DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:15:49 2005 ISD SUMMARY WORKSHEET REPT: PTS265 252/Young VRSN: W 252-901/Graham ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 225,900,640 .9500 237,790,147 225,900,640 B. MULTIFAMILY RESIDENCES 2,953,250 ** 2,953,250 2,953,250 C. VACANT LOTS 4,104,680 ** 4,104,680 4,104,680 D. RURAL REAL(TAXABLE) 71,861,137 1.0066 71,391,478 71,861,137 F1. COMMERCIAL REAL 42,177,780 .8727 48,330,217 42,177,780 F2. INDUSTRIAL REAL 21,792,860 ** 21,792,860 21,792,860 G. OIL,GAS,MINERALS 87,921,300 .9768 90,009,521 87,921,300 J. UTILITIES 40,307,940 1.0110 39,869,377 40,307,940 L1. COMMERCIAL PERSONAL 30,614,510 .9833 31,134,455 30,614,510 L2. INDUSTRIAL PERSONAL 56,968,496 ** 56,968,496 56,968,496 M. MOBILE HOMES 639,884 ** 639,884 639,884 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 1,076,260 ** 1,076,260 1,076,260 S. SPECIAL INVENTORY 1,703,800 ** 1,703,800 1,703,800 ___________________ ___________________ ___________________ SUBTOTAL 588,022,537 607,764,425 588,022,537 LESS TOTAL DEDUCTIONS 96,698,417 101,106,545 96,698,417 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 491,324,120 506,657,880 491,324,120 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 65,540,200 65,540,200 MKT VALUE NON-QUAL CAP VALUE LOSS 3,231,180 3,401,242 ACRES & FRM/RNCH IMPRV 48,585,950 .9612 50,547,181 OVER 65 FREZ LOSS 24,505,067 28,743,133 PROD VAL QUAL ACRES 23,275,187 1.1166 20,844,297 ALL OTHER 3,421,970 3,421,970 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 96,698,417 101,106,545 TOTAL TAXABLE VALUE 71,861,137 71,391,478 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:15:49 2005 FINAL VALUES WORKSHEET REPT: PTS265 252/Young VRSN: W 252-901/Graham ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 525,019,590 33,695,470 491,324,120 0 525,019,590 491,324,120 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
