Skip to content
Quick Start for:

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     21,541 - $     59,710

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PIPE CREEK ESTATES, LT 29   01115                       S    04/2004        53,000          49,900           53,000     0.9415
MOIUNTAIN VIEW 1, LT 43,    17371                       S    05/2004        52,500          49,860           52,500     0.9497
LAKE MEDINA SHORES E,BLK    18596                       S    11/2004        29,000          28,790           29,000     0.9928
BANDERA FALLS, BLK 18, LT   20719                       S    11/2004        43,000          42,710           43,000     0.9933
LAKE MEDINA HIGHLANDS, BL   25435                       S    10/2004        30,000          30,030           30,000     1.0010
BANDERA ESTATES, LT 133,    27778                       S    11/2004        25,000          23,410           25,000     0.9364
BANDERA LAKESHORE ESTATES   29598                       S    08/2004        56,000          47,580           56,000     0.8496
AVALON K, BLK 87, LT 4      29886                       S    07/2004        22,000          22,360           22,000     1.0164
AVALON H, BLK 99, LT 7-8,   30461                       S    10/2004        50,000          47,210           50,000     0.9442
ENCHANTED RIVER ESTATES 2   30553                       S    02/2005        42,500          43,170           42,500     1.0158
LAKE MEDINA SHORES, LT 61   32037                       S    03/2005        42,800          38,850           42,800     0.9077
LAKEVIEW 2, LT 233, 1.309   32747                       S    11/2004        59,500          49,600           59,500     0.8336
AB 497 FICKLIN IRRIG SVY,   34222                       S    09/2004        45,000          43,550           45,000     0.9678
ELM CREEK COVE, LT 6        36808                       S    07/2004        54,000          47,000           54,000     0.8704
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                564,020          604,300     0.9333

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     59,711 - $     93,160

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

COMANCHE CLIFFS, LT 83, 1   05863                       S    07/2004        67,500          73,280           67,500     1.0856
EXOTIC ACRES 1, LT 149, 1   07690                       S    11/2004        83,250          72,910           83,250     0.8758
LAKEWOOD PARK, LT 69A, 2.   08275                       S    03/2005        94,500          86,930           94,500     0.9199
LOST VALLEY HILLS, BLK A,   15218                       S    07/2004        93,000          88,000           93,000     0.9462
PEBBLE BEACH 1, BLK 6, LT   18102                       S    06/2004        74,000          74,000           74,000     1.0000
BANDERA FALLS, BLK 1, LT    18446                       S    05/2004        93,000          92,660           93,000     0.9963
AVALON K, BLK 128, LT 2,    20382                       S    10/2004        80,000          72,250           80,000     0.9031
PEBBLE BEACH 1, BLK 10, L   20395                       S    04/2004        79,000          67,220           79,000     0.8509
BANDERA RANCH ACRES 2, LT   21601                       S    04/2004        95,000          81,800           95,000     0.8611
HIGHLAND WATERS, LT 22, 2   23101                       S    11/2004        96,500          90,110           96,500     0.9338
PEBBLE BEACH 1, BLK 4, LT   24074                       S    04/2004        90,000          92,960           90,000     1.0329
PEBBLE BEACH 1, BLK 3, LT   27581                       S    09/2004        80,000          76,750           80,000     0.9594
AVALON G, BLK 43, LT 1-3,   29567                       S    03/2005        78,000          83,600           78,000     1.0718
AB 936 GIBBS SVY 31.1, TR   32809                       S    02/2005        75,000          78,170           75,000     1.0423
BANDERA LAKESHORE BEACH 3   38135                       S    10/2004        69,500          70,830           69,500     1.0191
BANDERA RANCH ACRES 1, LT   38145                       S    06/2004        90,000          78,680           90,000     0.8742
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              1,280,150        1,338,250     0.9566
____________________________________________________________________________________________________________________________________

DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$     93,161 - $    140,950

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

DEERFIELD, LT 10, 3.19 AC   00954                       S    05/2004       117,000         117,450          117,000     1.0038
BRUSHY CREEK RANCH 4, LT    03916                       S    08/2004       133,000         113,150          133,000     0.8508
COMANCHE CLIFFS, LT 125     05826                       S    06/2004       122,000         124,160          122,000     1.0177
BANDERA RIVER RANCH 3, BL   05918                       S    12/2004       136,000         133,390          136,000     0.9808
FLYING L RANCH 10RB, LT 6   07562                       S    04/2004       132,000         132,360          132,000     1.0027
LAUREL CREEK RANCH 2, LT    15281                       S    06/2004       120,000         104,320          120,000     0.8693
WILLOW SPRINGS 1, LT 9, 6   18859                       S    09/2004       122,000         120,770          122,000     0.9899
LAGO VISTA, LT 2, 1.26 AC   20020                       S    04/2004       143,500         128,450          143,500     0.8951
BANDERA RANCH ACRES 1, LT   23081                       S    05/2004       130,000         115,830          130,000     0.8910
TWIN LAKES 1, BLK A, LT 1   25557                       S    10/2004       110,000          96,420          110,000     0.8765
BANDERA RIVER RANCH 6, BL   26558                       S    07/2004       119,000         118,410          119,000     0.9950
LAKEWOOD ESTATES 1, LT 13   28928                       S    02/2005       123,000         113,630          123,000     0.9238
LAKEWOOD ESTATES 4, LT 13   28953                       S    06/2004       145,000         126,020          145,000     0.8691
MEDINA RIVER RANCH, LT 10   30037                       S    07/2004       130,000         110,430          130,000     0.8495
FLYING L RANCH 5, LT 48     30469                       S    05/2004       120,000         126,380          120,000     1.0532
LAKE FOREST RANCH, LT 17,   30762                       S    10/2004       135,000         133,840          135,000     0.9914
AB 217 JOHNSON SVY 250.4    31860                       S    03/2005       104,000          99,530          104,000     0.9570
LAKEVIEW 2, LT 243          32759                       S    03/2005       113,500         106,300          113,500     0.9366
BANDERA ESTATES, LT 9-10,   37804                       S    06/2004        90,000          93,840           90,000     1.0427
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              2,214,680        2,345,000     0.9444

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    140,951 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 311 RUIZ SVY 58, TR 13   00557                       S    06/2004       145,000         151,580          145,000     1.0454
AB 514 CCSD & RGNG RR CO    02107                       S    07/2004       169,000         157,440          169,000     0.9316
LAKEWOOD ESTATES 2, LT 18   02490                       S    11/2004       195,000         169,790          195,000     0.8707
LAUREL CREEK RANCH 1, LT    02534                       S    12/2004       190,000         159,920          190,000     0.8417
LAKEWOOD ESTATES 5, LT 3,   02912                       S    07/2004       185,000         180,400          185,000     0.9751
BANDERA RIVER RANCH 5, BL   07028                       S    04/2004       170,000         173,070          170,000     1.0181
BEAR SPRINGS RANCH, LT 8    07841                       S    09/2004       315,000         324,930          315,000     1.0315
PEBBLE BEACH 1, BLK 1, LT   09684                       S    07/2004       185,000         184,790          185,000     0.9989
BANDERA RIVER RANCH 4, BL   11430                       S    08/2004       179,000         156,220          179,000     0.8727
MASON CREEK ESTATES, LT 6   12843                       S    07/2004       305,000         291,290          305,000     0.9550
BANDERA ESTATES, LT 6-7,    13372                       S    07/2004       157,500         157,810          157,500     1.0020
BANDERA RIVER RANCH 3, BL   13552                       S    05/2004       159,000         159,710          159,000     1.0045
FLYING L RANCH 6, LT 11     14026                       S    03/2005       169,900         171,110          169,900     1.0071
RIVER BLUFF RANCH, LT 104   15169                       S    04/2004       145,000         153,750          145,000     1.0603
BANDERA RIVER RANCH 6, BL   16046, 5922                 S    10/2004       163,000         162,390          163,000     0.9963
FREEDOM SPRINGS RANCH, LT   16744                       S    08/2004       159,900         162,980          159,900     1.0193
DEER FOREST 3, LT 25, 7.5   18191                       S    06/2004       200,000         205,680          200,000     1.0284
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   5
$    140,951 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BANDERA RIVER RANCH 1, BL   20038                       S    06/2004       163,000         146,850          163,000     0.9009
AB 161 DE LA GARZA SVY 28   21010                       S    06/2004       192,000         199,060          192,000     1.0368
INDIAN WATERS, BLK 21, LT   21889                       S    06/2004       174,900         184,280          174,900     1.0536
AB 153 GIBSON SVY 118, TR   22943                       S    05/2004       268,000         214,660          268,000     0.8010
BANDERA RIVER RANCH 7, BL   23770                       S    03/2005       185,000         161,920          185,000     0.8752
PEBBLE BEACH 1, BLK 1, LT   27049                       S    08/2004       210,000         200,010          210,000     0.9524
LIVE OAK ACRES 1, LT 4 PT   27687                       S    04/2004       250,000         207,620          250,000     0.8305
BANDERA RIVER RANCH 5, BL   27956, 27955, 5922          S    06/2004       181,900         186,110          181,900     1.0231
FLYING L RANCH 3, LT 37     28283                       S    12/2004       195,000         178,820          195,000     0.9170
LAKEWOOD ESTATES 4, LT 11   28952                       S    02/2005       225,000         235,770          225,000     1.0479
LAKEWOOD ESTATES 5, LT 32   30501                       S    09/2004       269,500         268,600          269,500     0.9967
FLYING L RANCH 13, LT 6-7   30889                       S    11/2004       164,908         169,800          164,908     1.0297
FLYING L RANCH 5B, LT 8     31078                       S    09/2004       152,000         153,000          152,000     1.0066
SAN JULIAN ESTATES 1, LT    36372                       S    11/2004       240,000         207,370          240,000     0.8640
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              5,836,730        6,063,508     0.9626

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        1,130               0               0       20,658,054                     20,658,054
   2      R           14        1,534         564,020         604,300       98,315,528       0.9333       105,341,828
   3      R           16          807       1,280,150       1,338,250       98,017,318       0.9566       102,464,267
   4      R           19          530       2,214,680       2,345,000       97,938,231       0.9444       103,704,184
   5      R           31          330       5,836,730       6,063,508       97,879,927       0.9626       101,682,866

TOTAL                 80        4,331       9,895,580      10,351,058      412,809,058                    433,851,199       0.9515
____________________________________________________________________________________________________________________________________
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   2
$      2,001 - $      6,860

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BANDERA RIVER RANCH 4, BL   03948                       S    09/2004         6,500           6,500            6,500     1.0000
BANDERA RIVER RANCH 2, BL   05595                       S    09/2004         6,500           6,740            6,500     1.0369
FLYING L RANCH 16, LT 48    11027                       S    01/2005         6,500           6,270            6,500     0.9646
SPRING CREEK RANCH 1, LT    19970                       S    03/2005         6,700           6,750            6,700     1.0075
BANDERA FALLS, BLK 28, LT   20737                       S    05/2004         3,000           3,000            3,000     1.0000
BANDERA FALLS, BLK 28, LT   20738                       S    05/2004         3,000           3,000            3,000     1.0000
ENCHANTED RIVER ESTATES 1   21547                       S    07/2004         3,000           2,850            3,000     0.9500
LOST VALLEY HILLS, BLK G,   24235                       S    06/2004         6,000           5,680            6,000     0.9467
BANDERA FALLS, BLK 28, LT   31684                       S    05/2004         3,000           3,000            3,000     1.0000
AVALON E. BLK 10, LT 1-12   34795                       S    01/2005         5,000           4,500            5,000     0.9000
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                 48,290           49,200     0.9815

____________________________________________________________________________________________________________________________________


CATEGORY C  - STRATUM   3
$      6,861 - $     15,190

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BANDERA ESTATES, LT 13      08605                       S    08/2004        12,000          10,080           12,000     0.8400
LAKEWOOD ESTATES 2, LT 30   11292                       S    03/2005         8,700           9,140            8,700     1.0506
LAKEWOOD ESTATES 2, LT 10   12811                       S    08/2004        11,000          11,000           11,000     1.0000
BANDERA RIVER RANCH 1, BL   14859                       S    12/2004         7,000           7,610            7,000     1.0871
BANDERA RIVER RANCH 3, BL   27555                       S    01/2005        11,000           9,680           11,000     0.8800
BANDERA RIVER RANCH 5, BL   27948                       S    01/2005         9,000           7,740            9,000     0.8600
BANDERA RANCH ACRES 2, LT   29510                       S    06/2004        15,000          15,010           15,000     1.0007
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                 70,260           73,700     0.9533
____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   4
$     15,191 - $     30,850

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BANDERA RANCH ACRES 2, LT   01959                       S    03/2005        18,000          15,970           18,000     0.8872
GOAT HILL ESTATES 1, LT 8   10324                       S    12/2004        14,800          15,220           14,800     1.0284
LAKEWOOD ESTATES 1, LT 10   12552                       S    03/2005        17,000          16,510           17,000     0.9712
BANDERA RANCH ACRES 1, LT   16828                       S    12/2004        28,000          26,440           28,000     0.9443
LAKEWOOD ESTATES 5, LT 29   19024                       S    10/2004        22,000          22,440           22,000     1.0200
TIMBER CREEK RANCH, BLK 2   25488                       S    12/2004        25,000          26,220           25,000     1.0488
BANDERA RANCH ACRES 2, LT   29415                       S    04/2004        20,000          21,460           20,000     1.0730
ORCHARD PARK 1, LT 4B, 4.   34077                       S    09/2004        23,950          23,330           23,950     0.9741
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________


CATEGORY C  - STRATUM   4
$     15,191 - $     30,850

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
ORCHARD PARK 1, LT 9, 5.0   37324                       S    08/2004        29,000          25,170           29,000     0.8679
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS                192,760          197,750     0.9748

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   5
$     30,851 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BANDERA FALLS, BLK 22, LT   04734                       S    07/2004        70,000          71,460           70,000     1.0209
ENCHANTED RIVER ESTATES 1   13183                       S    02/2005        35,000          31,440           35,000     0.8983
LAUREL CREEK RANCH 5, LT    15881                       S    09/2004        49,000          44,370           49,000     0.9055
MUSTANG CROSSING, LT 36     23530                       S    09/2004        38,000          33,000           38,000     0.8684
COMANCHE CLIFFS, LT 53      28326                       S    07/2004        40,800          40,800           40,800     1.0000
AB 486 BUCK SVY 249.3, TR   30804                       S    01/2005        62,000          62,900           62,000     1.0145
BEAR SPRINGS TRAILS 1, BL   33069                       S    04/2004        55,000          59,780           55,000     1.0869
BEAR SPRINGS TRAILS 1, BL   33077                       S    04/2004        47,000          48,680           47,000     1.0357
BEAR SPRINGS TRAIL 2, BLK   37453                       S    06/2004        53,900          47,760           53,900     0.8861
BEAR SPRINGS TRAIL 2, BLK   37457                       S    01/2005        61,900          53,460           61,900     0.8637
BEAR SPRINGS TRAIL 2, BLK   37466                       S    01/2005        55,710          51,580           55,710     0.9259
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS                545,230          568,310     0.9594

____________________________________________________________________________________________________________________________________


CATEGORY C  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        4,615               0               0        3,596,447                      3,596,447
   2      R           10        4,661          48,290          49,200       17,085,798       0.9815        17,407,843
   3      R            7        1,741          70,260          73,700       16,694,866       0.9533        17,512,710
   4      R            9          836         192,760         197,750       16,913,743       0.9748        17,350,988
   5      R           11          278         545,230         568,310       16,828,333       0.9594        17,540,476

TOTAL                 37       12,131         856,540         888,960       71,119,187                     73,408,464       0.9688
____________________________________________________________________________________________________________________________________
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________

CATEGORY D3 - STRATUM   0
$1 - $99,999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
AB 220 KELLY SVY 35, TR 1   06025                       S    06/2004        58,000          50,480           58,000     0.8703
FLYING T RANCH, LT 111, 1   09140                       S    06/2004       231,250         197,230          231,250     0.8529
LIVE OAK ACRES 1, LT 10,    12329                       S    06/2004       181,000         122,670          181,000     0.6777
CASTLE LAKE RANCH 3, LT 7   14610                       S    10/2004        39,700          40,180           39,700     1.0121
AB 929 GC & SF RR CO SVY    16303                       S    03/2005        46,500          48,710           46,500     1.0475
RIO VISTA, LT 48-49, 19.9   20036                       S    07/2004       120,000         128,970          120,000     1.0748
MEDINA RIVER RANCH, LT 56   22365                       S    03/2005        65,000          52,820           65,000     0.8126
BEAR SPRINGS RANCH, LT 79   22526                       S    03/2005        17,500          17,230           17,500     0.9846
AB 462 RUSK TRANSPORT SVY   25309, 25310                S    03/2005       129,000         106,760          129,000     0.8276
BEAR SPRINGS RANCH, LT 55   26541                       S    03/2005        30,000          27,510           30,000     0.9170
LAKE COUNTRY, LT 13, 12.1   28094                       S    09/2004        64,000          58,140           64,000     0.9084
AB 957 NEVARES SVY 70.1,    29288                       S    02/2005       100,000          80,580           80,581     1.0000
AB 1087 DODD SVY 248.2, T   29768                       S    03/2005       302,000         279,100          302,000     0.9242
AB 1087 DOOD SVY 248.2, T   29769                       S    03/2005       302,000         279,100          302,000     0.9242
AB 525 CCSD & RGNG SVY 49   30730                       S    01/2005       291,000         257,350          291,000     0.8844
AB 103 CLARK SVY 30.5, TR   31544                       S    04/2004        32,500          34,620           32,500     1.0652
AB 217 JOHNSON SVY 250.4,   32191                       S    03/2005       104,000         109,040          104,000     1.0485
BEAR SPRINGS TRAILS 1, BL   33065                       S    05/2004        57,950          61,540           57,950     1.0619
L I & A A SVY 801           33210                       S    11/2004       125,000         110,580          125,000     0.8846
AB 1 ARNOLD SVY 61, TR 40   37888                       S    04/2004       154,680         158,200          154,680     1.0228
AB 500 B CALLAHAN SVY 280   37913, 37915. 38096         S    04/2004       120,024          96,580          120,024     0.8047
DEER FOREST 2, LT 18 PT,    38222                       S    11/2004       199,000         193,440          199,000     0.9721
                                                                                       ___________      ___________     ______
                                                           STRATUM 0 TOTALS              2,510,830        2,750,685     0.9128

____________________________________________________________________________________________________________________________________


CATEGORY D3 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   0      R           22        5,661       2,510,830       2,750,685      228,325,072       0.9128       250,137,020

TOTAL                 22        5,661       2,510,830       2,750,685      228,325,072                    250,137,020       0.9128
____________________________________________________________________________________________________________________________________
DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     45,851 - $    160,880

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BANDERA RNG 12, LT 35 PT    09526                       A                                   49,130           51,606     0.9520
WAGON CREEK 1, LT 80        13353                       S    05/2004       219,000         157,210          219,000     0.7179
AB 454 NEWCOMER SVY 4.5M    13582                       A                                   59,350           52,191     1.1372
AVALON G, BLK 11, LT 1-9    20501                       A                                  126,940          172,104     0.7376
BANDERA, RNG 13, LT 23      26245                       S    03/2004       155,000         133,010          155,000     0.8581
BANDERA RNG 11, LT 43       31126                       S    12/2004        45,000          46,860           45,000     1.0413
AB 161 DE LA GARZA SVY 28   37946                       S    09/2004       110,000          95,180          110,000     0.8653
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                667,680          804,901     0.8295

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    160,881 - $    420,310

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BANDERA RNG 11, LT 31-32    01459                       S    04/2005       340,000         316,630          340,000     0.9313
BANDERA RGN 12, LT 34       03401                       A                                  169,520          169,549     0.9998
WAGON CREEK I, LT 78A       05080                       A                                  420,290          442,948     0.9488
AB 220 KELLY SVY 35, TR 2   12695                       A                                  215,750          204,053     1.0573
BANDERA RNG 12, LT 65 PT    22500                       A                                  184,710          219,166     0.8428
BANDERA RNG 11, LT 25 & P   24763                       A                                  237,580          258,149     0.9203
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              1,544,480        1,633,865     0.9453
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    420,311 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 161 DE LA GARZA SVY 28   01789                       A                                  452,940          496,654     0.9120
BANDERA RNG 15, LT 73-80    07549                       A                                  485,310          478,570     1.0141
AB 3 ARNOLD SVY 59, TR 40   23609                       A                                  582,130          658,508     0.8840
AB 311 RUIZ SVY 58, TR 94   31446                       A                                1,668,610        1,443,282     1.1561
AB160 DE LA GARZA SVY 282   33662                       A                                  616,520          753,808     0.8179
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              3,805,510        3,830,822     0.9934

____________________________________________________________________________________________________________________________________


DATE: 01/27/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 11:09:57                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          010/Bandera                                                   VRSN: W
                                                        010-902/Bandera ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          161               0               0        3,525,019                      3,525,019
   2      R            7          184         667,680         804,901       15,543,009       0.8295        18,737,805
   3      R            6           66       1,544,480       1,633,865       15,488,584       0.9453        16,384,834
   4      R            5           25       3,805,510       3,830,822       21,141,548       0.9934        21,282,009

TOTAL                 18          436       6,017,670       6,269,588       55,698,160                     59,929,667       0.9294
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****