DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 11,409 - $ 24,414 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COLONIA VICTORIA SD, B1, 10963 A 14,956 12,461 1.2002 RAYMONDVILLE OT, B12, L21 11011 A 18,591 18,888 0.9843 RAYMONDVILLE OT, B25, L23 11611 A 12,935 12,778 1.0123 RAYMONDVILLE OT, B11, L24 13449 A 21,928 21,681 1.0114 LOCHRIE, B2, L1 TO 3 13516 A 19,909 19,853 1.0028 RAYMONDVILLE ORIGN TOWN, 16206 S 08/2004 8,600 12,682 8,600 1.4747 COLONIA VICTORIA SD, B2, 16825 A 14,058 13,823 1.0170 RIO GRANDE SD, LOT A, TR2 17732 A 17,149 20,111 0.8527 RAYMONDVILLE OT, B50, L15 18948 A 18,075 18,615 0.9710 HOWARD OUTLOT E, B4, L28 19110 A 18,972 22,595 0.8397 PARK TERRACE, B2, L54 27601 A 15,455 14,383 1.0745 ___________ ___________ ______ STRATUM 2 TOTALS 184,710 183,788 1.0050 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 24,415 - $ 36,462 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LEE HEIGHTS, B2, L32 TO 3 12551 A 24,701 25,207 0.9799 RAYMONDVILLE OT, B57, L3, 13129 A 35,918 34,365 1.0452 HOWARD OUTLOT E, B2, L20, 16412 A 25,414 25,642 0.9911 JOHNSON SD, B2, L61, 6B, 16467 A 27,383 35,052 0.7812 RAYMONDVILLE OT, B57, L28 16769 A 30,797 29,800 1.0335 RAYMONDVILLE OUTLOT K, L6 18056 A 25,433 25,630 0.9923 RAYMONDVILLE OT, B56, L13 18057 A 30,936 30,501 1.0143 HOLLOWAY, L25, 26 PARTS 19189 A 34,517 35,275 0.9785 ROBERTS JOHN SD, B1, L38 24137 A 35,349 28,753 1.2294 RAYMONDVILLE ORIGN TOWN, 24153 S 02/2004 28,000 35,830 28,000 1.2796 COLONIA VICTORIA SD, B1, 28430 A 24,947 25,347 0.9842 ___________ ___________ ______ STRATUM 3 TOTALS 331,225 323,572 1.0237 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 36,463 - $ 55,414 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LINDA VISTA, B2, L10 TO 1 10470 A 54,478 50,559 1.0775 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 36,463 - $ 55,414 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EAST SD, B5, TR23 12236 A 40,350 43,907 0.9190 FAIRVIEW SD, B9, L1 14200 A 36,511 36,260 1.0069 JOHNSON SUBD, BLOCK 4, LO 14546 S 05/2004 42,000 45,590 42,000 1.0855 RAYMONDVILLE OT, B2, L29 15921 A 44,974 46,441 0.9684 RAYMONDVILLE OT, B57, L31 17955 A 43,131 40,619 1.0618 FAIRVIEW SD, B5, L17, 18 19320 A 42,752 42,819 0.9984 LEE HEIGHTS, B1, L32 TO 3 19414 A 42,203 43,328 0.9740 FAIRVIEW SD, B4, L23, 24 19449 A 39,631 37,563 1.0551 TEJANO #2, B1, L20 37464 A 41,582 48,001 0.8663 ___________ ___________ ______ STRATUM 4 TOTALS 431,202 431,497 0.9993 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 55,415 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYMONDVILLE TR #1, B10, 12432 A 120,070 117,416 1.0226 HACKETT SD, B1, L11 TO 14 14270 A 77,781 78,573 0.9899 LEE HEIGHTS, BLOCK 7, LOT 14286 S 01/2004 125,000 118,597 125,000 0.9488 RAYMONDVILLE TRACT #1, B1 14701 A 81,349 85,699 0.9492 HAROUR HEIGHTS, L4 14979 A 64,650 68,171 0.9484 HARVOUR HEIGHTS, L8, 9 15469 A 86,796 82,985 1.0459 COLONIA VICTORIA SUBD., B 18924 S 03/2004 62,500 70,791 62,500 1.1327 SMITH SD, L22, 23 TR2 28457 A 112,993 104,909 1.0771 HARBOUR HEIGHTS, L5 29374 A 83,718 80,271 1.0429 CISNEROS ESTATES SUBD., B 412633 S 06/2004 76,000 59,086 76,000 0.7774 ___________ ___________ ______ STRATUM 5 TOTALS 875,831 881,524 0.9935 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 551 0 0 4,144,395 4,144,395 2 R 11 1,064 184,710 183,788 19,669,680 1.0050 19,571,821 3 R 11 620 331,225 323,572 19,655,812 1.0237 19,200,754 4 R 10 427 431,202 431,497 19,662,667 0.9993 19,676,441 5 R 10 237 875,831 881,524 19,619,840 0.9935 19,748,203 TOTAL 42 2,899 1,822,968 1,820,381 82,752,394 82,341,614 1.0050 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYMONDVILLE, TR #1, B8, 10460 A 28,079 34,867 0.8053 RAYMONDVILLE TRACT #1, BL 12356 S 12/2004 53,000 49,600 53,000 0.9358 HARDING LINDAHL, BLOCK 26 12395 S 03/2004 32,000 39,000 32,000 1.2188 GCIC, B47, L15B, 1.00 AC 14660 A 45,989 44,181 1.0409 NARCISSO TR #4, B4, L1A-1 16569 A 27,096 25,982 1.0429 HARDING LINDALHL, B24, L1 18256 A 168,334 171,096 0.9839 RT&I, B1, L5A, 7.82 AC 19207 A 78,200 55,092 1.4194 RAYMONDVILLE TR #1, B4, L 26283 A 20,389 18,976 1.0745 RAYMOND SD, B2, L4A, 1.00 29085 A 95,344 102,207 0.9329 SHARE #28, TRACT 3D, 79.5 34184 A 51,706 54,093 0.9559 RAYMONDVILLE SD, B2, L4A, 36224 A 11,520 10,376 1.1103 HARDING LINDALH, B30, L13 37389 A 67,343 73,421 0.9172 NARCISSO TR #4, B5, L2B-3 37563 A 19,471 19,790 0.9839 ___________ ___________ ______ STRATUM 0 TOTALS 702,071 695,081 1.0101 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 13 1,569 702,071 695,081 14,792,300 1.0101 14,644,392 TOTAL 13 1,569 702,071 695,081 14,792,300 14,644,392 1.0101 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 20,577 - $ 73,412 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYMONDVILLE OT, B23, L43 11198 A 21,329 21,242 1.0041 RAYMONDVILLE OT, B40, L30 11605 A 47,230 48,108 0.9817 RAYMONDVILLE OT, B33, L21 13893 A 36,765 39,969 0.9198 RAYMONDVILLE PARKLOT K, L 14607 S 07/2004 54,000 62,920 54,000 1.1652 RAYMONDVILLE OT, B38, L1 17426 A 41,375 43,097 0.9600 RAYMONDVILLE OT, B32, L23 17446 A 32,956 35,315 0.9332 KIVETT FORD-MERCURY INC 28780 A 37,319 36,881 1.0119 FAIRVIEW SD, B1, L27 35606 A 22,192 29,354 0.7560 ___________ ___________ ______ STRATUM 2 TOTALS 302,086 307,966 0.9809 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 73,413 - $ 229,613 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EAST SD, B1, LOT A 12025 A 175,253 171,408 1.0224 RAYMONDVILLE OT, B24, L36 17061 A 171,109 172,566 0.9916 RAYMONDVILLE OT, B33, L34 19589 A 125,488 127,082 0.9875 EAST SD, B2, LOT C 24484 A 168,678 168,045 1.0038 HOLLOWAY, L63, 64 PARTS 29464 A 120,837 116,607 1.0363 RAYMONDVILLE PARKLOT, TR3 29493 A 123,554 133,386 0.9263 ___________ ___________ ______ STRATUM 3 TOTALS 884,919 889,094 0.9953 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 229,614 - $ 668,392 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DOLLAR SD, B1, L1, 1.004 15284 A 276,248 277,074 0.9970 GCIC, B46, L93, .5680 AC 18254 A 258,422 262,581 0.9842 R T & I, BLOCK 1, LOT 14- 27214 S 06/2004 400,000 335,029 400,000 0.8376 GCIC, B46, LOT 10G-1, 5.0 28094 A 277,280 265,244 1.0454 GCIC, B46, L10E-1, 1.123 35939 A 282,888 289,188 0.9782 ___________ ___________ ______ STRATUM 4 TOTALS 1,429,867 1,494,087 0.9570 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 668,393 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYMONDVILLE OT, B41, L9 10860 A 1,130,065 1,140,627 0.9907 GCIC B47, L13E, TR4, 4.75 24205 A 902,675 895,918 1.0075 RTI, B1, L13D, 2.609 AC 32548 A 919,207 1,004,413 0.9152 ___________ ___________ ______ STRATUM 5 TOTALS 2,951,947 3,040,958 0.9707 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 100 0 0 1,243,711 1,243,711 2 R 8 135 302,086 307,966 5,924,594 0.9809 6,039,957 3 R 6 42 884,919 889,094 5,947,356 0.9953 5,975,441 4 R 5 17 1,429,867 1,494,087 6,359,807 0.9570 6,645,566 5 R 3 5 2,951,947 3,040,958 5,251,116 0.9707 5,409,618 TOTAL 22 299 5,568,819 5,732,105 24,726,584 25,314,293 0.9768 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 8,801 - $ 74,690 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HALLMARK MARKETING INC P30071 A 15,885 16,710 0.9506 DAIRY QUEEN P30728 A 44,099 37,840 1.1654 WHEELS INC P40046 A 58,210 49,187 1.1834 TOYOTA MOTOR CREDIT CORP P40434 A 32,000 25,345 1.2626 CITICAPITAL TECH FINANCE P41493 A 12,210 11,192 1.0910 CITICORP VENDOR FINANCE I P421100 A 46,917 62,214 0.7541 H E B BEVERAGE CO P426774 A 17,356 17,356 1.0000 PARADISE ADULT DAY CARE C P429273 A 18,825 15,936 1.1813 ___________ ___________ ______ STRATUM 2 TOTALS 245,502 235,780 1.0412 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 74,691 - $ 272,356 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EDELSTEINS BETTER FURNITU P30876 A 144,584 141,084 1.0248 FAMILY DOLLAR #2503 P40617 A 178,140 178,769 0.9965 DOLLAR GENERAL P40778 A 231,969 209,432 1.1076 DE LAGE LANDEN OPERATIONA P412917 A 158,356 151,987 1.0419 LA MAR SIGN P421163 A 130,000 131,060 0.9919 ALAMO BANK OF TEXAS P428137 A 96,867 86,900 1.1147 ___________ ___________ ______ STRATUM 3 TOTALS 939,916 899,232 1.0452 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 272,357 - $ 1,399,866 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WAL MART P30091 A 1,389,327 1,375,717 1.0099 ALAMO LUMBER CO P32869 A 511,887 495,558 1.0330 WATSONS CITY DRUG P33297 A 285,026 291,989 0.9762 AUTO ZONE #1405 P40942 A 428,718 391,455 1.0952 HI-LO AUTO SUPPLY P41399 A 275,472 262,077 1.0511 ___________ ___________ ______ STRATUM 4 TOTALS 2,890,430 2,816,796 1.0261 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 13:02:37 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,399,867 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WILLACY CO-OP P32455 A 3,014,626 3,014,626 1.0000 CARGILL INC P429447 A 2,166,823 2,166,823 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 5,181,449 5,181,449 1.0000 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 241 0 0 878,148 878,148 2 R 8 149 245,502 235,780 4,108,500 1.0412 3,945,928 3 R 6 31 939,916 899,232 4,269,087 1.0452 4,084,469 4 R 5 7 2,890,430 2,816,796 4,076,105 1.0261 3,972,425 5 C 2 2 5,181,449 5,181,449 5,181,449 1.0000 5,181,449 TOTAL 21 430 9,257,297 9,133,257 18,513,289 18,062,419 1.0250 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
