DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:13:12 2005 ISD SUMMARY WORKSHEET REPT: PTS265 009/Bailey VRSN: W 009-901/Muleshoe ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 56,204,201 .8934 62,910,456 56,204,201 B. MULTIFAMILY RESIDENCES 1,005,057 ** 1,005,057 1,005,057 C. VACANT LOTS 1,125,350 ** 1,125,350 1,125,350 D. RURAL REAL(TAXABLE) 46,856,033 1.1132 42,092,646 46,856,033 F1. COMMERCIAL REAL 17,033,892 .9492 17,945,525 17,033,892 F2. INDUSTRIAL REAL 25,230,684 ** 25,230,684 25,230,684 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 26,200,407 .9752 26,866,701 26,200,407 L1. COMMERCIAL PERSONAL 17,426,556 .9890 17,620,380 17,426,556 L2. INDUSTRIAL PERSONAL 11,238,448 ** 11,238,448 11,238,448 M. MOBILE HOMES 705,409 ** 705,409 705,409 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 1,421,296 ** 1,421,296 1,421,296 ___________________ ___________________ ___________________ SUBTOTAL 204,447,333 208,161,952 204,447,333 LESS TOTAL DEDUCTIONS 25,048,536 27,197,347 25,048,536 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 179,398,797 180,964,605 179,398,797 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 22,277,359 22,277,359 MKT VALUE NON-QUAL CAP VALUE LOSS 50,377 56,388 ACRES & FRM/RNCH IMPRV 19,650,478 .8299 23,678,127 OVER 65 FREZ LOSS 2,720,800 4,863,600 PROD VAL QUAL ACRES 27,205,555 1.4774 18,414,519 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 25,048,536 27,197,347 TOTAL TAXABLE VALUE 46,856,033 42,092,646 DATE: 01/23/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:13:12 2005 FINAL VALUES WORKSHEET REPT: PTS265 009/Bailey VRSN: W 009-901/Muleshoe ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 191,457,739 12,058,942 179,398,797 0 191,457,739 179,398,797 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
