10/2004 117,500 76,488 117,500 0.6510 KEE-EL LT 9C & 9D, ACS 8. R37298, R37290 S 12/2004 144,000 127,571 144,000 0.8859 KEE-EL T-16, AC 9.992 R37498 S 04/2004 145,000 152,897 145,000 1.0545 PINEY RIDGE SEC 3 REPLAT, R39526 S 02/2005 133,000 130,661 133,000 0.9824 A297 RAINS, J, AC 50.0 & R41936, R70052 S 04/2004 133,170 133,552 133,170 1.0029 A195 HOLDERMAN, DAVID, AC R42005 S 10/2004 82,000 85,321 82,000 1.0405 PINE VALLEY, LT 24, AC 5. R44307 S 11/2004 20,000 26,580 20,000 1.3290 A42 KNIGHT, J & W C WHITE R45679 S 11/2004 120,000 136,242 120,000 1.1354 A196 HOLDERMAN, DAVID, AC R53329, R73488 S 01/2005 290,000 262,615 290,000 0.9056 A41 JENKINS, EDWARD, AC 1 R55863 S 01/2005 400,000 389,892 400,000 0.9747 MESQUITE AC, LT 52, MH, A R56776 S 12/2004 115,500 107,585 115,500 0.9315 A28 DOYLE, JAMES, AC 57.5 R57537 S 07/2004 269,000 259,993 269,000 0.9665 A344 GLASGOW (M.L.WILLIAM R60801 S 08/2004 212,000 188,118 212,000 0.8873 A243 MAXAMILLIAN, JOHN, A R61525 S 08/2004 185,000 157,906 185,000 0.8535 A53 NAVARRO, J A., AC 47. R68401 S 12/2004 104,695 104,696 104,695 1.0000 A338 WALTERS, JACOB, AC 1 R70991 S 08/2004 285,000 223,474 285,000 0.7841 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A341 WISEMAN, DAN'L M., T R73530 S 04/2004 135,000 117,161 135,000 0.8679 A310 SMITH, CHARLES S., A R73588 S 04/2004 150,000 166,898 150,000 1.1127 A228 LITTON, J, AC 16.469 R75144 S 01/2005 300,000 248,510 300,000 0.8284 1209 ESTATES, LT 3, AC 2. R75422 S 01/2005 29,000 19,179 29,000 0.6613 A5 BANGS, J. MANUEL, TR 1 R75449, R97837 S 09/2004 295,000 280,774 295,000 0.9518 OAK MEADOWS SUB, LT 10, A R78481 S 05/2004 85,000 77,620 85,000 0.9132 S5406 - CAMP SWIFT RANCHE R85290 S 04/2004 34,000 33,638 34,000 0.9894 A70 WILBARGER, JOSIAH, AC R86748 S 12/2004 68,000 68,000 68,000 1.0000 A354 WILBURN, MATILDA, TR R94607 S 09/2004 42,500 42,478 42,500 0.9995 A257 MONEY, J H., AC 10 R97740 S 07/2004 69,500 55,979 69,500 0.8055 A51 MOORE, A, TR 8, AC 1. R97756, R97761 S 08/2004 55,000 55,003 55,000 1.0001 A343 WHITTINGTON, T. M., R97798 S 08/2004 14,620 12,218 14,620 0.8357 A36 GRITTEN, E, TR 1FR, A R97967 S 10/2004 3,000 3,816 3,000 1.2720 A9 BARTON, E, AC 15.017 R98116 S 12/2004 89,000 92,595 89,000 1.0404 S8100 - THOUSAND OAKS, LT R98577 S 08/2004 40,000 15,000 40,000 0.3750 A9 BARTON, E, AC 15.013 R99488 S 02/2005 86,500 86,500 86,500 1.0000 A9 BARTON, E, AC 39.365 R99490 S 03/2005 186,983 186,984 186,983 1.0000 A70 WILBARGER J, AC 253. R99505, R102895 S 02/2005 515,636 563,371 515,636 1.0926 ___________ ___________ ______ STRATUM 0 TOTALS 10,330,317 11,065,270 0.9336 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 62 219,761 10,330,317 11,065,270 267,176,407 0.9336 286,178,671 TOTAL 62 219,761 10,330,317 11,065,270 267,176,407 286,178,671 0.9336 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 31,801 - $ 149,686 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ S5310 BLDG BLK, BLK4 W W R33191 S 02/2004 148,500 129,307 148,500 0.8708 BUILDING, BLK 7 W W ST, . R33659 S 04/2004 67,000 57,843 67,000 0.8633 BUILDING, BLK 8 W W ST, . R33743 S 02/2004 50,000 44,184 50,000 0.8837 GREEN OKS, LT 27-B, 2.5 A R34170 S 03/2005 75,000 50,080 75,000 0.6677 BUILDING BLOCK 32 E W ST, R35009 A 133,890 140,611 0.9522 LOGAN-PARHAM SUB, LT 1, 3 R73890 S 11/2004 106,153 106,152 106,153 1.0000 INDUSTRIAL PARK SUB, BLK R73929 A 99,419 109,407 0.9087 ___________ ___________ ______ STRATUM 2 TOTALS 620,875 696,671 0.8912 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 149,687 - $ 329,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ S5262 BLUEBONNET AC, BLK R24318 S 02/2004 190,000 195,532 190,000 1.0291 SAIGON PLAZA ADDN, LT 1 R30742 A 209,770 195,129 1.0750 BLDG BLK, BLK 69 E W ST, R36233 S 05/2005 175,000 175,000 175,000 1.0000 SUBURBIA ESTATES, LT 10, R47522 A 199,259 214,513 0.9289 A41 JENKINS, EDWARD, 10.0 R73717 A 222,060 221,534 1.0024 A347 WILKERSON, F, 2.49 A R76442 A 225,916 212,374 1.0638 S5155 BASTROP WEST COMMER R98557 S 05/2005 360,000 258,250 360,000 0.7174 ___________ ___________ ______ STRATUM 3 TOTALS 1,485,787 1,568,550 0.9472 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 329,401 - $ 1,044,760 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLDG BLK 7 W W ST, .5660 R33687 S 10/2004 450,000 454,150 450,000 1.0092 BUILDING BLOCK 33 E W ST, R35105 A 330,975 341,213 0.9700 A98 BLAKEY, NANCY, 2.0 AC R61282 A 948,175 1,011,013 0.9378 A98 BLAKEY, NANCY, 1.736 R64032 A 581,930 674,452 0.8628 SETTLEMENT ON THE COLORAD R71276 A 881,130 1,031,105 0.8545 BECK, NHP & PROKOP SUB, S R73799 A 682,507 649,201 1.0513 ___________ ___________ ______ STRATUM 4 TOTALS 3,878,867 4,156,984 0.9331 ____________________________________________________________________________________________________________________________________ DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:27:53 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-901/Bastrop ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 1,044,761 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHESTNUT SQUARE, LT 3A R47470 A 2,098,152 2,274,593 0.9224 DON A STEWART SUB, LT 1, R48929 A 1,669,929 1,620,593 1.0304 BASTROP WEST COMMERCIAL, R60417 A 1,675,285 1,795,486 0.9331 BASTROP WEST COMMERCIAL, R78376 S 01/2005 1,540,000 1,510,415 1,540,000 0.9808 ESKEW SUB, LT 2, 1.557 AC R84574 A 1,278,072 1,729,596 0.7389 ___________ ___________ ______ STRATUM 5 TOTALS 8,231,853 8,960,268 0.9187 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 692 0 0 9,136,179 9,136,179 2 R 7 537 620,875 696,671 43,277,033 0.8912 48,560,405 3 R 7 173 1,485,787 1,568,550 43,370,595 0.9472 45,788,213 4 R 6 74 3,878,867 4,156,984 44,180,211 0.9331 47,347,777 5 R 5 17 8,231,853 8,960,268 42,101,263 0.9187 45,826,998 TOTAL 25 1,493 14,217,382 15,382,473 182,065,281 196,659,572 0.9258 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
