Skip to content
Quick Start for:

DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:48:08                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              010/Bandera                                           VRSN: W
                                                        232-904/Utopia ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           18,399,930                .9496                   19,376,506                18,399,930

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                         2,762,470                   **                    2,762,470                 2,762,470

D.  RURAL REAL(TAXABLE)                88,498,820                .6679                  132,506,308                88,498,820

F1. COMMERCIAL REAL                     3,996,650                   **                    3,996,650                 3,996,650

F2. INDUSTRIAL REAL                        16,500                   **                       16,500                    16,500

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                           4,569,620                   **                    4,569,620                 4,569,620

L1. COMMERCIAL PERSONAL                 1,428,610                   **                    1,428,610                 1,428,610

L2. INDUSTRIAL PERSONAL                    85,890                   **                       85,890                    85,890

M.  MOBILE HOMES                        1,288,720                   **                    1,288,720                 1,288,720

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                  50,950                   **                       50,950                    50,950

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                              121,098,160                                       166,082,224               121,098,160

LESS TOTAL DEDUCTIONS                  14,509,395                                        15,559,916                14,509,395
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   106,588,765                                       150,522,308               106,588,765 T2*

                                                                                 * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD.
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        8,607,667          8,607,667    MKT VALUE NON-QUAL

CAP VALUE LOSS            860,371            906,035    ACRES & FRM/RNCH IMPRV           76,357,450          .6299       121,221,543

OVER 65 FREZ LOSS       5,041,357          6,046,214    PROD VAL QUAL ACRES              12,141,370         1.0759        11,284,765

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       14,509,395         15,559,916    TOTAL TAXABLE VALUE              88,498,820                      132,506,308
DATE: 01/23/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:48:08                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              010/Bandera                                           VRSN: W
                                                        232-904/Utopia ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      110,739,632              4,150,867       106,588,765                       0          110,739,632            106,588,765

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN
YEAR ONE/TWO OF A GRACE PERIOD.

                                                      **** END  OF  REPORT ****